Cineverse Reports Second Quarter Fiscal Year 2025 Results
| CINEVERSE CORP. |
|
|||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|||||||
| (In thousands) |
|
|||||||
| |
|
As of |
|
|||||
| |
|
September 30, |
|
|
March 31, |
|
||
| |
|
(Unaudited) |
|
|
|
|
||
| ASSETS |
|
|
|
|
|
|
||
| Current Assets |
|
|
|
|
|
|
||
| Cash and cash equivalents |
|
$ |
2,429 |
|
|
$ |
5,167 |
|
| Accounts receivable, net |
|
|
14,814 |
|
|
|
15,106 |
|
| Employee retention tax credit |
|
|
79 |
|
|
|
1,671 |
|
| Content advances |
|
|
10,788 |
|
|
|
9,345 |
|
| Other current assets |
|
|
2,069 |
|
|
|
1,432 |
|
| Total Current Assets |
|
|
30,179 |
|
|
|
32,721 |
|
| Property and equipment, net |
|
|
2,932 |
|
|
|
2,276 |
|
| Intangible assets, net |
|
|
17,937 |
|
|
|
18,328 |
|
| Goodwill |
|
|
6,799 |
|
|
|
6,799 |
|
| Content advances, net of current portion |
|
|
1,472 |
|
|
|
2,551 |
|
| Other long-term assets |
|
|
1,281 |
|
|
|
1,703 |
|
| Total Assets |
|
$ |
60,600 |
|
|
$ |
64,378 |
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
| Current Liabilities |
|
|
|
|
|
|
||
| Accounts payable and accrued expenses |
|
$ |
19,928 |
|
|
$ |
20,817 |
|
| Line of credit, including unamortized debt issuance costs of $180 and $81, respectively |
|
|
4,637 |
|
|
|
6,301 |
|
| Current portion of earnout and deferred consideration on purchase of business |
|
|
3,040 |
|
|
|
3,294 |
|
| Term Loan, including unamortized debt issuance costs of $87 and $0, respectively |
|
|
3,147 |
|
|
|
- |
|
| Operating lease liabilities |
|
|
273 |
|
|
|
401 |
|
| Current portion of deferred revenue |
|
|
352 |
|
|
|
436 |
|
| Total Current Liabilities |
|
|
31,377 |
|
|
|
31,249 |
|
| Deferred consideration on purchase, net of current portion |
|
|
- |
|
|
|
457 |
|
| Operating lease liabilities, net of current portion |
|
|
371 |
|
|
|
462 |
|
| Other long-term liabilities |
|
|
61 |
|
|
|
59 |
|
| Total Liabilities |
|
$ |
31,809 |
|
|
$ |
32,228 |
|
| Stockholders' Equity |
|
|
|
|
|
|
||
| Preferred stock |
|
$ |
3,559 |
|
|
$ |
3,559 |
|
| Common Stock |
|
|
194 |
|
|
|
194 |
|
| Additional paid-in capital |
|
|
547,234 |
|
|
|
545,996 |
|
| Treasury stock, at cost |
|
|
(12,193) |
|
|
|
(11,978) |
|
| Accumulated deficit |
|
|
(508,691) |
|
|
|
(504,153) |
|
| Accumulated other comprehensive loss |
|
|
(297) |
|
|
|
(345) |
|
| Total stockholders' equity of Cineverse Corp. |
|
|
29,806 |
|
|
|
33,273 |
|
| Deficit attributable to noncontrolling interest |
|
|
(1,015) |
|
|
|
(1,122) |
|
| Total equity |
|
|
28,791 |
|
|
|
32,151 |
|
| Total Liabilities and Equity |
|
$ |
60,600 |
|
|
$ |
64,378 |
|
| CINEVERSE CORP. |
|
|||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||||||||||
| (In thousands, except for per share data) |
|
|||||||||||||||
| (Unaudited) |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| |
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
| Revenues |
|
$ |
12,739 |
|
|
$ |
13,012 |
|
|
$ |
21,866 |
|
|
$ |
25,992 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Direct operating |
|
|
6,262 |
|
|
|
4,646 |
|
|
|
10,741 |
|
|
|
11,633 |
|
| Selling, general and administrative |
|
|
6,364 |
|
|
|
6,827 |
|
|
|
12,927 |
|
|
|
14,715 |
|
| Depreciation and amortization |
|
|
974 |
|
|
|
953 |
|
|
|
1,837 |
|
|
|
1,775 |
|
| Total operating expenses |
|
|
13,600 |
|
|
|
12,426 |
|
|
|
25,505 |
|
|
|
28,123 |
|
| Operating (loss) income |
|
|
(861) |
|
|
|
586 |
|
|
|
(3,639) |
|
|
|
(2,131) |
|
| Interest expense |
|
|
(337) |
|
|
|
(195) |
|
|
|
(768) |
|
|
|
(490) |
|
| Gain (loss) from investment in Metaverse, a related party |
|
|
1 |
|
|
|
(718) |
|
|
|
4 |
|
|
|
(718) |
|
| Other income (expense), net |
|
|
- |
|
|
|
26 |
|
|
|
163 |
|
|
|
(478) |
|
| Net loss before income taxes |
|
|
(1,197) |
|
|
|
(301) |
|
|
|
(4,240) |
|
|
|
(3,817) |
|
| Income tax expense |
|
|
(6) |
|
|
|
(16) |
|
|
|
(13) |
|
|
|
(36) |
|
| Net loss |
|
|
(1,203) |
|
|
|
(317) |
|
|
|
(4,253) |
|
|
|
(3,853) |
|
| Net income attributable to noncontrolling interest |
|
|
(84) |
|
|
|
(40) |
|
|
|
(106) |
|
|
|
(53) |
|
| Net loss attributable to controlling interests |
|
|
(1,287) |
|
|
|
(357) |
|
|
|
(4,359) |
|
|
|
(3,906) |
|
| Preferred stock dividends |
|
|
(89) |
|
|
|
(88) |
|
|
|
(177) |
|
|
|
(176) |
|
| Net loss attributable to common stockholders |
|
$ |
(1,376) |
|
|
$ |
(445) |
|
|
$ |
(4,536) |
|
|
$ |
(4,082) |
|
| Net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
$ |
(0.09) |
|
|
$ |
(0.04) |
|
|
$ |
(0.29) |
|
|
$ |
(0.37) |
|
|
|
|
$ |
(0.09) |
|
|
$ |
(0.04) |
|
|
$ |
(0.29) |
|
|
$ |
(0.37) |
|
| Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
15,721 |
|
|
|
12,376 |
|
|
|
15,711 |
|
|
|
11,118 |
|
|
|
|
|
15,721 |
|
|
|
12,376 |
|
|
|
15,711 |
|
|
|
11,118 |
|
Adjusted EBITDA
We define Adjusted EBITDA to be earnings before interest, taxes, depreciation and amortization, stock-based compensation expense, merger and acquisition costs, restructuring, transition and acquisitions expense, net, goodwill impairment and certain other items.
Adjusted EBITDA is not a measurement of financial performance under GAAP and may not be comparable to other similarly titled measures of other companies. We use Adjusted EBITDA as a financial metric to measure the financial performance of the business because management believes it provides additional information with respect to the performance of its fundamental business activities. For this reason, we believe Adjusted EBITDA will also be useful to others, including our stockholders, as a valuable financial metric.
We present Adjusted EBITDA because we believe that Adjusted EBITDA is a useful supplement to net income (loss) from continuing operations as an indicator of operating performance. We also believe that Adjusted EBITDA is a financial measure that is useful both to management and investors when evaluating our performance and comparing our performance with that of our competitors. We also use Adjusted EBITDA for planning purposes and to evaluate our financial performance because Adjusted EBITDA excludes certain incremental expenses or non-cash items, such as stock-based compensation charges, that we believe are not indicative of our ongoing operating performance.
We believe that Adjusted EBITDA is a performance measure and not a liquidity measure, and therefore a reconciliation between net income (loss) from operations and Adjusted EBITDA has been provided in the financial results. Adjusted EBITDA should not be considered as an alternative to net income (loss) from operations as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. We do not intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance with GAAP. These non-GAAP measures should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
Following is the reconciliation of our consolidated net (loss) income to Adjusted EBITDA (in thousands):
| |
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
||||||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
| Net Loss |
|
$ |
(1,203) |
|
|
$ |
(317) |
|
|
$ |
(4,253) |
|
|
$ |
(3,853) |
|
| Add Backs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
| Income tax expense |
|
|
6 |
|
|
|
16 |
|
|
|
13 |
|
|
|
36 |
|
| Depreciation and amortization |
|
|
974 |
|
|
|
953 |
|
|
|
1,837 |
|
|
|
1,775 |
|
| Interest expense |
|
|
338 |
|
|
|
195 |
|
|
|
768 |
|
|
|
490 |
|
| Stock-based compensation |
|
|
503 |
|
|
|
499 |
|
|
|
973 |
|
|
|
909 |
|
| Loss from equity investment in Metaverse |
|
|
(1) |
|
|
|
718 |
|
|
|
(4) |
|
|
|
718 |
|
| Other (income) expense, net |
|
|
- |
|
|
|
(26) |
|
|
|
(163) |
|
|
|
148 |
|
| Net income attributable to noncontrolling interest |
|
|
(84) |
|
|
|
(40) |
|
|
|
(106) |
|
|
|
(53) |
|
| Transition-related costs |
|
|
- |
|
|
|
368 |
|
|
|
27 |
|
|
|
835 |
|
| Adjusted EBITDA |
|
$ |
533 |
|
|
$ |
2,366 |
|
|
$ |
(909) |
|
|
$ |
1,005 |
|
SOURCE Cineverse Corp.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment