LM Funding America, Inc. Reports Third Quarter 2025 Financial Results
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Balance Sheets | |||||||
| September 30, | December 31, | ||||||
| 2025 (unaudited) | 2024 | ||||||
| Assets | |||||||
| Cash | $ | 291,571 | $ | 3,378,152 | |||
| Digital assets - current (Note 3) | 11,399,701 | 9,021,927 | |||||
| Finance receivables | 28,148 | 21,051 | |||||
| Marketable securities (Note 6) | 23,630 | 27,050 | |||||
| Receivable from sale of Symbiont assets (Note 6) | - | 200,000 | |||||
| Prepaid expenses and other assets | 904,079 | 827,237 | |||||
| Digital assets - collateral (Note 3) | 5,500,000 | - | |||||
| Income tax receivable | 31,187 | 31,187 | |||||
| Current assets | 18,178,316 | 13,506,604 | |||||
| Fixed assets, net (Note 4) | 15,655,533 | 18,376,948 | |||||
| Intangible assets, net (Note 4) | 6,748,137 | 5,478,958 | |||||
| Deposits on mining equipment (Note 5) | 501,228 | 467,172 | |||||
| Long-term investments - equity securities (Note 6) | 5,598 | 4,255 | |||||
| Investment in Seastar Medical Holding Corporation (Note 6) | 58,995 | 200,790 | |||||
| Digital assets - long-term (Note 3) | 16,402,955 | - | |||||
| Digital assets - collateral (Note 3) | 1,430,000 | 5,000,000 | |||||
| Right of use assets (Note 8) | 785,918 | 938,641 | |||||
| Other assets | 389,119 | 73,857 | |||||
| Long-term assets | 41,977,483 | 30,540,621 | |||||
| Total assets | $ | 60,155,799 | $ | 44,047,225 | |||
| Liabilities and stockholders' equity | |||||||
| Accounts payable and accrued expenses | 3,071,168 | 989,563 | |||||
| Note payable - short-term (Note 7) | 6,579,828 | 386,312 | |||||
| Due to related parties (Note 10) | 59,337 | 15,944 | |||||
| Current portion of lease liability (Note 8) | 190,821 | 170,967 | |||||
| Total current liabilities | 9,901,154 | 1,562,786 | |||||
| Note payable - long-term (Note 7) | 1,243,397 | 6,365,345 | |||||
| Lease liability - net of current portion (Note 8) | 605,234 | 776,535 | |||||
| Long-term liabilities | 1,848,631 | 7,141,880 | |||||
| Total liabilities | 11,749,785 | 8,704,666 | |||||
| Stockholders' equity (Note 9) | |||||||
| Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of September 30, 2025 and December 31, 2024 | - | - | |||||
| Common stock, par value $.001; 350,000,000 shares authorized; 15,517,988 and 5,133,412 shares issued and outstanding as of September 30, 2025 and December 31, 2024 | 14,987 | 4,602 | |||||
| Additional paid-in capital | 124,810,596 | 102,685,470 | |||||
| Accumulated deficit | (74,690,296 | ) | (65,662,731 | ) | |||
| Total LM Funding America stockholders' equity | 50,135,287 | 37,027,341 | |||||
| Non-controlling interest | (1,729,273 | ) | (1,684,782 | ) | |||
| Total stockholders' equity | 48,406,014 | 35,342,559 | |||||
| Total liabilities and stockholders' equity | $ | 60,155,799 | $ | 44,047,225 | |||
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Statements of Operations | |||||||||||||||
| Three Months ended September 30, | Nine Months ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues: | |||||||||||||||
| Digital mining revenues | $ | 2,010,404 | $ | 1,127,455 | $ | 6,090,708 | $ | 8,618,436 | |||||||
| Specialty finance revenue | 141,634 | 97,558 | 303,968 | 303,222 | |||||||||||
| Rental revenue | 26,265 | 30,460 | 83,288 | 92,766 | |||||||||||
| Total revenues | 2,178,303 | 1,255,473 | 6,477,964 | 9,014,424 | |||||||||||
| Operating costs and expenses: | |||||||||||||||
| Digital mining cost of revenues (exclusive of depreciation and amortization shown below) | 1,177,184 | 730,716 | 4,013,878 | 5,742,773 | |||||||||||
| Curtailment and energy sales | (151,887 | ) | - | (524,842 | ) | - | |||||||||
| Staff costs and payroll | 2,537,105 | 1,567,984 | 4,675,209 | 3,648,898 | |||||||||||
| Depreciation and amortization | 1,972,133 | 1,935,835 | 6,049,054 | 5,787,390 | |||||||||||
| Gain on fair value of Bitcoin, net | (1,032,374 | ) | (104,744 | ) | (2,983,537 | ) | (3,096,774 | ) | |||||||
| Impairment loss on mining equipment | - | - | - | 1,188,058 | |||||||||||
| Professional fees | 443,335 | 628,686 | 1,116,649 | 1,622,914 | |||||||||||
| Selling, general and administrative | 448,487 | 209,088 | 1,133,871 | 582,675 | |||||||||||
| Real estate management and disposal | 14,687 | 31,144 | 73,421 | 89,430 | |||||||||||
| Collection costs | 1,702 | 15,054 | 27,643 | 36,396 | |||||||||||
| Settlement costs with associations | - | - | 3,693 | - | |||||||||||
| Loss on disposal of assets | - | 12,449 | 286,359 | 54,506 | |||||||||||
| Other operating costs | 284,929 | 229,784 | 799,889 | 667,401 | |||||||||||
| Total operating costs and expenses | 5,695,301 | 5,255,996 | 14,671,287 | 16,323,667 | |||||||||||
| Operating loss | (3,516,998 | ) | (4,000,523 | ) | (8,193,323 | ) | (7,309,243 | ) | |||||||
| Unrealized gain (loss) on marketable securities | 10,400 | (3,296 | ) | (3,420 | ) | 984 | |||||||||
| Impairment loss on prepaid machine deposits | - | (12,941 | ) | - | (12,941 | ) | |||||||||
| Unrealized gain (loss) on investment and equity securities | 16,422 | (346,866 | ) | (140,452 | ) | (852,624 | ) | ||||||||
| Gain (loss) on fair value of purchased Bitcoin, net | - | - | (52,704 | ) | 57,926 | ||||||||||
| Other income - coupon sales | - | - | - | 4,490 | |||||||||||
| Interest expense | (235,282 | ) | (124,035 | ) | (683,734 | ) | (231,754 | ) | |||||||
| Interest income | 916 | 98,343 | 2,592 | 124,696 | |||||||||||
| Loss before income taxes | (3,724,542 | ) | (4,389,318 | ) | (9,071,041 | ) | (8,218,466 | ) | |||||||
| Income tax expense | - | - | - | - | |||||||||||
| Net loss | $ | (3,724,542 | ) | $ | (4,389,318 | ) | $ | (9,071,041 | ) | $ | (8,218,466 | ) | |||
| Less: loss (gain) attributable to non-controlling interest | (4,903 | ) | 105,043 | 43,476 | 265,296 | ||||||||||
| Net loss attributable to LM Funding America Inc. | $ | (3,729,445 | ) | $ | (4,284,275 | ) | $ | (9,027,565 | ) | $ | (7,953,170 | ) | |||
| Less: deemed dividends (Note 9) | (347,782 | ) | (1,704,305 | ) | (347,782 | ) | (1,704,305 | ) | |||||||
| Net loss attributable to common shareholders | $ | (4,077,227 | ) | $ | (5,988,580 | ) | $ | (9,375,347 | ) | $ | (9,657,475 | ) | |||
| Basic loss per common share (Note 1) | $ | (0.41 | ) | $ | (2.25 | ) | $ | (1.39 | ) | $ | (3.82 | ) | |||
| Diluted loss per common share (Note 1) | $ | (0.41 | ) | $ | (2.25 | ) | $ | (1.39 | ) | $ | (3.82 | ) | |||
| Weighted average number of common shares outstanding | |||||||||||||||
| Basic | 9,986,433 | 2,659,974 | 6,768,862 | 2,525,160 | |||||||||||
| Diluted | 9,986,433 | 2,659,974 | 6,768,862 | 2,525,160 | |||||||||||
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Statements of Cash Flows | |||||||
| Nine Months ended September 30, | |||||||
| 2025 | 2024 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net loss | $ | (9,071,041 | ) | $ | (8,218,466 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities | |||||||
| Depreciation and amortization | 6,049,054 | 5,787,390 | |||||
| Noncash lease expense | 152,723 | 79,629 | |||||
| Amortization of debt issue costs | 66,994 | - | |||||
| Stock issued for services | - | 100,001 | |||||
| Stock compensation | - | 76,322 | |||||
| Stock option expense | 259,384 | 332,415 | |||||
| Accrued investment income | - | (123,076 | ) | ||||
| Accrued interest expense on finance lease | 42,875 | - | |||||
| Digital assets other income | - | (4,490 | ) | ||||
| Gain on fair value of Bitcoin, net | (2,930,833 | ) | (3,154,700 | ) | |||
| Impairment loss on mining machines | - | 1,188,058 | |||||
| Impairment loss on hosting deposits | - | 12,941 | |||||
| Unrealized loss (gain) on marketable securities | 3,420 | (984 | ) | ||||
| Unrealized loss on investment and equity securities | 140,452 | 852,624 | |||||
| Loss on disposal of fixed assets | 286,359 | 54,506 | |||||
| Change in operating assets and liabilities: | |||||||
| Prepaid expenses and other assets | 391,857 | 3,650,696 | |||||
| Repayments to related party | 43,393 | 41,541 | |||||
| Accounts payable and accrued expenses | 2,081,605 | (664,681 | ) | ||||
| Mining of digital assets | (6,090,708 | ) | (8,618,436 | ) | |||
| Lease liability payments | (194,322 | ) | (81,304 | ) | |||
| Net cash used in operating activities | (8,768,788 | ) | (8,690,014 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Net collections of finance receivables - original product | (3,145 | ) | (4,618 | ) | |||
| Net collections of finance receivables - special product | (3,952 | ) | (1,571 | ) | |||
| Capital expenditures | (635,691 | ) | (1,228,428 | ) | |||
| Proceeds from sale of fixed assets | 953,153 | 78,806 | |||||
| Collection of note receivable | 200,000 | 1,449,066 | |||||
| Acquisition of hosting site | (4,230,368 | ) | - | ||||
| Investment in notes receivable | - | (2,867,195 | ) | ||||
| Investment in digital assets - Bitcoin | (18,673,167 | ) | - | ||||
| Investment in digital assets - Tether | (29,572 | ) | - | ||||
| Proceeds from sale of Bitcoin | 6,984,091 | 6,821,185 | |||||
| Proceeds from the sale of Tether | 29,460 | 3,003 | |||||
| Deposits for mining equipment | (1,004,326 | ) | - | ||||
| Distribution to members | (1,015 | ) | (19,616 | ) | |||
| Net cash provided by (used in) investing activities | (16,414,532 | ) | 4,230,632 | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Proceeds from borrowings, net of issuance costs | 1,240,195 | 6,344,084 | |||||
| Insurance financing repayments | (588,123 | ) | (547,022 | ) | |||
| Exercise of options | - | 25,000 | |||||
| Proceeds from warrant exercise | 95,999 | - | |||||
| Proceeds from the issuance of common stock, net of issuance costs | 21,348,668 | 2,148,704 | |||||
| Net cash provided by financing activities | 22,096,739 | 7,970,766 | |||||
| NET INCREASE (DECREASE) IN CASH | (3,086,581 | ) | 3,511,384 | ||||
| CASH - BEGINNING OF PERIOD | 3,378,152 | 2,401,831 | |||||
| CASH - END OF PERIOD | $ | 291,571 | $ | 5,913,215 | |||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | |||||||
| Insurance financing | $ | 352,501 | $ | - | |||
| Change in accounting principle (see Note 1) | $ | - | $ | 614,106 | |||
| Issuance of common stock as retainer for services | $ | 431,460 | $ | - | |||
| SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION | |||||||
| Cash paid for taxes | $ | - | $ | - | |||
| Cash paid for interest | $ | 489,083 | $ | 222,697 | |||
NON-GAAP CORE EBITDA RECONCILIATION
Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We also disclose Earnings before Interest, Tax, Depreciation and Amortization ("EBITDA") and Core Earnings before Interest, Tax, Depreciation and Amortization ("Core EBITDA") which adjusts for unrealized loss (gain) on investment and equity securities, loss on disposal of mining equipment, impairment loss on mining equipment and stock compensation expense and option expense, all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of Bitcoin miners.
The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA:
| Three Months ended September 30, | Nine Months ended September 30, | ||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| Net income (loss) | $(3,724,542) | $(4,389,318) | $(9,071,041) | $(8,218,466) | |||||||
| Income tax expense | - | - | - | - | |||||||
| Interest expense | 235,282 | 124,035 | 683,734 | 231,754 | |||||||
| Depreciation and amortization | 1,972,133 | 1,935,835 | 6,049,054 | 5,787,390 | |||||||
| Loss before interest, taxes & depreciation | $(1,517,127) | $(2,329,448) | $(2,338,253) | $(2,199,322) | |||||||
| Unrealized loss (gain) on investment and equity securities | (16,422) | 346,866 | 140,452 | 852,624 | |||||||
| Loss on disposal of mining equipment | - | 12,449 | 286,359 | 54,506 | |||||||
| Impairment loss on mining equipment | - | - | - | 1,188,058 | |||||||
| Stock compensation and option expense | 123,958 | 110,806 | 259,384 | 408,737 | |||||||
| Core income (loss) before interest, taxes & depreciation | $(1,409,591) | $(1,859,327) | $(1,652,058) | $304,603 | |||||||
__________________________
1 Core EBITDA is a non-GAAP financial measure, and a reconciliation of Core EBITDA to net income can be found below.
2 Calculated using 15,517,988 shares outstanding as of September 30,2025.
3 Calculated using 12,209,413 shares outstanding as of October 31, 2025.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment