
Springbig Announces Third Quarter 2024 Financial Results And Amendment To Its $6.4 Million Convertible Notes And $1.6 Million Term Loan
Investor Relations Contacts | |
Claire Bollettieri | Paul Sykes |
VP of Investor Relations | Chief Financial Officer |
... |
Springbig Holding, Inc | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands, except share data) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
(unaudited) | (audited) | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 847 | $ | 331 | |||
Accounts receivable, net of allowance of $1,604 and $1,595, respectively | 2,847 | 2,948 | |||||
Contract assets | 273 | 273 | |||||
Prepaid expenses and other current assets | 457 | 893 | |||||
Total current assets | 4,424 | 4,445 | |||||
Operating lease asset, non-current | 2,817 | 340 | |||||
Property and equipment, net | 241 | 320 | |||||
Total assets | $ | 7,482 | $ | 5,105 | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,439 | $ | 2,925 | |||
Accrued expenses and other current liabilities | 2,371 | 1,951 | |||||
Short-term cash advances | 49 | 1,925 | |||||
Current maturities of debt | 7,737 | 4,360 | |||||
Deferred payroll tax credits | 1,751 | 1,751 | |||||
Related party payable | - | 540 | |||||
Operating lease liability, current | 353 | 99 | |||||
Total current liabilities | 13,700 | 13,551 | |||||
Operating lease liability, non-current | 2,612 | 225 | |||||
Warrant liabilities | 13 | 3 | |||||
Total liabilities | 16,325 | 13,779 | |||||
Stockholders' Deficit | |||||||
Common stock par value $0.0001 per shares, 300,000,000 authorized at September 30, 2024; 46,315,018 issued and outstanding as of September 30, 2024; 300,000,000 authorized at December 31, 2023; 45,339,762 issued and outstanding as of December 31, 2023 | $ | 4 | $ | 4 | |||
Additional paid-in-capital | 28,502 | 27,887 | |||||
Accumulated deficit | (37,349 | ) | (36,565 | ) | |||
Total stockholders' deficit | (8,843 | ) | (8,674 | ) | |||
Total liabilities and stockholders' deficit | $ | 7,482 | $ | 5,105 | |||
Springbig Holding, Inc | |||||||||||||||
Condensed Consolidated Statement of Operations (unaudited) | |||||||||||||||
(in thousands, except share and per share data) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | $ | 6,425 | $ | 6,888 | $ | 19,511 | $ | 21,259 | |||||||
Cost of revenues | 1,990 | 1,604 | 5,699 | 4,465 | |||||||||||
Gross Profit | 4,435 | 5,284 | 13,812 | 16,794 | |||||||||||
Expenses | |||||||||||||||
Selling, servicing and marketing | 1,077 | 1,864 | 3,731 | 6,528 | |||||||||||
Technology and software development | 1,640 | 1,912 | 4,576 | 6,257 | |||||||||||
General and administrative | 1,763 | 4,200 | 5,889 | 10,202 | |||||||||||
Total operating expenses | 4,480 | 7,976 | 14,196 | 22,987 | |||||||||||
Loss from operations | (45 | ) | (2,692 | ) | (384 | ) | (6,193 | ) | |||||||
Interest income | - | 3 | 6 | 17 | |||||||||||
Interest Expense | (550 | ) | (400 | ) | (1,969 | ) | (1,114 | ) | |||||||
Gain on note repurchase | - | - | 1,573 | - | |||||||||||
Change in fair value of warrants | 41 | 347 | (10 | ) | 258 | ||||||||||
Loss before income taxes | $ | (554 | ) | $ | (2,742 | ) | $ | (784 | ) | $ | (7,032 | ) | |||
Income taxes expense | - | - | - | - | |||||||||||
Net loss | $ | (554 | ) | $ | (2,742 | ) | $ | (784 | ) | $ | (7,032 | ) | |||
Net loss per common share: | |||||||||||||||
Basic and diluted | $ | (0.01 | ) | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.21 | ) | |||
Weighted-average common shares outstanding: | |||||||||||||||
Basic and diluted | 46,300,497 | 41,897,995 | 45,819,887 | 33,452,502 | |||||||||||
Springbig Holding, Inc | |||||||
Statement of Cash Flows (unaudited) | |||||||
(in thousands) | |||||||
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (784 | ) | $ | (7,032 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Gain on note repurchase | (1,573 | ) | - | ||||
Non-cash interest expense | 108 | - | |||||
Depreciation and amortization | 143 | 199 | |||||
Discount amortization on convertible note | - | 633 | |||||
Amortization of debt financing costs | 305 | - | |||||
Stock-based compensation expense | 578 | 606 | |||||
Credit loss expense | 292 | 833 | |||||
Accrued interest on convertible notes | 278 | (13 | ) | ||||
Amortization of operating lease right of use assets | 304 | 393 | |||||
Change in fair value of warrants | 10 | (258 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (191 | ) | (1,815 | ) | |||
Prepaid expenses and other current assets | 436 | 292 | |||||
Contract assets | - | 44 | |||||
Accounts payable and other liabilities | (1,102 | ) | 1,558 | ||||
Operating lease liabilities | (140 | ) | (403 | ) | |||
Deferred payroll tax credits | - | 1,751 | |||||
Deferred revenue | 2 | (256 | ) | ||||
Net cash used in operating activities | (1,334 | ) | (3,468 | ) | |||
Cash flows from investing activities | |||||||
Purchase of convertible note | - | (10 | ) | ||||
Purchases of property and equipment | (64 | ) | (249 | ) | |||
Net cash used in investing activities | (64 | ) | (259 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from issuance of convertible notes | 6,400 | - | |||||
Repayment of convertible notes | (2,895 | ) | (3,088 | ) | |||
Proceeds from the issuance of term notes | 1,600 | - | |||||
Proceeds from short-term cash advances | - | 1,000 | |||||
Repayment of short-term cash advances | (1,876 | ) | (220 | ) | |||
Proceeds from related party payable | - | 125 | |||||
Repayment of related party payable | (540 | ) | - | ||||
Cost of convertible and term note issuance | (775 | ) | - | ||||
Proceeds from issuance of common stock | - | 2,661 | |||||
Cost of equity issuance | - | (278 | ) | ||||
Proceeds from exercise of stock options | - | 274 | |||||
Net cash provided by (used in) financing activities | 1,914 | 474 | |||||
Net increase/(decrease) in cash and cash equivalents | 516 | (3,253 | ) | ||||
Cash and cash equivalents, at beginning of the period | 331 | 3,546 | |||||
Cash and cash equivalents, at end of the period | $ | 847 | $ | 293 | |||
Supplemental cash flows disclosures | |||||||
Interest paid | $ | 1,012 | $ | 467 | |||
Common stock issued for services rendered relating to debt financing | $ | 37 | $ | - | |||
Common stock issued for interest on Convertible Notes | $ | 245 | $ | - | |||
Cost of equity issuance deducted from proceeds | $ | - | $ | 342 | |||
Legal settlements satisfied through issuance of common stock | $ | - | $ | 263 | |||
Satisfaction of professional services through issuance of common stock | $ | - | $ | 18 | |||
Obtaining a right-of-use asset in exchange for a lease liability | $ | 2,781 | $ | 165 | |||
Conversion of convertible note and outstanding interest into common stock | $ | - | $ | 1,250 | |||
Springbig Holding, Inc | ||||||||||||||||
Reconciliation of net loss to non-GAAP EBITDA and Adjusted EBITDA | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net loss | $ | (554 | ) | $ | (2,742 | ) | $ | (784 | ) | $ | (7,032 | ) | ||||
Interest income | - | (3 | ) | (6 | ) | (17 | ) | |||||||||
Interest expense | 550 | 400 | 1,969 | 1,114 | ||||||||||||
Depreciation expense | 42 | 68 | 143 | 199 | ||||||||||||
EBITDA | 38 | (2,277 | ) | 1,322 | (5,736 | ) | ||||||||||
Stock-based compensation | 183 | 239 | 578 | 606 | ||||||||||||
Credit loss expense | 125 | 453 | 292 | 833 | ||||||||||||
Gain on repurchase of convertible debt | - | - | (1,573 | ) | - | |||||||||||
Severance and related payments | 104 | - | 260 | 135 | ||||||||||||
Settlement of litigation, including legal costs | - | 1,050 | - | 1,050 | ||||||||||||
Change in fair value of warrants | (41 | ) | (347 | ) | 10 | (258 | ) | |||||||||
Adjusted EBITDA | $ | 409 | $ | (882 | ) | $ | 889 | $ | (3,370 | ) | ||||||


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Tappalpha's Flagship ETF, TSPY, Surpasses $100 Million In AUM
- Schoenherr Opens London Liaison Office As Gateway To Central Eastern Europe
- Daytrading Publishes New Study Showing 70% Of Viral Finance Tiktoks Are Misleading
- Forex Expo Dubai 2025 Conference To Feature 150+ Global FX And Fintech Leaders
- Falcon Finance Unveils $FF Governance Token In Updated Whitepaper
- Edgen Launches Multi‐Agent Intelligence Upgrade To Unify Crypto And Equity Analysis
Comments
No comment