EDAP Reports Third Quarter 2025 Financial Results
| | | | | | | | | |
| | | Three Months Ended: | | Three Months Ended: | ||||
| | September 30, | September 30, | September 30, | September 30, | ||||
| | | 2025 | | 2024 | | 2025 | | 2024 |
| | | Euros | | Euros | | $US | | $US |
| Sales of medical equipment | 9,430 | 8,393 | 10,958 | 9,240 | ||||
| Net sales of RPP and leases | 2,194 | 1,586 | 2,550 | 1,746 | ||||
| Sales of spare parts, supplies and services | 2,255 | 3,120 | 2,621 | 3,435 | ||||
| TOTAL REVENUES | 13,879 | 13,098 | 16,128 | 14,420 | ||||
| Cost of sales | (7,908) | (7,944) | (9,189) | (8,746) | ||||
| GROSS PROFIT | 5,972 | 5,154 | 6,939 | 5,675 | ||||
| Research & development expenses | (2,086) | (1,716) | (2,424) | (1,889) | ||||
| Selling, general & administrative expenses | (8,811) | (9,271) | (10,239) | (10,207) | ||||
| Total operating expenses | (10,898) | (10,987) | (12,663) | (12,096) | ||||
| OPERATING LOSS | (4,926) | (5,833) | (5,724) | (6,422) | ||||
| Interest (expense) income, net | (49) | 102 | (57) | 113 | ||||
| Currency exchange gains (loss), net | 64 | (606) | 75 | (667) | ||||
| LOSS BEFORE INCOME TAXES | (4,911) | (6,337) | (5,707) | (6,976) | ||||
| Income tax (expense) credit, net | (103) | (62) | (120) | (69) | ||||
| NET LOSS | (5,014) | (6,399) | (5,827) | (7,045) | ||||
| Earning per share – basic and diluted | (0.13) | (0.17) | (0.16) | (0.19) | ||||
| Average number of shares used in computation of basic and diluted EPS | 37,438,630 | 37,233,406 | 37,438,630 | 37,233,406 |
NOTE: Translated for convenience of the reader to U.S. dollars at the 2025 average three months'exchange rate of 1 Euro = 1.1620 USD, and 2024 average three months'exchange rate of 1 Euro = 1.1010 USD
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)
| | | | | | | | | |
| | | Nine Months Ended: | | Nine Months Ended: | ||||
| | September 30, | September 30, | September 30, | September 30, | ||||
| | | 2025 | | 2024 | | 2025 | | 2024 |
| | | Euros | | Euros | | $US | | $US |
| Sales of medical equipment | 29,614 | 29,478 | 33,207 | 32,006 | ||||
| Net sales of RPP and leases | 6,600 | 5,247 | 7,401 | 5,697 | ||||
| Sales of spare parts, supplies and services | 7,267 | 9,072 | 8,148 | 9,850 | ||||
| TOTAL REVENUES | 43,480 | 43,797 | 48,755 | 47,553 | ||||
| Cost of sales | (24,992) | (26,338) | (28,024) | (28,597) | ||||
| GROSS PROFIT | 18,488 | 17,458 | 20,732 | 18,956 | ||||
| Research & development expenses | (6,749) | (5,862) | (7,568) | (6,364) | ||||
| Selling, general & administrative expenses | (28,430) | (28,393) | (31,879) | (30,828) | ||||
| Total operating expenses | (35,179) | (34,254) | (39,448) | (37,192) | ||||
| OPERATING LOSS | (16,691) | (16,796) | (18,716) | (18,236) | ||||
| Interest (expense) income, net | (92) | 438 | (104) | 475 | ||||
| Currency exchange gains (loss), net | (572) | (419) | (642) | (455) | ||||
| LOSS BEFORE INCOME TAXES | (17,355) | (16,777) | (19,461) | (18,216) | ||||
| Income tax (expense) credit, net | (333) | (300) | (374) | (326) | ||||
| NET LOSS | (17,689) | (17,077) | (19,835) | (18,542) | ||||
| Earning per share – basic and diluted | (0.47) | (0.46) | (0.53) | (0.50) | ||||
| Average number of shares used in computation of basic and diluted EPS | 37,417,439 | 37,149,121 | 37,417,439 | 37,149,121 |
NOTE: Translated for convenience of the reader to U.S. dollars at the 2025 average nine months' exchange rate of 1 Euro = 1.1213 USD, and 2024 average nine months' exchange rate of 1 Euro = 1.0858 USD
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Euros and U.S. Dollars)
| | | | | | | | | |
| | September 30, | December 31, | September 30, | December 31, | ||||
| | | 2025 | | 2024 | | 2025 | | 2024 |
| | | Euros | | Euros | | $US | | $US |
| Cash, cash equivalents and short-term investments | 10,567 | 29,836 | 12,400 | 30,883 | ||||
| Accounts receivable, net | 19,025 | 20,288 | 22,325 | 21,000 | ||||
| Inventory | 13,799 | 18,495 | 16,193 | 19,143 | ||||
| Other current assets | 960 | 1,258 | 1,127 | 1,302 | ||||
| TOTAL CURRENT ASSETS | 44,352 | 69,876 | 52,044 | 72,328 | ||||
| Property, plant and equipment, net | 10,016 | 10,336 | 11,753 | 10,699 | ||||
| Goodwill | 2,412 | 2,412 | 2,830 | 2,496 | ||||
| Other non-current assets | 4,685 | 3,439 | 5,498 | 3,560 | ||||
| TOTAL ASSETS | 61,464 | 86,063 | 72,124 | 89,083 | ||||
| Accounts payable & other accrued liabilities | 16,844 | 21,350 | 19,765 | 22,099 | ||||
| Deferred revenues, current portion | 6,372 | 6,641 | 7,477 | 6,874 | ||||
| Short term borrowing | 5,048 | 6,243 | 5,924 | 6,462 | ||||
| Other current liabilities | 3,140 | 3,577 | 3,685 | 3,702 | ||||
| TOTAL CURRENT LIABILITIES | 31,404 | 37,811 | 36,851 | 39,138 | ||||
| Obligations under operating and finance leases non-current | 1,495 | 1,939 | 1,754 | 2,007 | ||||
| Long-term debt, non-current | 1,009 | 2,162 | 1,183 | 2,238 | ||||
| Deferred revenues, non-current | 1,202 | 358 | 1,411 | 370 | ||||
| Other long-term liabilities | 3,034 | 2,897 | 3,560 | 2,999 | ||||
| TOTAL LIABILITIES | 38,144 | 45,167 | 44,759 | 46,752 | ||||
| TOTAL SHAREHOLDERS'EQUITY | 23,321 | 40,896 | 27,365 | 42,331 | ||||
| TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | 61,464 | 86,063 | 72,124 | 89,083 |
NOTE: Translated for convenience of the reader to U.S. dollars at the exchange rate of 1 Euro = 1.1734 USD, on September 30, 2025 and at the exchange rate of 1 Euro = 1.0351 USD, on December 31, 2024.
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Euros and U.S. Dollars)
| | | | | | | | | |
| | Nine Months Ended | Twelve Months Ended | Nine Months Ended | Twelve Months Ended | ||||
| | | September 30, | | December 31, | | September 30, | | December 31, |
| | | 2025 | | 2024 | | 2025 | | 2024 |
| | | (Euros) | | (Euros) | | ($US) | | ($US) |
| NET INCOME (LOSS) | (17,689) | (19,018) | (19,835) | (20,520) | ||||
| Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities(1) | 4,591 | 7,395 | 5,148 | 7,979 | ||||
| OPERATING CASH FLOW | (13,098) | (11,623) | (14,687) | (12,541) | ||||
| Increase/Decrease in operating assets and liabilities | 625 | (1,961) | 701 | (2,116) | ||||
| NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES | (12,473) | (13,584) | (13,986) | (14,657) | ||||
| Additions to capitalized assets produced by the company and other capital expenditures | (3,577) | (4,120) | (4,011) | (4,445) | ||||
| NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES | (3,577) | (4,120) | (4,011) | (4,445) | ||||
| NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES | (2,545) | 4,635 | (2,854) | 5,001 | ||||
| NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (673) | (566) | 2,369 | (3,103) | ||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (19,268) | (13,635) | (18,483) | (17,204) |
(1)including share based compensation expenses for 1,560 thousand of Euros for the nine months ended September 30, 2025 and 3,283 thousand of Euros for the full year ended December 31, 2024.
NOTE: Translated for convenience of the reader to U.S. dollars at the 2025 average nine months' exchange rate of 1 Euro = 1.1213 USD, and 2024 average twelve months exchange rate of 1 Euro = 1.0790 USD
EDAP TMS S.A.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION
nine months ended September 30, 2025
(Amounts in thousands of Euros)
| | | | | | | | | | | | | | | | | | | | |
| | HIFU | ESWL | Distribution | Reconciling | Total After | ||||||||||||||
| | | Division | | | | Division | | | | Division | | | | Items | | Consolidation | | | |
| Sales of medical equipment | 13,479 | 1,299 | 14,835 | - | 29,614 | | |||||||||||||
| Net sales of RPP and leases | 5,645 | 749 | 206 | - | 6,600 | | |||||||||||||
| Sales of spare parts, supplies and services | 2,182 | 3,058 | 2,027 | - | 7,267 | | |||||||||||||
| TOTAL REVENUES | 21,306 | 5,106 | 17,068 | - | 43,480 | | |||||||||||||
| GROSS PROFIT (% of Net Sales) | 10,428 | 48.9 | % | 2,253 | 44.1 | % | 5,807 | 34.0 | % | - | 18,488 | 42.5 | % | ||||||
| Research & development expenses | (6,213) | (118) | (419) | - | (6,749) | | |||||||||||||
| Selling, general & administrative expenses | (18,979) | (777) | (5,889) | (2,786) | (28,430) | | |||||||||||||
| OPERATING PROFIT (LOSS) | (14,763) | 1,358 | (500) | (2,786) | (16,691) | |
Attachment
-
EDAP Q3 2025 Financial Results PR- FINAL

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment