Avient Announces Third Quarter 2024 Results
| Attachment 1 |
|||||||
| |
|||||||
| Avient Corporation |
|||||||
| Summary of Condensed Consolidated Statements of Income (Unaudited) |
|||||||
| (In millions, except per share data) |
|||||||
| |
|||||||
| |
Three Months Ended |
|
Nine Months Ended |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Sales |
$ |
|
$ |
|
$ |
|
$ |
| Operating income |
77.2 |
|
34.3 |
|
243.7 |
|
153.7 |
| Net income from continuing operations attributable to Avient |
38.2 |
|
5.1 |
|
121.2 |
|
48.0 |
| Diluted earnings per share from continuing operations attributable to |
$ |
|
$ |
|
$ |
|
$ |
| |
| Senior management uses comparisons of adjusted net income from continuing operations attributable to Avient shareholders and diluted adjusted earnings per share (EPS) from continuing operations attributable to Avient shareholders, excluding special items, to assess performance and facilitate comparability of results. Further, as a result of Avient's portfolio shift to a pure play specialty formulator, it has completed several acquisitions and divestitures which have resulted in a significant amount of intangible asset amortization. Management excludes intangible asset amortization from adjusted EPS as it believes excluding acquired intangible asset amortization is a useful measure of current period earnings per share. Senior management believes these measures are useful to investors because they allow for comparison to Avient's performance in prior periods without the effect of items that, by their nature, tend to obscure Avient's operating results due to the potential variability across periods based on timing, frequency and magnitude. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or solely as alternatives to, financial measures prepared in accordance with GAAP. Below is a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP. See Attachment 3 for a definition and summary of special items. |
| |
| |
Three Months Ended September 30, |
||||||
| |
2024 |
|
2023 |
||||
| Reconciliation to Condensed Consolidated Statements of Income |
$ |
|
EPS(1) |
|
$ |
|
EPS(1) |
| |
|
|
|
|
|
|
|
| Net income from continuing operations attributable to Avient shareholders |
$ |
|
$ |
|
$ |
|
$ |
| Special items, after-tax (Attachment 3) |
6.6 |
|
0.07 |
|
32.0 |
|
0.35 |
| Amortization expense, after-tax |
15.0 |
|
0.16 |
|
15.2 |
|
0.16 |
| Adjusted net income / EPS |
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
Per share amounts may not recalculate from figures presented herein due to rounding |
| |
Nine Months Ended September 30, |
||||||
| |
2024 |
|
2023 |
||||
| Reconciliation to Condensed Consolidated Statements of Income |
$ |
|
EPS(1) |
|
$ |
|
EPS(1) |
| |
|
|
|
|
|
|
|
| Net income from continuing operations attributable to Avient shareholders |
$ |
|
$ |
|
$ |
|
$ |
| Special items, after-tax (Attachment 3) |
33.9 |
|
0.37 |
|
73.9 |
|
0.81 |
| Amortization expense, after-tax |
44.7 |
|
0.49 |
|
46.5 |
|
0.51 |
| Adjusted net income / EPS |
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
Per share amounts may not recalculate from figures presented herein due to rounding |
| Attachment 2 |
|||||||
| |
|||||||
| Avient Corporation |
|||||||
| Condensed Consolidated Statements of Income (Unaudited) |
|||||||
| (In millions, except per share data) |
|||||||
| |
|||||||
| |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
|
|
|
|
|
|
|
| Sales |
$ |
|
$ |
|
$ |
|
$ |
| Cost of sales |
553.8 |
|
558.4 |
|
1,696.7 |
|
1,740.2 |
| Gross margin |
261.4 |
|
195.3 |
|
797.2 |
|
683.6 |
| Selling and administrative expense |
184.2 |
|
161.0 |
|
553.5 |
|
529.9 |
| Operating income |
77.2 |
|
34.3 |
|
243.7 |
|
153.7 |
| Interest expense, net |
(26.9) |
|
(30.3) |
|
(80.1) |
|
(88.5) |
| Other (expense) income, net |
(0.3) |
|
1.0 |
|
(2.1) |
|
1.5 |
| Income from continuing operations before income taxes |
50.0 |
|
5.0 |
|
161.5 |
|
66.7 |
| Income tax (expense) benefit |
(11.3) |
|
0.1 |
|
(39.3) |
|
(18.0) |
| Net income from continuing operations |
38.7 |
|
5.1 |
|
122.2 |
|
48.7 |
| Loss from discontinued operations, net of income taxes |
- |
|
- |
|
- |
|
(0.9) |
| Net income |
$ |
|
$ |
|
$ |
|
$ |
| Net income attributable to noncontrolling interests |
(0.5) |
|
- |
|
(1.0) |
|
(0.7) |
| Net income attributable to Avient common shareholders |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Earnings (loss) per share attributable to Avient common shareholders - Basic: |
|
|
|
|
|
|
|
| Continuing operations |
$ |
|
$ |
|
$ |
|
$ |
| Discontinued operations |
- |
|
- |
|
- |
|
(0.01) |
| Total |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Earnings (loss) per share attributable to Avient common shareholders - Diluted: |
|
|
|
|
|
|
|
| Continuing operations |
$ |
|
$ |
|
$ |
|
$ |
| Discontinued operations |
- |
|
- |
|
- |
|
(0.01) |
| Total |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Cash dividends declared per share of common stock |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Weighted-average shares used to compute earnings per common share: |
|
|
|
|
|
|
|
| Basic |
91.3 |
|
91.1 |
|
91.3 |
|
91.1 |
| Diluted |
92.3 |
|
91.9 |
|
92.0 |
|
91.8 |
| Attachment 3 |
|||||||
| |
|||||||
| Avient Corporation |
|||||||
| Summary of Special Items (Unaudited) |
|||||||
| (In millions, except per share data) |
|||||||
| |
|||||||
| Special items (1) |
Three Months Ended |
|
Nine Months Ended |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Cost of sales: |
|
|
|
|
|
|
|
| Restructuring costs, including accelerated depreciation |
$ |
|
$ |
|
$ |
|
$ |
| Environmental remediation costs |
(2.4) |
|
(38.1) |
|
(28.2) |
|
(52.5) |
| Impact on cost of sales |
(0.6) |
|
(40.2) |
|
(22.6) |
|
(62.4) |
| |
|
|
|
|
|
|
|
| Selling and administrative expense: |
|
|
|
|
|
|
|
| Restructuring and employee separation costs |
(3.1) |
|
(2.0) |
|
(6.6) |
|
(13.8) |
| Legal and other |
(4.3) |
|
1.7 |
|
(10.1) |
|
(9.1) |
| Acquisition related costs |
(0.4) |
|
(0.5) |
|
(2.5) |
|
(4.6) |
| Impact on selling and administrative expense |
(7.8) |
|
(0.8) |
|
(19.2) |
|
(27.5) |
| |
|
|
|
|
|
|
|
| Impact on operating income |
(8.4) |
|
(41.0) |
|
(41.8) |
|
(89.9) |
| |
|
|
|
|
|
|
|
| Interest expense, net - financing costs |
(1.3) |
|
(2.2) |
|
(2.3) |
|
(2.2) |
| |
|
|
|
|
|
|
|
| Other income (loss) |
- |
|
- |
|
0.1 |
|
(0.1) |
| |
|
|
|
|
|
|
|
| Impact on income from continuing operations before income taxes |
(9.7) |
|
(43.2) |
|
(44.0) |
|
(92.2) |
| Income tax benefit on special items |
3.5 |
|
10.8 |
|
11.9 |
|
23.2 |
| Tax adjustments(2) |
(0.4) |
|
0.4 |
|
(1.8) |
|
(4.9) |
| Impact of special items on net income from continuing operations |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Diluted earnings per common share impact |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Weighted average shares used to compute adjusted earnings per share: |
|
|
|
|
|
|
|
| Diluted |
92.3 |
|
91.9 |
|
92.0 |
|
91.8 |
| |
|
| (1) |
Special items include charges related to specific strategic initiatives or financial restructuring such as: consolidation of operations; debt extinguishment costs; costs incurred directly in relation to acquisitions or divestitures; employee separation costs resulting from personnel reduction programs, plant realignment costs, executive separation agreements; asset impairments; settlement gains or losses and mark-to-market adjustments associated with gains and losses on pension and other post-retirement benefit plans; environmental remediation costs, fines, penalties and related insurance recoveries related to facilities no longer owned or closed in prior years; gains and losses on the divestiture of operating businesses, gains and losses on facility or property sales or disposals; results of litigation, fines or penalties, where such litigation (or action relating to the fines or penalties) arose prior to the commencement of the performance period; one-time, non-recurring items; and the effect of changes in accounting principles or other such laws or provisions affecting reported results. |
| |
|
| (2) |
Tax adjustments include the net tax impact from non-recurring income tax items and certain adjustments to uncertain tax position reserves and valuation allowances. |
| Attachment 4 |
|||
| |
|||
| Avient Corporation |
|||
| Condensed Consolidated Balance Sheets |
|||
| (In millions) |
|||
| |
|||
| |
(Unaudited) September |
|
December 31, 2023 |
| |
|
|
|
| ASSETS |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ |
|
$ |
| Accounts receivable, net |
465.1 |
|
399.9 |
| Inventories, net |
377.8 |
|
347.0 |
| Other current assets |
108.8 |
|
114.9 |
| Total current assets |
1,457.4 |
|
1,407.6 |
| Property, net |
973.5 |
|
1,028.9 |
| Goodwill |
1,716.8 |
|
1,719.3 |
| Intangible assets, net |
1,542.5 |
|
1,590.8 |
| Deferred income taxes |
133.1 |
|
92.3 |
| Other non-current assets |
224.0 |
|
129.6 |
| Total assets |
$ |
|
$ |
| |
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
| Current liabilities: |
|
|
|
| Short-term and current portion of long-term debt |
$ |
|
$ |
| Accounts payable |
425.9 |
|
432.3 |
| Accrued expenses and other current liabilities |
460.8 |
|
331.8 |
| Total current liabilities |
894.5 |
|
773.6 |
| Non-current liabilities: |
|
|
|
| Long-term debt |
2,059.9 |
|
2,070.5 |
| Pension and other post-retirement benefits |
63.7 |
|
67.2 |
| Deferred income taxes |
289.1 |
|
281.6 |
| Other non-current liabilities |
359.9 |
|
437.6 |
| Total non-current liabilities |
2,772.6 |
|
2,856.9 |
| |
|
|
|
| SHAREHOLDERS' EQUITY |
|
|
|
| Avient shareholders' equity |
2,363.0 |
|
2,319.2 |
| Noncontrolling interest |
17.2 |
|
18.8 |
| Total equity |
2,380.2 |
|
2,338.0 |
| Total liabilities and equity |
$ |
|
$ |
| Attachment 5 |
|||
| |
|||
| Avient Corporation |
|||
| Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||
| (In millions) |
|||
| |
|||
| |
Nine Months Ended September 30, |
||
| |
2024 |
|
2023 |
| Operating activities |
|
|
|
| Net income |
$ |
|
$ |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| Depreciation and amortization |
133.1 |
|
142.6 |
| Accelerated depreciation |
1.2 |
|
1.9 |
| Share-based compensation expense |
12.5 |
|
9.7 |
| Changes in assets and liabilities: |
|
|
|
| Increase in accounts receivable |
(65.7) |
|
(5.7) |
| (Increase) decrease in inventories |
(30.2) |
|
16.5 |
| Decrease in accounts payable |
(5.7) |
|
(59.1) |
| Taxes paid on gain on sale of business |
- |
|
(104.1) |
| Accrued expenses and other assets and liabilities, net |
(33.2) |
|
(2.5) |
| Net cash provided by operating activities |
134.2 |
|
47.1 |
| |
|
|
|
| Investing activities |
|
|
|
| Capital expenditures |
(80.8) |
|
(75.0) |
| Net proceeds from divestiture |
- |
|
7.3 |
| Proceeds from plant closures |
3.4 |
|
- |
| Other investing activities |
(2.1) |
|
2.3 |
| Net cash used by investing activities |
(79.5) |
|
(65.4) |
| |
|
|
|
| Financing activities |
|
|
|
| Proceeds from long-term borrowings |
650.0 |
|
- |
| Payments on long-term borrowings |
(659.1) |
|
(103.8) |
| Cash dividends paid |
(70.5) |
|
(67.6) |
| Debt financing costs |
(9.6) |
|
(2.3) |
| Other financing activities |
(4.6) |
|
(2.3) |
| Net cash used by financing activities |
(93.8) |
|
(176.0) |
| Effect of exchange rate changes on cash |
(1.0) |
|
(7.2) |
| Decrease in cash and cash equivalents |
(40.1) |
|
(201.5) |
| Cash and cash equivalents at beginning of year |
545.8 |
|
641.1 |
| Cash and cash equivalents at end of period |
$ |
|
$ |
| Attachment 6 |
|||||||
| |
|||||||
| Avient Corporation |
|||||||
| Business Segment Operations (Unaudited) |
|||||||
| (In millions) |
|||||||
| |
|||||||
| Operating income and earnings before interest, taxes, depreciation and amortization (EBITDA) at the segment level does not |
|||||||
| |
|||||||
| |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Sales: |
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
294.6 |
|
267.9 |
|
917.1 |
|
878.4 |
|
|
(0.9) |
|
(0.7) |
|
(2.0) |
|
(2.6) |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Gross margin: |
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
89.0 |
|
78.3 |
|
290.7 |
|
263.7 |
|
|
(0.4) |
|
(39.8) |
|
(22.0) |
|
(63.0) |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Selling and administrative expense: |
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
52.6 |
|
48.0 |
|
158.1 |
|
150.6 |
|
|
34.3 |
|
20.7 |
|
103.3 |
|
94.5 |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Operating income: |
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
36.4 |
|
30.3 |
|
132.6 |
|
113.1 |
|
|
(34.7) |
|
(60.5) |
|
(125.3) |
|
(157.5) |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Depreciation & amortization: |
|
|
|
|
|
|
|
| Color, Additives and Inks |
$ |
|
$ |
|
$ |
|
$ |
| Specialty Engineered Materials |
20.7 |
|
20.5 |
|
61.1 |
|
61.6 |
| Corporate |
2.5 |
|
1.3 |
|
7.6 |
|
6.8 |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Earnings before interest, taxes, depreciation and |
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
57.1 |
|
50.8 |
|
193.7 |
|
174.7 |
|
|
(32.2) |
|
(59.2) |
|
(117.7) |
|
(150.7) |
| Other (expense) income, net |
(0.3) |
|
1.0 |
|
(2.1) |
|
1.5 |
|
|
$ |
|
$ |
|
$ |
|
$ |
| Special items, before tax |
9.7 |
|
43.2 |
|
44.0 |
|
92.2 |
| Interest expense included in special items |
(1.3) |
|
(2.2) |
|
(2.3) |
|
(2.2) |
| Depreciation & amortization included in special items |
(0.4) |
|
- |
|
(1.2) |
|
(1.9) |
|
|
$ |
|
$ |
|
$ |
|
$ |
| Attachment 7 |
|||||||
| |
|||||||
| Avient Corporation |
|||||||
| Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||
| (In millions, except per share data) |
|||||||
| |
|||||||
| Senior management uses gross margin before special items and operating income before special items to assess performance |
|||||||
| |
|||||||
| |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
| Reconciliation to Consolidated Statements of Income |
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
|
|
|
|
|
|
|
| Sales |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Gross margin - GAAP |
261.4 |
|
195.3 |
|
797.2 |
|
683.6 |
| Special items in gross margin (Attachment 3) |
0.6 |
|
40.2 |
|
22.6 |
|
62.4 |
| Adjusted gross margin |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Adjusted gross margin as a percent of sales |
32.1 |
|
31.2 |
|
32.9 |
|
30.8 |
| |
|
|
|
|
|
|
|
| Operating income - GAAP |
77.2 |
|
34.3 |
|
243.7 |
|
153.7 |
| Special items in operating income (Attachment 3) |
8.4 |
|
41.0 |
|
41.8 |
|
89.9 |
| Adjusted operating income |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Adjusted operating income as a percent of sales |
10.5 |
|
10.0 |
|
11.4 |
|
10.1 |
| |
|||||||
| |
Three Months Ended |
|
Nine Months Ended September 30, |
||||
| Reconciliation to EBITDA and Adjusted EBITDA: |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Net income from continuing operations – GAAP |
$ |
|
$ |
|
$ |
|
$ |
| Income tax expense (benefit) |
11.3 |
|
(0.1) |
|
39.3 |
|
18.0 |
| Interest expense, net |
26.9 |
|
30.3 |
|
80.1 |
|
88.5 |
| Depreciation & amortization |
45.1 |
|
46.4 |
|
134.3 |
|
144.5 |
| EBITDA from continuing operations |
$ |
|
$ |
|
$ |
|
$ |
| Special items, before tax |
9.7 |
|
43.2 |
|
44.0 |
|
92.2 |
| Interest expense included in special items |
(1.3) |
|
(2.2) |
|
(2.3) |
|
(2.2) |
| Depreciation & amortization included in special items |
(0.4) |
|
- |
|
(1.2) |
|
(1.9) |
| Adjusted EBITDA |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Adjusted EBITDA as a percent of sales |
15.9 |
|
16.3 |
|
16.7 |
|
16.0 |
| |
|||||||
| |
Year Ended December 31, 2023 |
||||||
| Reconciliation to Condensed Consolidated Statements of Income |
$ |
|
EPS(1) |
||||
| |
|
|
|
||||
| Net income from continuing operations attributable to Avient shareholders |
$ |
|
$ |
||||
| Special items, after-tax |
79.3 |
|
0.86 |
||||
| Amortization expense, after-tax |
61.5 |
|
0.67 |
||||
| Adjusted net income / EPS |
$ |
|
$ |
| |
|
| (1) |
Per share amounts may not recalculate from figures presented herein due to rounding |
SOURCE Avient Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment