![](https://menafn.com//includes/img/error-logo-left.png)
Brookline Bancorp Announces Fourth Quarter Results
Contact: | Carl M. Carlson Brookline Bancorp, Inc. Co-President and Chief Financial and Strategy Officer (617) 425-5331 ... |
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||
Selected Financial Highlights (Unaudited) | |||||||||||||||||||||
At and for the Three Months Ended | At and for the Twelve Months Ended | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||||
(Dollars In Thousands Except per Share Data) | |||||||||||||||||||||
Earnings Data: | |||||||||||||||||||||
Net interest income | $ | 84,988 | $ | 83,008 | $ | 80,001 | $ | 81,588 | $ | 83,555 | $ | 329,585 | $ | 339,711 | |||||||
Provision for credit losses on loans | 4,141 | 4,832 | 5,607 | 7,423 | 3,851 | 22,003 | 37,868 | ||||||||||||||
Provision (credit) for credit losses on investments | (104 | ) | (172 | ) | (39 | ) | (44 | ) | (76 | ) | (359 | ) | 339 | ||||||||
Non-interest income | 6,587 | 6,348 | 6,396 | 6,284 | 8,027 | 25,615 | 31,934 | ||||||||||||||
Non-interest expense | 63,719 | 57,948 | 59,184 | 61,014 | 59,244 | 241,865 | 239,524 | ||||||||||||||
Income before provision for income taxes | 23,819 | 26,748 | 21,645 | 19,479 | 28,563 | 91,691 | 93,914 | ||||||||||||||
Net income | 17,536 | 20,142 | 16,372 | 14,665 | 22,888 | 68,715 | 74,999 | ||||||||||||||
Performance Ratios: | |||||||||||||||||||||
Net interest margin (1) | 3.12 | % | 3.07 | % | 3.00 | % | 3.06 | % | 3.15 | % | 3.06 | % | 3.24 | % | |||||||
Interest-rate spread (1) | 2.35 | % | 2.26 | % | 2.14 | % | 2.21 | % | 2.39 | % | 2.24 | % | 2.50 | % | |||||||
Return on average assets (annualized) | 0.61 | % | 0.70 | % | 0.57 | % | 0.51 | % | 0.81 | % | 0.60 | % | 0.67 | % | |||||||
Return on average tangible assets (annualized) (non-GAAP) | 0.62 | % | 0.72 | % | 0.59 | % | 0.53 | % | 0.83 | % | 0.61 | % | 0.69 | % | |||||||
Return on average stockholders' equity (annualized) | 5.69 | % | 6.63 | % | 5.49 | % | 4.88 | % | 7.82 | % | 5.67 | % | 6.42 | % | |||||||
Return on average tangible stockholders' equity (annualized) (non-GAAP) | 7.21 | % | 8.44 | % | 7.04 | % | 6.26 | % | 10.12 | % | 7.24 | % | 8.36 | % | |||||||
Efficiency ratio (2) | 69.58 | % | 64.85 | % | 68.50 | % | 69.44 | % | 64.69 | % | 68.09 | % | 64.45 | % | |||||||
Per Common Share Data: | |||||||||||||||||||||
Net income - Basic | $ | 0.20 | $ | 0.23 | $ | 0.18 | $ | 0.16 | $ | 0.26 | $ | 0.77 | $ | 0.85 | |||||||
Net income - Diluted | 0.20 | 0.23 | 0.18 | 0.16 | 0.26 | 0.77 | 0.85 | ||||||||||||||
Cash dividends declared | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.540 | 0.540 | ||||||||||||||
Book value per share (end of period) | 13.71 | 13.81 | 13.48 | 13.43 | 13.48 | 13.71 | 13.48 | ||||||||||||||
Tangible book value per common share (end of period) (non-GAAP) | 10.81 | 10.89 | 10.53 | 10.47 | 10.50 | 10.81 | 10.50 | ||||||||||||||
Stock price (end of period) | 11.80 | 10.09 | 8.35 | 9.96 | 10.91 | 11.80 | 10.91 | ||||||||||||||
Balance Sheet: | |||||||||||||||||||||
Total assets | $ | 11,905,326 | $ | 11,676,721 | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,905,326 | $ | 11,382,256 | |||||||
Total loans and leases | 9,779,288 | 9,755,236 | 9,721,137 | 9,655,086 | 9,641,589 | 9,779,288 | 9,641,589 | ||||||||||||||
Total deposits | 8,901,644 | 8,732,271 | 8,737,036 | 8,718,653 | 8,548,125 | 8,901,644 | 8,548,125 | ||||||||||||||
Total stockholders' equity | 1,221,939 | 1,230,362 | 1,198,480 | 1,194,231 | 1,198,644 | 1,221,939 | 1,198,644 | ||||||||||||||
Asset Quality: | |||||||||||||||||||||
Nonperforming assets | $ | 70,452 | $ | 72,821 | $ | 62,683 | $ | 42,489 | $ | 45,324 | $ | 70,452 | $ | 45,324 | |||||||
Nonperforming assets as a percentage of total assets | 0.59 | % | 0.62 | % | 0.54 | % | 0.37 | % | 0.40 | % | 0.59 | % | 0.40 | % | |||||||
Allowance for loan and lease losses | $ | 125,083 | $ | 127,316 | $ | 121,750 | $ | 120,124 | $ | 117,522 | $ | 125,083 | $ | 117,522 | |||||||
Allowance for loan and lease losses as a percentage of total loans and leases | 1.28 | % | 1.31 | % | 1.25 | % | 1.24 | % | 1.22 | % | 1.28 | % | 1.22 | % | |||||||
Net loan and lease charge-offs | $ | 7,252 | $ | 3,808 | $ | 8,387 | $ | 8,781 | $ | 7,141 | $ | 28,228 | $ | 19,663 | |||||||
Net loan and lease charge-offs as a percentage of average loans and leases (annualized) | 0.30 | % | 0.16 | % | 0.35 | % | 0.36 | % | 0.30 | % | 0.29 | % | 0.21 | % | |||||||
Capital Ratios: | |||||||||||||||||||||
Stockholders' equity to total assets | 10.26 | % | 10.54 | % | 10.30 | % | 10.35 | % | 10.53 | % | 10.26 | % | 10.53 | % | |||||||
Tangible stockholders' equity to tangible assets (non-GAAP) | 8.27 | % | 8.50 | % | 8.23 | % | 8.25 | % | 8.39 | % | 8.27 | % | 8.39 | % | |||||||
(1) Calculated on a fully tax-equivalent basis. | |||||||||||||||||||||
(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income. | |||||||||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Balance Sheets (Unaudited) | |||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||
ASSETS | (In Thousands Except Share Data) | ||||||||||||||
Cash and due from banks | $ | 64,673 | $ | 82,168 | $ | 60,067 | $ | 45,708 | $ | 34,514 | |||||
Short-term investments | 478,997 | 325,721 | 283,017 | 256,178 | 98,513 | ||||||||||
Total cash and cash equivalents | 543,670 | 407,889 | 343,084 | 301,886 | 133,027 | ||||||||||
Investment securities available-for-sale | 895,034 | 855,391 | 856,439 | 865,798 | 916,601 | ||||||||||
Total investment securities | 895,034 | 855,391 | 856,439 | 865,798 | 916,601 | ||||||||||
Allowance for investment security losses | (82 | ) | (186 | ) | (359 | ) | (398 | ) | (441 | ) | |||||
Net investment securities | 894,952 | 855,205 | 856,080 | 865,400 | 916,160 | ||||||||||
Loans and leases held-for-sale | - | - | - | 6,717 | - | ||||||||||
Loans and leases: | |||||||||||||||
Commercial real estate loans | 5,716,114 | 5,779,290 | 5,782,111 | 5,755,239 | 5,764,529 | ||||||||||
Commercial loans and leases | 2,506,664 | 2,453,038 | 2,443,530 | 2,416,904 | 2,399,668 | ||||||||||
Consumer loans | 1,556,510 | 1,522,908 | 1,495,496 | 1,482,943 | 1,477,392 | ||||||||||
Total loans and leases | 9,779,288 | 9,755,236 | 9,721,137 | 9,655,086 | 9,641,589 | ||||||||||
Allowance for loan and lease losses | (125,083 | ) | (127,316 | ) | (121,750 | ) | (120,124 | ) | (117,522 | ) | |||||
Net loans and leases | 9,654,205 | 9,627,920 | 9,599,387 | 9,534,962 | 9,524,067 | ||||||||||
Restricted equity securities | 83,155 | 82,675 | 78,963 | 74,709 | 77,595 | ||||||||||
Premises and equipment, net of accumulated depreciation | 86,781 | 86,925 | 88,378 | 89,707 | 89,853 | ||||||||||
Right-of-use asset operating leases | 43,527 | 41,934 | 35,691 | 33,133 | 30,863 | ||||||||||
Deferred tax asset | 56,620 | 50,827 | 60,032 | 60,484 | 56,952 | ||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||
Identified intangible assets, net of accumulated amortization | 17,461 | 19,162 | 20,830 | 22,499 | 24,207 | ||||||||||
Other real estate owned and repossessed assets | 1,103 | 1,579 | 1,974 | 1,817 | 1,694 | ||||||||||
Other assets | 282,630 | 261,383 | 309,651 | 310,195 | 286,616 | ||||||||||
Total assets | $ | 11,905,326 | $ | 11,676,721 | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Deposits: | |||||||||||||||
Demand checking accounts | $ | 1,692,394 | $ | 1,681,858 | $ | 1,638,378 | $ | 1,629,371 | $ | 1,678,406 | |||||
NOW accounts | 617,246 | 637,374 | 647,370 | 654,748 | 661,863 | ||||||||||
Savings accounts | 1,721,247 | 1,736,989 | 1,735,857 | 1,727,893 | 1,669,018 | ||||||||||
Money market accounts | 2,116,360 | 2,041,185 | 2,073,557 | 2,065,569 | 2,082,810 | ||||||||||
Certificate of deposit accounts | 1,885,444 | 1,819,353 | 1,718,414 | 1,670,147 | 1,574,855 | ||||||||||
Brokered deposit accounts | 868,953 | 815,512 | 923,460 | 970,925 | 881,173 | ||||||||||
Total deposits | 8,901,644 | 8,732,271 | 8,737,036 | 8,718,653 | 8,548,125 | ||||||||||
Borrowed funds: | |||||||||||||||
Advances from the FHLB | 1,355,926 | 1,345,003 | 1,265,079 | 1,150,153 | 1,223,226 | ||||||||||
Subordinated debentures and notes | 84,328 | 84,293 | 84,258 | 84,223 | 84,188 | ||||||||||
Other borrowed funds | 79,592 | 68,251 | 80,125 | 127,505 | 69,256 | ||||||||||
Total borrowed funds | 1,519,846 | 1,497,547 | 1,429,462 | 1,361,881 | 1,376,670 | ||||||||||
Operating lease liabilities | 44,785 | 43,266 | 37,102 | 34,235 | 31,998 | ||||||||||
Mortgagors' escrow accounts | 15,875 | 14,456 | 17,117 | 16,245 | 17,239 | ||||||||||
Reserve for unfunded credits | 5,981 | 6,859 | 11,400 | 15,807 | 19,767 | ||||||||||
Accrued expenses and other liabilities | 195,256 | 151,960 | 204,695 | 201,679 | 189,813 | ||||||||||
Total liabilities | 10,683,387 | 10,446,359 | 10,436,812 | 10,348,500 | 10,183,612 | ||||||||||
Stockholders' equity: | |||||||||||||||
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued, 96,998,075 shares issued, 96,998,075 shares issued, 96,998,075 shares issued, and 96,998,075 shares issued, respectively | 970 | 970 | 970 | 970 | 970 | ||||||||||
Additional paid-in capital | 902,584 | 901,562 | 904,775 | 903,726 | 902,659 | ||||||||||
Retained earnings | 458,943 | 453,555 | 445,560 | 441,285 | 438,722 | ||||||||||
Accumulated other comprehensive income | (52,882 | ) | (38,081 | ) | (61,693 | ) | (60,841 | ) | (52,798 | ) | |||||
Treasury stock, at cost; | |||||||||||||||
7,019,384 shares, 7,015,843 shares, 7,373,009 shares, 7,354,399 shares, and 7,354,399 shares, respectively | (87,676 | ) | (87,644 | ) | (91,132 | ) | (90,909 | ) | (90,909 | ) | |||||
Total stockholders' equity | 1,221,939 | 1,230,362 | 1,198,480 | 1,194,231 | 1,198,644 | ||||||||||
Total liabilities and stockholders' equity | $ | 11,905,326 | $ | 11,676,721 | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | |||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Income (Unaudited) | |||||||||||||||
Three Months Ended | |||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||
(In Thousands Except Share Data) | |||||||||||||||
Interest and dividend income: | |||||||||||||||
Loans and leases | $ | 147,436 | $ | 149,643 | $ | 145,585 | $ | 145,265 | $ | 142,948 | |||||
Debt securities | 6,421 | 6,473 | 6,480 | 6,878 | 6,945 | ||||||||||
Restricted equity securities | 1,460 | 1,458 | 1,376 | 1,492 | 1,333 | ||||||||||
Short-term investments | 2,830 | 1,986 | 1,914 | 1,824 | 1,093 | ||||||||||
Total interest and dividend income | 158,147 | 159,560 | 155,355 | 155,459 | 152,319 | ||||||||||
Interest expense: | |||||||||||||||
Deposits | 56,562 | 59,796 | 59,721 | 56,884 | 54,034 | ||||||||||
Borrowed funds | 16,597 | 16,756 | 15,633 | 16,987 | 14,730 | ||||||||||
Total interest expense | 73,159 | 76,552 | 75,354 | 73,871 | 68,764 | ||||||||||
Net interest income | 84,988 | 83,008 | 80,001 | 81,588 | 83,555 | ||||||||||
Provision for credit losses on loans | 4,141 | 4,832 | 5,607 | 7,423 | 3,851 | ||||||||||
Credit for credit losses on investments | (104 | ) | (172 | ) | (39 | ) | (44 | ) | (76 | ) | |||||
Net interest income after provision for credit losses | 80,951 | 78,348 | 74,433 | 74,209 | 79,780 | ||||||||||
Non-interest income: | |||||||||||||||
Deposit fees | 2,297 | 2,353 | 3,001 | 2,897 | 3,064 | ||||||||||
Loan fees | 439 | 464 | 702 | 789 | 515 | ||||||||||
Loan level derivative income, net | 1,115 | - | 106 | 437 | 778 | ||||||||||
Gain on sales of loans and leases | 406 | 415 | 130 | - | 410 | ||||||||||
Other | 2,330 | 3,116 | 2,457 | 2,161 | 3,260 | ||||||||||
Total non-interest income | 6,587 | 6,348 | 6,396 | 6,284 | 8,027 | ||||||||||
Non-interest expense: | |||||||||||||||
Compensation and employee benefits | 37,202 | 35,130 | 34,762 | 36,629 | 35,401 | ||||||||||
Occupancy | 5,393 | 5,343 | 5,551 | 5,769 | 5,127 | ||||||||||
Equipment and data processing | 6,780 | 6,831 | 6,732 | 7,031 | 7,245 | ||||||||||
Professional services | 1,345 | 2,143 | 1,745 | 1,900 | 1,442 | ||||||||||
FDIC insurance | 2,017 | 2,118 | 2,025 | 1,884 | 1,839 | ||||||||||
Advertising and marketing | 1,303 | 859 | 1,504 | 1,574 | 758 | ||||||||||
Amortization of identified intangible assets | 1,701 | 1,668 | 1,669 | 1,708 | 1,965 | ||||||||||
Merger and restructuring expense | 3,378 | - | 823 | - | - | ||||||||||
Other | 4,600 | 3,856 | 4,373 | 4,519 | 5,467 | ||||||||||
Total non-interest expense | 63,719 | 57,948 | 59,184 | 61,014 | 59,244 | ||||||||||
Income before provision for income taxes | 23,819 | 26,748 | 21,645 | 19,479 | 28,563 | ||||||||||
Provision for income taxes | 6,283 | 6,606 | 5,273 | 4,814 | 5,675 | ||||||||||
Net income | $ | 17,536 | $ | 20,142 | $ | 16,372 | $ | 14,665 | $ | 22,888 | |||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.20 | $ | 0.23 | $ | 0.18 | $ | 0.16 | $ | 0.26 | |||||
Diluted | $ | 0.20 | $ | 0.23 | $ | 0.18 | $ | 0.16 | $ | 0.26 | |||||
Weighted average common shares outstanding during the period: | |||||||||||||||
Basic | 89,098,443 | 89,033,463 | 88,904,692 | 88,894,577 | 88,867,159 | ||||||||||
Diluted | 89,483,964 | 89,319,611 | 89,222,315 | 89,181,508 | 89,035,505 | ||||||||||
Dividends paid per common share | $ | 0.135 | $ | 0.135 | $ | 0.135 | $ | 0.135 | $ | 0.135 | |||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||
Consolidated Statements of Income (Unaudited) | |||||
Twelve Months Ended December 31, | |||||
2024 | 2023 | ||||
(In Thousands Except Share Data) | |||||
Interest and dividend income: | |||||
Loans and leases | $ | 587,929 | $ | 533,739 | |
Debt securities | 26,252 | 29,648 | |||
Restricted equity securities | 5,786 | 5,571 | |||
Short-term investments | 8,554 | 8,329 | |||
Total interest and dividend income | 628,521 | 577,287 | |||
Interest expense: | |||||
Deposits | 232,963 | 175,665 | |||
Borrowed funds | 65,973 | 61,911 | |||
Total interest expense | 298,936 | 237,576 | |||
Net interest income | 329,585 | 339,711 | |||
Provision for credit losses on loans | 22,003 | 37,868 | |||
(Credit) provision for credit losses on investments | (359 | ) | 339 | ||
Net interest income after provision for credit losses | 307,941 | 301,504 | |||
Non-interest income: | |||||
Deposit fees | 10,548 | 11,611 | |||
Loan fees | 2,394 | 2,036 | |||
Loan level derivative income, net | 1,658 | 3,890 | |||
Gain on investment securities, net | - | 1,704 | |||
Gain on sales of loans and leases | 951 | 2,581 | |||
Other | 10,064 | 10,112 | |||
Total non-interest income | 25,615 | 31,934 | |||
Non-interest expense: | |||||
Compensation and employee benefits | 143,723 | 138,895 | |||
Occupancy | 22,056 | 20,203 | |||
Equipment and data processing | 27,374 | 27,004 | |||
Professional services | 7,133 | 7,226 | |||
FDIC insurance | 8,044 | 7,844 | |||
Advertising and marketing | 5,240 | 4,724 | |||
Amortization of identified intangible assets | 6,746 | 7,840 | |||
Merger and restructuring expense | 4,201 | 7,411 | |||
Other | 17,348 | 18,377 | |||
Total non-interest expense | 241,865 | 239,524 | |||
Income before provision for income taxes | 91,691 | 93,914 | |||
Provision for income taxes | 22,976 | 18,915 | |||
Net income | $ | 68,715 | $ | 74,999 | |
Earnings per common share: | |||||
Basic | $ | 0.77 | $ | 0.85 | |
Diluted | $ | 0.77 | $ | 0.85 | |
Weighted average common shares outstanding during the period: | |||||
Basic | 88,983,248 | 88,230,681 | |||
Diluted | 89,302,304 | 88,450,646 | |||
Dividends paid per common share | $ | 0.540 | $ | 0.540 | |
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Asset Quality Analysis (Unaudited) | |||||||||||||||
At and for the Three Months Ended | |||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||
(Dollars in Thousands) | |||||||||||||||
NONPERFORMING ASSETS: | |||||||||||||||
Loans and leases accounted for on a nonaccrual basis: | |||||||||||||||
Commercial real estate mortgage | $ | 11,525 | $ | 11,595 | $ | 11,659 | $ | 18,394 | $ | 19,608 | |||||
Multi-family mortgage | 6,596 | 1,751 | - | - | - | ||||||||||
Construction | - | - | - | - | - | ||||||||||
Total commercial real estate loans | 18,121 | 13,346 | 11,659 | 18,394 | 19,608 | ||||||||||
Commercial | 14,676 | 15,734 | 16,636 | 3,096 | 3,886 | ||||||||||
Equipment financing | 31,509 | 37,223 | 27,128 | 13,668 | 14,984 | ||||||||||
Total commercial loans and leases | 46,185 | 52,957 | 43,764 | 16,764 | 18,870 | ||||||||||
Residential mortgage | 3,999 | 3,862 | 4,495 | 4,563 | 4,292 | ||||||||||
Home equity | 1,043 | 1,076 | 790 | 950 | 860 | ||||||||||
Other consumer | 1 | 1 | 1 | 1 | - | ||||||||||
Total consumer loans | 5,043 | 4,939 | 5,286 | 5,514 | 5,152 | ||||||||||
Total nonaccrual loans and leases | 69,349 | 71,242 | 60,709 | 40,672 | 43,630 | ||||||||||
Other real estate owned | 700 | 780 | 780 | 780 | 780 | ||||||||||
Other repossessed assets | 403 | 799 | 1,194 | 1,037 | 914 | ||||||||||
Total nonperforming assets | $ | 70,452 | $ | 72,821 | $ | 62,683 | $ | 42,489 | $ | 45,324 | |||||
Loans and leases past due greater than 90 days and still accruing | $ | 811 | $ | 16,091 | $ | 4,994 | $ | 363 | $ | 228 | |||||
Nonperforming loans and leases as a percentage of total loans and leases | 0.71 | % | 0.73 | % | 0.62 | % | 0.42 | % | 0.45 | % | |||||
Nonperforming assets as a percentage of total assets | 0.59 | % | 0.62 | % | 0.54 | % | 0.37 | % | 0.40 | % | |||||
PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES: | |||||||||||||||
Allowance for loan and lease losses at beginning of period | $ | 127,316 | $ | 121,750 | $ | 120,124 | $ | 117,522 | $ | 119,081 | |||||
Charge-offs | (8,414 | ) | (4,183 | ) | (8,823 | ) | (5,390 | ) | (7,722 | ) | |||||
Recoveries | 1,162 | 375 | 436 | 309 | 581 | ||||||||||
Net charge-offs | (7,252 | ) | (3,808 | ) | (8,387 | ) | (5,081 | ) | (7,141 | ) | |||||
Provision for loan and lease losses excluding unfunded commitments * | 5,019 | 9,374 | 10,013 | 7,683 | 5,582 | ||||||||||
Allowance for loan and lease losses at end of period | $ | 125,083 | $ | 127,316 | $ | 121,750 | $ | 120,124 | $ | 117,522 | |||||
Allowance for loan and lease losses as a percentage of total loans and leases | 1.28 | % | 1.31 | % | 1.25 | % | 1.24 | % | 1.22 | % | |||||
NET CHARGE-OFFS: | |||||||||||||||
Commercial real estate loans | $ | - | $ | - | $ | 3,819 | $ | 606 | $ | 1,087 | |||||
Commercial loans and leases ** | 7,257 | 3,797 | 4,571 | 8,179 | 6,061 | ||||||||||
Consumer loans | (5 | ) | 11 | (3 | ) | (4 | ) | (7 | ) | ||||||
Total net charge-offs | $ | 7,252 | $ | 3,808 | $ | 8,387 | $ | 8,781 | $ | 7,141 | |||||
Net loan and lease charge-offs as a percentage of average loans and leases (annualized) | 0.30 | % | 0.16 | % | 0.35 | % | 0.36 | % | 0.30 | % | |||||
*Provision for loan and lease losses does not include (credit) provision of $(0.9 million), $(4.5 million), $(4.4 million), $(0.3 million), and $(1.7 million) for credit losses on unfunded commitments during the three months ended December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023, respectively. | |||||||||||||||
** The balance at March 31, 2024 includes a $3.7 million charge-off on a letter of credit which impacted the provision. | |||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||||
Average Yields / Costs (Unaudited) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | ||||||||||||||||
Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | ||||||||||
(Dollars in Thousands) | ||||||||||||||||||
Assets: | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Investments: | ||||||||||||||||||
Debt securities (2) | $ | 856,065 | $ | 6,463 | 3.02 | % | $ | 853,924 | $ | 6,516 | 3.05 | % | $ | 876,350 | $ | 6,986 | 3.19 | % |
Restricted equity securities (2) | 75,879 | 1,459 | 7.69 | % | 75,225 | 1,459 | 7.76 | % | 67,567 | 1,334 | 7.90 | % | ||||||
Short-term investments | 236,784 | 2,830 | 4.78 | % | 145,838 | 1,986 | 5.44 | % | 85,790 | 1,093 | 5.09 | % | ||||||
Total investments | 1,168,728 | 10,752 | 3.68 | % | 1,074,987 | 9,961 | 3.71 | % | 1,029,707 | 9,413 | 3.66 | % | ||||||
Loans and Leases: | ||||||||||||||||||
Commercial real estate loans (3) | 5,752,591 | 81,195 | 5.52 | % | 5,772,456 | 83,412 | 5.65 | % | 5,727,930 | 81,653 | 5.58 | % | ||||||
Commercial loans (3) | 1,170,295 | 19,750 | 6.61 | % | 1,079,084 | 18,440 | 6.69 | % | 969,603 | 16,296 | 6.58 | % | ||||||
Equipment financing (3) | 1,310,143 | 26,295 | 8.03 | % | 1,353,649 | 26,884 | 7.94 | % | 1,347,589 | 25,211 | 7.48 | % | ||||||
Consumer loans (3) | 1,529,654 | 20,881 | 5.44 | % | 1,505,095 | 21,123 | 5.60 | % | 1,475,580 | 19,888 | 5.37 | % | ||||||
Total loans and leases | 9,762,683 | 148,121 | 6.07 | % | 9,710,284 | 149,859 | 6.17 | % | 9,520,702 | 143,048 | 6.01 | % | ||||||
Total interest-earning assets | 10,931,411 | 158,873 | 5.81 | % | 10,785,271 | 159,820 | 5.93 | % | 10,550,409 | 152,461 | 5.78 | % | ||||||
Non-interest-earning assets | 649,161 | 666,067 | 721,532 | |||||||||||||||
Total assets | $ | 11,580,572 | $ | 11,451,338 | $ | 11,271,941 | ||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Deposits: | ||||||||||||||||||
NOW accounts | $ | 630,408 | 1,056 | 0.67 | % | $ | 639,561 | 1,115 | 0.69 | % | $ | 657,134 | 1,146 | 0.69 | % | |||
Savings accounts | 1,741,355 | 10,896 | 2.49 | % | 1,738,756 | 12,098 | 2.77 | % | 1,658,144 | 10,684 | 2.56 | % | ||||||
Money market accounts | 2,083,033 | 13,856 | 2.65 | % | 2,038,048 | 15,466 | 3.02 | % | 2,140,225 | 16,239 | 3.01 | % | ||||||
Certificates of deposit | 1,857,483 | 20,691 | 4.43 | % | 1,768,026 | 20,054 | 4.51 | % | 1,530,772 | 14,517 | 3.76 | % | ||||||
Brokered deposit accounts | 797,910 | 10,063 | 5.02 | % | 841,067 | 11,063 | 5.23 | % | 880,604 | 11,448 | 5.16 | % | ||||||
Total interest-bearing deposits | 7,110,189 | 56,562 | 3.16 | % | 7,025,458 | 59,796 | 3.39 | % | 6,866,879 | 54,034 | 3.12 | % | ||||||
Borrowings: | ||||||||||||||||||
Advances from the FHLB | 1,144,157 | 13,958 | 4.77 | % | 1,139,049 | 14,366 | 4.94 | % | 965,846 | 11,943 | 4.84 | % | ||||||
Subordinated debentures and notes | 84,311 | 1,944 | 9.22 | % | 84,276 | 1,378 | 6.54 | % | 84,170 | 1,381 | 6.56 | % | ||||||
Other borrowed funds | 65,947 | 695 | 4.20 | % | 53,102 | 1,012 | 7.58 | % | 136,566 | 1,406 | 4.09 | % | ||||||
Total borrowings | 1,294,415 | 16,597 | 5.02 | % | 1,276,427 | 16,756 | 5.14 | % | 1,186,582 | 14,730 | 4.86 | % | ||||||
Total interest-bearing liabilities | 8,404,604 | 73,159 | 3.46 | % | 8,301,885 | 76,552 | 3.67 | % | 8,053,461 | 68,764 | 3.39 | % | ||||||
Non-interest-bearing liabilities: | ||||||||||||||||||
Demand checking accounts | 1,693,138 | 1,669,092 | 1,723,849 | |||||||||||||||
Other non-interest-bearing liabilities | 250,303 | 264,324 | 323,855 | |||||||||||||||
Total liabilities | 10,348,045 | 10,235,301 | 10,101,165 | |||||||||||||||
Stockholders' equity | 1,232,527 | 1,216,037 | 1,170,776 | |||||||||||||||
Total liabilities and equity | $ | 11,580,572 | $ | 11,451,338 | $ | 11,271,941 | ||||||||||||
Net interest income (tax-equivalent basis) /Interest-rate spread (4) | 85,714 | 2.35 | % | 83,268 | 2.26 | % | 83,697 | 2.39 | % | |||||||||
Less adjustment of tax-exempt income | 726 | 260 | 142 | |||||||||||||||
Net interest income | $ | 84,988 | $ | 83,008 | $ | 83,555 | ||||||||||||
Net interest margin (5) | 3.12 | % | 3.07 | % | 3.15 | % | ||||||||||||
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis. | ||||||||||||||||||
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month. | ||||||||||||||||||
(3) Loans on nonaccrual status are included in the average balances. | ||||||||||||||||||
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. | ||||||||||||||||||
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets. | ||||||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | ||||||||||||
Average Yields / Costs (Unaudited) | ||||||||||||
Twelve Months Ended | ||||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||
Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | |||||||
(Dollars in Thousands) | ||||||||||||
Assets: | ||||||||||||
Interest-earning assets: | ||||||||||||
Investments: | ||||||||||||
Debt securities (2) | $ | 862,381 | $ | 26,416 | 3.06 | % | $ | 947,782 | $ | 29,891 | 3.15 | % |
Restricted equity securities (2) | 74,788 | 5,786 | 7.74 | % | 72,264 | 5,572 | 7.71 | % | ||||
Short-term investments | 164,445 | 8,554 | 5.20 | % | 158,718 | 8,329 | 5.25 | % | ||||
Total investments | 1,101,614 | 40,756 | 3.70 | % | 1,178,764 | 43,792 | 3.72 | % | ||||
Loans and Leases: | ||||||||||||
Commercial real estate loans (3) | 5,760,432 | 327,221 | 5.59 | % | 5,654,385 | 307,652 | 5.37 | % | ||||
Commercial loans (3) | 1,086,460 | 73,369 | 6.65 | % | 929,077 | 59,110 | 6.28 | % | ||||
Equipment financing (3) | 1,352,993 | 106,329 | 7.86 | % | 1,277,224 | 92,112 | 7.21 | % | ||||
Consumer loans (3) | 1,501,626 | 82,273 | 5.47 | % | 1,470,677 | 75,098 | 5.10 | % | ||||
Total loans and leases | 9,701,511 | 589,192 | 6.07 | % | 9,331,363 | 533,972 | 5.72 | % | ||||
Total interest-earning assets | 10,803,125 | 629,948 | 5.83 | % | 10,510,127 | 577,764 | 5.50 | % | ||||
Non-interest-earning assets | 670,299 | 704,244 | ||||||||||
Total assets | $ | 11,473,424 | $ | 11,214,371 | ||||||||
Liabilities and Stockholders' Equity: | ||||||||||||
Interest-bearing liabilities: | ||||||||||||
Deposits: | ||||||||||||
NOW accounts | $ | 650,225 | 4,543 | 0.70 | % | $ | 720,572 | 4,275 | 0.59 | % | ||
Savings accounts | 1,726,504 | 46,220 | 2.68 | % | 1,439,293 | 27,974 | 1.94 | % | ||||
Money market accounts | 2,056,066 | 60,796 | 2.96 | % | 2,205,430 | 58,153 | 2.64 | % | ||||
Certificates of deposit | 1,737,697 | 76,134 | 4.38 | % | 1,428,727 | 44,122 | 3.09 | % | ||||
Brokered deposit accounts | 873,182 | 45,270 | 5.18 | % | 819,419 | 41,141 | 5.02 | % | ||||
Total interest-bearing deposits | 7,043,674 | 232,963 | 3.31 | % | 6,613,441 | 175,665 | 2.66 | % | ||||
Borrowings: | ||||||||||||
Advances from the FHLB | 1,124,432 | 55,851 | 4.89 | % | 1,092,996 | 52,467 | 4.73 | % | ||||
Subordinated debentures and notes | 84,258 | 6,074 | 7.21 | % | 84,116 | 5,476 | 6.51 | % | ||||
Other borrowed funds | 78,859 | 4,048 | 5.13 | % | 124,793 | 3,968 | 3.18 | % | ||||
Total borrowings | 1,287,549 | 65,973 | 5.04 | % | 1,301,905 | 61,911 | 4.69 | % | ||||
Total interest-bearing liabilities | 8,331,223 | 298,936 | 3.59 | % | 7,915,346 | 237,576 | 3.00 | % | ||||
Non-interest-bearing liabilities: | ||||||||||||
Demand checking accounts | 1,657,922 | 1,823,759 | ||||||||||
Other non-interest-bearing liabilities | 273,243 | 307,160 | ||||||||||
Total liabilities | 10,262,388 | 10,046,265 | ||||||||||
Stockholders' equity | 1,211,036 | 1,168,106 | ||||||||||
Total liabilities and equity | $ | 11,473,424 | $ | 11,214,371 | ||||||||
Net interest income (tax-equivalent basis) /Interest-rate spread (4) | 331,012 | 2.24 | % | 340,188 | 2.50 | % | ||||||
Less adjustment of tax-exempt income | 1,427 | 477 | ||||||||||
Net interest income | $ | 329,585 | $ | 339,711 | ||||||||
Net interest margin (5) | 3.06 | % | 3.24 | % | ||||||||
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis. | ||||||||||||
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month. | ||||||||||||
(3) Loans on nonaccrual status are included in the average balances. | ||||||||||||
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. | ||||||||||||
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets. | ||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||
Non-GAAP Financial Information (Unaudited) | |||||||||||||||||||||
At and for the Three Months Ended December 31, | At and for the Twelve Months Ended December 31, | ||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||
Reconciliation Table - Non-GAAP Financial Information | (Dollars in Thousands Except Share Data) | ||||||||||||||||||||
Reported Pretax Income | $ | 23,819 | $ | 28,563 | $ | 91,691 | $ | 93,914 | |||||||||||||
Less: | |||||||||||||||||||||
Security gains | - | - | - | 1,704 | |||||||||||||||||
Add: | |||||||||||||||||||||
Day 1 PCSB CECL provision | - | - | - | 16,744 | |||||||||||||||||
Merger and acquisition expenses | 3,378 | - | 4,201 | 7,411 | |||||||||||||||||
Operating Pretax income | $ | 27,197 | $ | 28,563 | $ | 95,892 | $ | 116,365 | |||||||||||||
Effective tax rate | 23.9 | % | 19.9 | % | 24.5 | % | 20.1 | % | |||||||||||||
Provision for income tax | 6,511 | 5,675 | 23,480 | 23,437 | |||||||||||||||||
Operating earnings after tax | $ | 20,686 | $ | 22,888 | $ | 72,412 | $ | 92,928 | |||||||||||||
Operating earnings per common share: | |||||||||||||||||||||
Basic | $ | 0.23 | $ | 0.26 | $ | 0.81 | $ | 1.05 | |||||||||||||
Diluted | $ | 0.23 | $ | 0.26 | $ | 0.81 | $ | 1.05 | |||||||||||||
Weighted average common shares outstanding during the period: | |||||||||||||||||||||
Basic | 89,098,443 | 88,867,159 | 88,983,248 | 88,230,681 | |||||||||||||||||
Diluted | 89,483,964 | 89,035,505 | 89,302,304 | 88,450,646 | |||||||||||||||||
Return on average assets * | 0.61 | % | 0.81 | % | 0.60 | % | 0.67 | % | |||||||||||||
Less: | |||||||||||||||||||||
Security gains (after-tax) * | - | % | - | % | - | % | 0.01 | % | |||||||||||||
Add: | |||||||||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | - | % | - | % | - | % | 0.12 | % | |||||||||||||
Merger and acquisition expenses (after-tax) * | 0.09 | % | - | % | 0.03 | % | 0.05 | % | |||||||||||||
Operating return on average assets * | 0.70 | % | 0.81 | % | 0.63 | % | 0.83 | % | |||||||||||||
Return on average tangible assets * | 0.62 | % | 0.83 | % | 0.61 | % | 0.69 | % | |||||||||||||
Less: | |||||||||||||||||||||
Security gains (after-tax) * | - | % | - | % | - | % | 0.01 | % | |||||||||||||
Add: | |||||||||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | - | % | - | % | - | % | 0.12 | % | |||||||||||||
Merger and acquisition expenses (after-tax) * | 0.09 | % | - | % | 0.03 | % | 0.05 | % | |||||||||||||
Operating return on average tangible assets * | 0.71 | % | 0.83 | % | 0.64 | % | 0.85 | % | |||||||||||||
Return on average stockholders' equity * | 5.69 | % | 7.82 | % | 5.67 | % | 6.42 | % | |||||||||||||
Less: | |||||||||||||||||||||
Security gains (after-tax) * | - | % | - | % | - | % | 0.12 | % | |||||||||||||
Add: | |||||||||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | - | % | - | % | - | % | 1.14 | % | |||||||||||||
Merger and acquisition expenses (after-tax) * | 0.83 | % | - | % | 0.26 | % | 0.51 | % | |||||||||||||
Operating return on average stockholders' equity * | 6.52 | % | 7.82 | % | 5.93 | % | 7.95 | % | |||||||||||||
Return on average tangible stockholders' equity * | 7.21 | % | 10.12 | % | 7.24 | % | 8.36 | % | |||||||||||||
Less: | |||||||||||||||||||||
Security gains (after-tax) * | - | % | - | % | - | % | 0.15 | % | |||||||||||||
Add: | |||||||||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | - | % | - | % | - | % | 1.49 | % | |||||||||||||
Merger and acquisition expenses (after-tax) * | 1.06 | % | - | % | 0.33 | % | 0.66 | % | |||||||||||||
Operating return on average tangible stockholders' equity * | 8.27 | % | 10.12 | % | 7.57 | % | 10.36 | % | |||||||||||||
* Ratios at and for the three months ended are annualized. | |||||||||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||
Non-GAAP Financial Information (Unaudited) | |||||||||||||||||||||
At and for the Three Months Ended | At and for the Twelve Months Ended | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||
Net income, as reported | $ | 17,536 | $ | 20,142 | $ | 16,372 | $ | 14,665 | $ | 22,888 | $ | 68,715 | $ | 74,999 | |||||||
Average total assets | $ | 11,580,572 | $ | 11,451,338 | $ | 11,453,394 | $ | 11,417,185 | $ | 11,271,941 | $ | 11,473,424 | $ | 11,214,371 | |||||||
Less: Average goodwill and average identified intangible assets, net | 259,496 | 261,188 | 262,859 | 264,536 | 266,225 | 262,011 | 270,637 | ||||||||||||||
Average tangible assets | $ | 11,321,076 | $ | 11,190,150 | $ | 11,190,535 | $ | 11,152,649 | $ | 11,005,716 | $ | 11,211,413 | $ | 10,943,734 | |||||||
Return on average tangible assets (annualized) | 0.62 | % | 0.72 | % | 0.59 | % | 0.53 | % | 0.83 | % | 0.61 | % | 0.69 | % | |||||||
Average total stockholders' equity | $ | 1,232,527 | $ | 1,216,037 | $ | 1,193,385 | $ | 1,201,904 | $ | 1,170,776 | $ | 1,211,036 | $ | 1,168,106 | |||||||
Less: Average goodwill and average identified intangible assets, net | 259,496 | 261,188 | 262,859 | 264,536 | 266,225 | 262,011 | 270,637 | ||||||||||||||
Average tangible stockholders' equity | $ | 973,031 | $ | 954,849 | $ | 930,526 | $ | 937,368 | $ | 904,551 | $ | 949,025 | $ | 897,469 | |||||||
Return on average tangible stockholders' equity (annualized) | 7.21 | % | 8.44 | % | 7.04 | % | 6.26 | % | 10.12 | % | 7.24 | % | 8.36 | % | |||||||
Total stockholders' equity | $ | 1,221,939 | $ | 1,230,362 | $ | 1,198,480 | $ | 1,194,231 | $ | 1,198,644 | $ | 1,221,939 | $ | 1,198,644 | |||||||
Less: | |||||||||||||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||||||
Identified intangible assets, net | 17,461 | 19,162 | 20,830 | 22,499 | 24,207 | 17,461 | 24,207 | ||||||||||||||
Tangible stockholders' equity | $ | 963,256 | $ | 969,978 | $ | 936,428 | $ | 930,510 | $ | 933,215 | $ | 963,256 | $ | 933,215 | |||||||
Total assets | $ | 11,905,326 | $ | 11,676,721 | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,905,326 | $ | 11,382,256 | |||||||
Less: | |||||||||||||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||||||
Identified intangible assets, net | 17,461 | 19,162 | 20,830 | 22,499 | 24,207 | 17,461 | 24,207 | ||||||||||||||
Tangible assets | $ | 11,646,643 | $ | 11,416,337 | $ | 11,373,240 | $ | 11,279,010 | $ | 11,116,827 | $ | 11,646,643 | $ | 11,116,827 | |||||||
Tangible stockholders' equity to tangible assets | 8.27 | % | 8.50 | % | 8.23 | % | 8.25 | % | 8.39 | % | 8.27 | % | 8.39 | % | |||||||
Tangible stockholders' equity | $ | 963,256 | $ | 969,978 | $ | 936,428 | $ | 930,510 | $ | 933,215 | $ | 963,256 | $ | 933,215 | |||||||
Number of common shares issued | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | ||||||||||||||
Less: | |||||||||||||||||||||
Treasury shares | 7,019,384 | 7,015,843 | 7,373,009 | 7,354,399 | 7,354,399 | 7,019,384 | 7,354,399 | ||||||||||||||
Unvested restricted shares | 880,248 | 883,789 | 713,443 | 749,099 | 749,099 | 880,248 | 749,099 | ||||||||||||||
Number of common shares outstanding | 89,098,443 | 89,098,443 | 88,911,623 | 88,894,577 | 88,894,577 | 89,098,443 | 88,894,577 | ||||||||||||||
Tangible book value per common share | $ | 10.81 | $ | 10.89 | $ | 10.53 | $ | 10.47 | $ | 10.50 | $ | 10.81 | $ | 10.50 |
PDF available:
![](https://ml.globenewswire.com/media/OTI5YzBlNDctN2U2NS00MjhlLTllNjEtYmIxMzliYjQ3ZjdhLTEwOTI3MTM=/tiny/Brookline-Bancorp-Inc-.png)
![](https://menafn.com/updates/provider/GlobeNewsWire-Nasdaq.gif)
Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Most popular stories
Market Research
![Market Research](/Updates/Alliance.png)
- Manuka Honey Market Report 2024, Industry Growth, Size, Share, Top Compan...
- Modular Kitchen Market 2024, Industry Growth, Share, Size, Key Players An...
- Acrylamide Production Cost Analysis Report: A Comprehensive Assessment Of...
- Fish Sauce Market 2024, Industry Trends, Growth, Demand And Analysis Repo...
- Australia Foreign Exchange Market Size, Growth, Industry Demand And Forec...
- Cold Pressed Oil Market Trends 2024, Leading Companies Share, Size And Fo...
- Pasta Sauce Market 2024, Industry Growth, Share, Size, Key Players Analys...
Comments
No comment