Liqtech International Announces Third Quarter 2024 Financial Results
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
| |
|||||||
| |
|
September 30, |
|
|
December 31, |
||
| |
|
2024 |
|
|
2023 |
||
| |
|
(Unaudited) |
|
|
|
||
| Assets |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
| Cash and restricted cash |
|
$ |
4,535,266 |
|
|
$ |
10,422,181 |
| Accounts receivable, net |
|
|
2,318,335 |
|
|
|
3,171,047 |
| Inventories, net |
|
|
6,263,613 |
|
|
|
5,267,816 |
| Contract assets |
|
|
2,533,287 |
|
|
|
2,891,744 |
| Prepaid expenses and other current assets |
|
|
310,710 |
|
|
|
337,391 |
| |
|
|
|
|
|
|
|
| Total Current Assets |
|
|
15,961,211 |
|
|
|
22,090,179 |
| |
|
|
|
|
|
|
|
| Long-Term Assets: |
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
7,081,765 |
|
|
|
9,007,166 |
| Operating lease right-of-use assets |
|
|
4,914,954 |
|
|
|
4,055,837 |
| Deposits and other assets |
|
|
486,536 |
|
|
|
470,349 |
| Intangible assets, net |
|
|
44,165 |
|
|
|
114,593 |
| Goodwill |
|
|
236,713 |
|
|
|
233,723 |
| |
|
|
|
|
|
|
|
| Total Long-Term Assets |
|
|
12,764,133 |
|
|
|
13,881,668 |
| |
|
|
|
|
|
|
|
| Total Assets |
|
$ |
28,725,344 |
|
|
$ |
35,971,847 |
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|||||||
| |
|||||||
| |
|
September 30, |
|
|
December 31, |
||
| |
|
2024 |
|
|
2023 |
||
| |
|
(Unaudited) |
|
|
|
||
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
| Accounts payable |
|
$ |
1,715,915 |
|
|
$ |
2,444,653 |
| Accrued expenses |
|
|
3,030,801 |
|
|
|
3,550,542 |
| Current portion of finance lease liabilities |
|
|
479,779 |
|
|
|
590,550 |
| Current portion of operating lease liabilities |
|
|
577,628 |
|
|
|
531,355 |
| Contract liabilities |
|
|
193,577 |
|
|
|
382,647 |
| |
|
|
|
|
|
|
|
| Total Current Liabilities |
|
|
5,997,700 |
|
|
|
7,499,747 |
| |
|
|
|
|
|
|
|
| Long-Term Liabilities: |
|
|
|
|
|
|
|
| Deferred tax liability |
|
|
62,532 |
|
|
|
101,059 |
| Finance lease liabilities, net of current portion |
|
|
1,764,671 |
|
|
|
2,879,932 |
| Operating lease liabilities, net of current portion |
|
|
4,337,326 |
|
|
|
3,527,082 |
| Notes payable, less current portion |
|
|
5,141,630 |
|
|
|
4,688,011 |
| |
|
|
|
|
|
|
|
| Total Long-Term Liabilities |
|
|
11,306,159 |
|
|
|
11,196,084 |
| |
|
|
|
|
|
|
|
| Total Liabilities |
|
|
17,303,859 |
|
|
|
18,695,831 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Stockholders' Equity: |
|
|
|
|
|
|
|
| Preferred stock; par value $0.001, 2,500,000 shares authorized, 0 shares issued
|
|
|
- |
|
|
|
- |
| Common stock; par value $0.001, 50,000,000 shares authorized and 5,848,499
|
|
|
5,848 |
|
|
|
5,727 |
| Additional paid-in capital |
|
|
100,320,472 |
|
|
|
98,796,357 |
| Accumulated deficit |
|
|
(83,262,701) |
|
|
|
(75,922,180) |
| Accumulated other comprehensive loss |
|
|
(5,642,134) |
|
|
|
(5,603,888) |
| |
|
|
|
|
|
|
|
| Total Stockholders' Equity |
|
|
11,421,485 |
|
|
|
17,276,016 |
| |
|
|
|
|
|
|
|
| Total Liabilities and Stockholders' Equity |
|
$ |
28,725,344 |
|
|
$ |
35,971,847 |
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
| |
|||||||||||||||
| |
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
||||||||||
| |
|
September 30, |
|
|
September 30, |
||||||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
| Revenue |
|
$ |
2,478,221 |
|
|
$ |
5,070,446 |
|
|
$ |
11,198,627 |
|
|
$ |
14,071,984 |
| Cost of goods sold |
|
|
2,687,754 |
|
|
|
4,121,881 |
|
|
|
10,419,847 |
|
|
|
11,569,549 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Profit (Loss) |
|
|
(209,533) |
|
|
|
948,565 |
|
|
|
778,780 |
|
|
|
2,502,435 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling expenses |
|
|
610,713 |
|
|
|
965,039 |
|
|
|
1,983,414 |
|
|
|
3,175,699 |
| General and administrative expenses |
|
|
1,491,366 |
|
|
|
1,253,779 |
|
|
|
4,577,413 |
|
|
|
3,690,211 |
| Research and development expenses |
|
|
278,361 |
|
|
|
428,600 |
|
|
|
940,465 |
|
|
|
1,131,003 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Operating Expense |
|
|
2,380,440 |
|
|
|
2,647,418 |
|
|
|
7,501,292 |
|
|
|
7,996,913 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from Operations |
|
|
(2,589,973) |
|
|
|
(1,698,853) |
|
|
|
(6,722,512) |
|
|
|
(5,494,478) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other income |
|
|
24,079 |
|
|
|
103,887 |
|
|
|
138,909 |
|
|
|
272,105 |
| Interest expense |
|
|
(34,523) |
|
|
|
(34,734) |
|
|
|
(135,532) |
|
|
|
(92,633) |
| Amortization of debt discount |
|
|
(156,988) |
|
|
|
(86,447) |
|
|
|
(453,619) |
|
|
|
(257,765) |
| Gain (Loss) on currency transactions |
|
|
(89,086) |
|
|
|
287,437 |
|
|
|
250,912 |
|
|
|
170,653 |
| Gain (Loss) on disposal of property and equipment |
|
|
(4,096) |
|
|
|
- |
|
|
|
(457,329) |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Other Income (Expense) |
|
|
(260,614) |
|
|
|
270,143 |
|
|
|
(656,659) |
|
|
|
92,360 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss Before Income Taxes |
|
|
(2,850,587) |
|
|
|
(1,428,710) |
|
|
|
(7,379,171) |
|
|
|
(5,402,118) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax benefit |
|
|
(10,061) |
|
|
|
(14,480) |
|
|
|
(38,650) |
|
|
|
(43,093) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
(2,840,526) |
|
|
$ |
(1,414,230) |
|
|
$ |
(7,340,521) |
|
|
$ |
(5,359,025) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss Per Common Share – Basic and Diluted |
|
$ |
(0.49) |
|
|
$ |
(0.25) |
|
|
$ |
(1.26) |
|
|
$ |
(0.94) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-Average Common Shares Outstanding – Basic and Diluted |
|
|
5,820,225 |
|
|
|
5,705,729 |
|
|
|
5,811,051 |
|
|
|
5,684,430 |
SOURCE LiqTech International, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment