Standard Motor Products, Inc. Announces Third Quarter 2024 Results And Quarterly Dividend
| STANDARD MOTOR PRODUCTS, INC. |
||||||||
| Consolidated Statements of Operations |
||||||||
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| (In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||
| |
|
SEPTEMBER 30, |
|
SEPTEMBER 30, |
||||
| |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
|
(Unaudited) |
|
(Unaudited) |
||||
| NET SALES |
|
$ |
|
$ |
|
$ 1,120,497 |
|
$ 1,067,516 |
| |
|
|
|
|
|
|
|
|
| COST OF SALES |
|
277,899 |
|
271,653 |
|
798,162 |
|
760,220 |
| |
|
|
|
|
|
|
|
|
| GROSS PROFIT |
|
121,366 |
|
114,760 |
|
322,335 |
|
307,296 |
| |
|
|
|
|
|
|
|
|
| SELLING, GENERAL & ADMINISTRATIVE EXPENSES |
|
81,204 |
|
79,781 |
|
239,822 |
|
223,257 |
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
3,023 |
|
177 |
|
5,774 |
|
1,383 |
| OTHER INCOME, NET |
|
- |
|
4 |
|
5 |
|
74 |
| |
|
|
|
|
|
|
|
|
| OPERATING INCOME |
|
37,139 |
|
34,806 |
|
76,744 |
|
82,730 |
| |
|
|
|
|
|
|
|
|
| OTHER NON-OPERATING INCOME, NET |
|
2,129 |
|
1,732 |
|
5,147 |
|
2,759 |
| |
|
|
|
|
|
|
|
|
| INTEREST EXPENSE |
|
3,145 |
|
3,621 |
|
7,964 |
|
10,766 |
| |
|
|
|
|
|
|
|
|
| EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
36,123 |
|
32,917 |
|
73,927 |
|
74,723 |
| |
|
|
|
|
|
|
|
|
| PROVISION FOR INCOME TAXES |
|
9,267 |
|
7,995 |
|
18,718 |
|
18,656 |
| |
|
|
|
|
|
|
|
|
| EARNINGS FROM CONTINUING OPERATIONS |
|
26,856 |
|
24,922 |
|
55,209 |
|
56,067 |
| |
|
|
|
|
|
|
|
|
| LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES |
|
(22,771) |
|
(18,200) |
|
(24,727) |
|
(28,201) |
| |
|
|
|
|
|
|
|
|
| NET EARNINGS |
|
4,085 |
|
6,722 |
|
30,482 |
|
27,866 |
| |
|
|
|
|
|
|
|
|
| NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
275 |
|
63 |
|
785 |
|
152 |
| |
|
|
|
|
|
|
|
|
| NET EARNINGS ATTRIBUTABLE TO SMP (a) |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| NET EARNINGS ATTRIBUTABLE TO SMP |
|
|
|
|
|
|
|
|
| EARNINGS FROM CONTINUING OPERATIONS |
|
$ |
|
$ |
|
$ |
|
$ |
| LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES |
|
(22,771) |
|
(18,200) |
|
(24,727) |
|
(28,201) |
| TOTAL |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| NET EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SMP |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
(1.04) |
|
(0.84) |
|
(1.14) |
|
(1.30) |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
(1.03) |
|
(0.82) |
|
(1.11) |
|
(1.27) |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES |
|
21,716,083 |
|
21,727,119 |
|
21,802,164 |
|
21,675,699 |
| WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES |
|
22,154,222 |
|
22,253,723 |
|
22,225,444 |
|
22,198,131 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STANDARD MOTOR PRODUCTS, INC. |
||||||||||||
| Segment Revenues and Operating Profit |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
||||||
| |
|
SEPTEMBER 30, |
|
|
SEPTEMBER 30, |
|
||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
| |
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| Engine Management (Ignition, Emissions |
|
|
|
|
|
|
|
|
|
|
|
|
| and Fuel Delivery) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
| Electrical and Safety |
|
63,237 |
|
|
62,049 |
|
|
172,772 |
|
|
166,720 |
|
| Wire sets and other |
|
16,208 |
|
|
15,700 |
|
|
49,324 |
|
|
49,723 |
|
| |
|
200,877 |
|
|
190,937 |
|
|
575,142 |
|
|
559,303 |
|
| |
|
|
|
|
|
|
|
|
|
|
- |
|
| AC System Components |
|
95,698 |
|
|
94,385 |
|
|
245,628 |
|
|
217,913 |
|
| Other Thermal Components |
|
30,287 |
|
|
29,258 |
|
|
76,446 |
|
|
75,210 |
|
| |
|
125,985 |
|
|
123,643 |
|
|
322,074 |
|
|
293,123 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial Vehicle |
|
22,625 |
|
|
18,701 |
|
|
69,016 |
|
|
59,158 |
|
| Construction / Agriculture |
|
8,082 |
|
|
9,974 |
|
|
27,631 |
|
|
32,804 |
|
| Light Vehicle |
|
24,287 |
|
|
24,123 |
|
|
70,776 |
|
|
71,123 |
|
| All Other |
|
17,409 |
|
|
19,035 |
|
|
55,858 |
|
|
52,005 |
|
| |
|
72,403 |
|
|
71,833 |
|
|
223,281 |
|
|
215,090 |
|
| |
|
|
|
|
|
|
|
|
|
|
- |
|
| |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
| Vehicle Control |
|
$ |
32.7 |
|
$ |
31.9 |
|
$ |
32.1 |
|
$ |
32.1 |
| Temperature Control |
|
42,323 |
33.6 |
|
37,785 |
30.6 |
|
98,621 |
30.6 |
|
83,452 |
28.5 |
| Engineered Solutions |
|
13,391 |
18.5 |
|
16,110 |
22.4 |
|
39,194 |
17.6 |
|
44,398 |
20.6 |
| All Other |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
| |
|
$ |
30.4 |
|
$ |
29.7 |
|
$ |
28.8 |
|
$ |
28.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, General & Administrative |
|
|
|
|
|
|
|
|
|
|
|
|
| Vehicle Control |
|
$ |
21.4 |
|
$ |
22.4 |
|
$ |
22.6 |
|
$ |
22.2 |
| Temperature Control |
|
25,876 |
20.5 |
|
24,624 |
19.9 |
|
66,641 |
20.7 |
|
61,736 |
21.1 |
| Engineered Solutions |
|
8,124 |
11.2 |
|
8,832 |
12.3 |
|
25,491 |
11.4 |
|
25,222 |
11.7 |
| All Other |
|
5,190 |
|
|
3,573 |
|
|
16,163 |
|
|
11,991 |
|
| |
|
$ |
20.6 |
|
$ |
20.6 |
|
$ |
21.3 |
|
$ |
20.9 |
| Acquisition Expenses |
|
(1,007) |
-0.3 |
|
- |
0.0 |
|
1,404 |
0.1 |
|
- |
0.0 |
| |
|
$ |
20.3 |
|
$ |
20.6 |
|
$ |
21.4 |
|
$ |
20.9 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
| Vehicle Control |
|
$ |
11.3 |
|
$ |
9.5 |
|
$ |
9.5 |
|
$ |
9.9 |
| Temperature Control |
|
16,447 |
13.1 |
|
13,161 |
10.6 |
|
31,980 |
9.9 |
|
21,716 |
7.4 |
| Engineered Solutions |
|
5,267 |
7.3 |
|
7,278 |
10.1 |
|
13,703 |
6.1 |
|
19,176 |
8.9 |
| All Other |
|
(5,190) |
|
|
(3,573) |
|
|
(16,163) |
|
|
(11,991) |
|
| |
|
$ |
9.8 |
|
$ |
9.1 |
|
$ |
7.5 |
|
$ |
7.9 |
| Restructuring & Integration |
|
(3,023) |
-0.8 |
|
(177) |
0.0 |
|
(5,774) |
-0.5 |
|
(1,383) |
-0.1 |
| Acquisition Expenses |
|
1,007 |
0.3 |
|
- |
0.0 |
|
(1,404) |
-0.1 |
|
- |
0.0 |
| Other Income, Net |
|
- |
0.0 |
|
4 |
0.0 |
|
5 |
0.0 |
|
74 |
0.0 |
| |
|
$ |
9.3 |
|
$ |
9.0 |
|
$ |
6.8 |
|
$ |
7.7 |
| STANDARD MOTOR PRODUCTS, INC. |
||||||||||||||
| Reconciliation of GAAP and Non-GAAP Measures |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
|
|
|
|
|
||||
| |
|
SEPTEMBER 30, |
|
SEPTEMBER 30, |
|
|
|
|
|
|
||||
| |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
| |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
||||
| EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO SMP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
3,023 |
|
177 |
|
5,774 |
|
1,383 |
|
|
|
|
|
|
| ACQUISITION EXPENSES |
|
(207) |
|
- |
|
2,204 |
|
- |
|
|
|
|
|
|
| CERTAIN TAX CREDITS AND PRODUCTION DEDUCTIONS FINALIZED IN PERIOD |
|
(380) |
|
(312) |
|
(380) |
|
(312) |
|
|
|
|
|
|
| INCOME TAX EFFECT RELATED TO RECONCILING ITEMS |
|
(732) |
|
(46) |
|
(2,074) |
|
(360) |
|
|
|
|
|
|
| NON-GAAP EARNINGS FROM CONTINUING OPERATIONS |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS ATTRIBUTABLE TO SMP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
0.14 |
|
- |
|
0.26 |
|
0.06 |
|
|
|
|
|
|
| ACQUISITION EXPENSES |
|
(0.01) |
|
- |
|
0.10 |
|
- |
|
|
|
|
|
|
| CERTAIN TAX CREDITS AND PRODUCTION DEDUCTIONS FINALIZED IN PERIOD |
|
(0.02) |
|
(0.01) |
|
(0.02) |
|
(0.01) |
|
|
|
|
|
|
| INCOME TAX EFFECT RELATED TO RECONCILING ITEMS |
|
(0.03) |
|
- |
|
(0.09) |
|
(0.02) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
3,023 |
|
177 |
|
5,774 |
|
1,383 |
|
|
|
|
|
|
| ACQUISITION EXPENSES |
|
(1,007) |
|
- |
|
1,404 |
|
- |
|
|
|
|
|
|
| OTHER (INCOME) EXPENSE, NET |
|
- |
|
(4) |
|
(5) |
|
(74) |
|
LAST TWELVE MONTHS ENDED |
|
YEAR ENDED |
||
| |
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, |
|
DECEMBER 31, |
||
| NON-GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
2024 |
|
2023 |
|
2023 |
| |
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
||
| EBITDA WITHOUT SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPRECIATION AND AMORTIZATION |
|
7,389 |
|
7,332 |
|
22,008 |
|
21,461 |
|
29,569 |
|
28,864 |
|
29,022 |
| INTEREST EXPENSE |
|
3,145 |
|
3,621 |
|
7,964 |
|
10,766 |
|
10,485 |
|
15,101 |
|
13,287 |
|
|
|
46,657 |
|
43,870 |
|
103,899 |
|
106,950 |
|
120,974 |
|
129,990 |
|
124,025 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
3,023 |
|
177 |
|
5,774 |
|
1,383 |
|
7,033 |
|
3,230 |
|
2,642 |
| ACQUISITION EXPENSES |
|
(1,007) |
|
- |
|
1,404 |
|
- |
|
1,404 |
|
- |
|
- |
| CUSTOMER BANKRUPTCY CHARGE |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,002 |
|
- |
|
|
|
2,016 |
|
177 |
|
7,178 |
|
1,383 |
|
8,437 |
|
10,232 |
|
2,642 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
| MANAGEMENT BELIEVES THAT NON-GAAP EARNINGS FROM CONTINUING OPERATIONS AND NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS WHICH ARE ATTRIBUTABLE TO SMP, AND NON-GAAP OPERATING INCOME AND EBITDA WITHOUT SPECIAL ITEMS, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. |
| STANDARD MOTOR PRODUCTS, INC. |
|||||||||||
| Reconciliation of GAAP and Non-GAAP Measures by Segments |
|||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
THREE MONTHS ENDED SEPTEMBER 30, 2024 |
|
||||||||
| |
|
Vehicle Control |
|
Temperature |
|
Engineered |
|
All Other |
|
Consolidated |
|
| |
|
(Unaudited) |
|
||||||||
| OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
1,602 |
|
373 |
|
257 |
|
791 |
|
3,023 |
|
| ACQUISITION EXPENSES |
|
- |
|
- |
|
- |
|
(1,007) |
|
(1,007) |
|
| OTHER EXPENSE, NET |
|
- |
|
- |
|
- |
|
- |
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| DEPRECIATION AND AMORTIZATION |
|
3,850 |
|
802 |
|
2,308 |
|
429 |
|
7,389 |
|
| INTEREST EXPENSE |
|
2,166 |
|
791 |
|
434 |
|
(246) |
|
3,145 |
|
|
|
|
24,860 |
|
18,123 |
|
8,349 |
|
(4,675) |
|
46,657 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
1,602 |
|
373 |
|
257 |
|
791 |
|
3,023 |
|
| ACQUISITION EXPENSES |
|
- |
|
- |
|
- |
|
(1,007) |
|
(1,007) |
|
|
|
|
1,602 |
|
373 |
|
257 |
|
(216) |
|
2,016 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| % of Net Sales |
|
13.2 |
|
14.7 |
|
11.9 |
|
|
|
12.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
THREE MONTHS ENDED SEPTEMBER 30, 2023 |
|
||||||||
| |
|
Vehicle Control |
|
Temperature |
|
Engineered |
|
All Other |
|
Consolidated |
|
| |
|
(Unaudited) |
|
||||||||
| OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
45 |
|
107 |
|
25 |
|
- |
|
177 |
|
| OTHER INCOME, NET |
|
(3) |
|
- |
|
(1) |
|
- |
|
(4) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| DEPRECIATION AND AMORTIZATION |
|
3,482 |
|
908 |
|
2,450 |
|
492 |
|
7,332 |
|
| INTEREST EXPENSE |
|
2,563 |
|
942 |
|
620 |
|
(504) |
|
3,621 |
|
|
|
|
21,747 |
|
14,630 |
|
11,148 |
|
(3,655) |
|
43,870 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
45 |
|
107 |
|
25 |
|
- |
|
177 |
|
|
|
|
45 |
|
107 |
|
25 |
|
- |
|
177 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| % of Net Sales |
|
11.4 |
|
11.9 |
|
15.6 |
|
|
|
11.4 |
|
| |
| MANAGEMENT BELIEVES THAT NON-GAAP OPERATING INCOME AND EBITDA WITHOUT SPECIAL ITEMS, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. |
| STANDARD MOTOR PRODUCTS, INC. |
|||||||||||
| Reconciliation of GAAP and Non-GAAP Measures by Segments |
|||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
NINE MONTHS ENDED SEPTEMBER 30, 2024 |
|
||||||||
| |
|
Vehicle Control |
|
Temperature |
|
Engineered |
|
All Other |
|
Consolidated |
|
| |
|
(Unaudited) |
|
||||||||
| OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
2,712 |
|
678 |
|
654 |
|
1,730 |
|
5,774 |
|
| ACQUISITION EXPENSES |
|
- |
|
- |
|
- |
|
1,404 |
|
1,404 |
|
| OTHER INCOME, NET |
|
- |
|
- |
|
(5) |
|
- |
|
(5) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| DEPRECIATION AND AMORTIZATION |
|
10,981 |
|
2,480 |
|
7,240 |
|
1,307 |
|
22,008 |
|
| INTEREST EXPENSE |
|
5,492 |
|
2,048 |
|
1,804 |
|
(1,380) |
|
7,964 |
|
|
|
|
62,699 |
|
36,924 |
|
23,526 |
|
(19,250) |
|
103,899 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
2,712 |
|
678 |
|
654 |
|
1,730 |
|
5,774 |
|
| ACQUISITION EXPENSES |
|
- |
|
- |
|
- |
|
1,404 |
|
1,404 |
|
|
|
|
2,712 |
|
678 |
|
654 |
|
3,134 |
|
7,178 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| % of Net Sales |
|
11.4 |
|
11.7 |
|
10.8 |
|
|
|
9.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
NINE MONTHS ENDED SEPTEMBER 30, 2023 |
|
||||||||
| |
|
Vehicle Control |
|
Temperature |
|
Engineered |
|
All Other |
|
Consolidated |
|
| |
|
(Unaudited) |
|
||||||||
| OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
484 |
|
778 |
|
121 |
|
- |
|
1,383 |
|
| OTHER INCOME, NET |
|
(65) |
|
- |
|
(9) |
|
- |
|
(74) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP OPERATING INCOME |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| DEPRECIATION AND AMORTIZATION |
|
10,267 |
|
2,439 |
|
7,417 |
|
1,338 |
|
21,461 |
|
| INTEREST EXPENSE |
|
7,608 |
|
2,677 |
|
1,616 |
|
(1,135) |
|
10,766 |
|
|
|
|
65,869 |
|
24,260 |
|
28,644 |
|
(11,823) |
|
106,950 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| RESTRUCTURING AND INTEGRATION EXPENSES |
|
484 |
|
778 |
|
121 |
|
- |
|
1,383 |
|
|
|
|
484 |
|
778 |
|
121 |
|
- |
|
1,383 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA WITHOUT SPECIAL ITEMS |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| % of Net Sales |
|
11.9 |
|
8.5 |
|
13.4 |
|
|
|
10.1 |
|
| |
| MANAGEMENT BELIEVES THAT NON-GAAP OPERATING INCOME AND EBITDA WITHOUT SPECIAL ITEMS, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. |
| STANDARD MOTOR PRODUCTS, INC. |
||||
| Condensed Consolidated Balance Sheets |
||||
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| (In thousands) |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
SEPTEMBER |
|
DECEMBER |
| |
|
2024 |
|
2023 |
| |
|
(Unaudited) |
|
|
| |
|
|
|
|
| ASSETS |
||||
| |
|
|
|
|
| CASH AND CASH EQUIVALENTS |
|
$ |
|
$ |
| |
|
|
|
|
| ACCOUNTS RECEIVABLE, GROSS |
|
225,827 |
|
168,327 |
| ALLOWANCE FOR EXPECTED CREDIT LOSSES |
|
8,697 |
|
8,045 |
| ACCOUNTS RECEIVABLE, NET |
|
217,130 |
|
160,282 |
| |
|
|
|
|
| INVENTORIES |
|
503,015 |
|
507,075 |
| UNRETURNED CUSTOMER INVENTORY |
|
17,843 |
|
18,240 |
| OTHER CURRENT ASSETS |
|
28,873 |
|
26,100 |
| |
|
|
|
|
| TOTAL CURRENT ASSETS |
|
793,209 |
|
744,223 |
| |
|
|
|
|
| PROPERTY, PLANT AND EQUIPMENT, NET |
|
138,490 |
|
121,872 |
| OPERATING LEASE RIGHT-OF-USE ASSETS |
|
96,039 |
|
100,065 |
| GOODWILL |
|
134,725 |
|
134,729 |
| OTHER INTANGIBLES, NET |
|
85,837 |
|
92,308 |
| DEFERRED INCOME TAXES |
|
45,315 |
|
40,533 |
| INVESTMENT IN UNCONSOLIDATED AFFILIATES |
|
23,914 |
|
24,050 |
| OTHER ASSETS |
|
33,012 |
|
35,267 |
| |
|
|
|
|
| TOTAL ASSETS |
|
$ |
|
$ |
| |
|
|
|
|
| |
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
| |
|
|
|
|
| |
|
|
|
|
| CURRENT PORTION OF REVOLVING CREDIT FACILITY |
|
$ |
|
$ |
| CURRENT PORTION OF TERM LOAN AND OTHER DEBT |
2,685 |
|
5,029 |
|
| ACCOUNTS PAYABLE |
|
112,404 |
|
107,455 |
| ACCRUED CUSTOMER RETURNS |
|
62,326 |
|
38,238 |
| ACCRUED CORE LIABILITY |
|
15,226 |
|
18,399 |
| ACCRUED REBATES |
|
53,163 |
|
42,278 |
| PAYROLL AND COMMISSIONS |
|
37,050 |
|
29,561 |
| SUNDRY PAYABLES AND ACCRUED EXPENSES |
|
69,666 |
|
63,303 |
| |
|
|
|
|
| TOTAL CURRENT LIABILITIES |
|
352,520 |
|
304,263 |
| |
|
|
|
|
| LONG-TERM DEBT |
|
140,163 |
|
151,182 |
| NONCURRENT OPERATING LEASE LIABILITY |
|
86,259 |
|
88,974 |
| ACCRUED ASBESTOS LIABILITIES |
|
89,544 |
|
72,013 |
| OTHER LIABILITIES |
|
28,611 |
|
25,742 |
| |
|
|
|
|
|
|
|
697,097 |
|
642,174 |
| |
|
|
|
|
| TOTAL SMP STOCKHOLDERS' EQUITY |
|
638,833 |
|
635,064 |
| NONCONTROLLING INTEREST |
|
14,611 |
|
15,809 |
|
|
|
653,444 |
|
650,873 |
| |
|
|
|
|
|
|
|
$ |
|
$ |
| STANDARD MOTOR PRODUCTS, INC. |
|||||
| Condensed Consolidated Statements of Cash Flows |
|||||
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
(In thousands) |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
NINE MONTHS ENDED |
|||
| |
|
SEPTEMBER 30, |
|||
| |
|
2024 |
|
|
2023 |
| |
|
(Unaudited) |
|||
| |
|
|
|
|
|
| |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| |
|
|
|
|
|
| |
NET EARNINGS |
$ |
|
|
$ |
| |
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH |
|
|
|
|
| |
PROVIDED BY OPERATING ACTIVITIES: |
|
|
|
|
| |
DEPRECIATION AND AMORTIZATION |
22,008 |
|
|
21,461 |
| |
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAXES |
24,727 |
|
|
28,201 |
| |
OTHER |
4,473 |
|
|
4,701 |
| |
CHANGE IN ASSETS AND LIABILITIES: |
|
|
|
|
| |
ACCOUNTS RECEIVABLE |
(59,040) |
|
|
(38,850) |
| |
INVENTORY |
2,895 |
|
|
54,286 |
| |
ACCOUNTS PAYABLE |
4,487 |
|
|
15,852 |
| |
PREPAID EXPENSES AND OTHER CURRENT ASSETS |
(2,739) |
|
|
2,916 |
| |
SUNDRY PAYABLES AND ACCRUED EXPENSES |
45,470 |
|
|
12,345 |
| |
OTHER |
5,437 |
|
|
4,115 |
| |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
78,200 |
|
|
132,893 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| |
|
|
|
|
|
| |
ACQUISITIONS OF AND INVESTMENTS IN BUSINESSES |
- |
|
|
(3,954) |
| |
CASH ACQUIRED IN STEP ACQUISITION |
- |
|
|
6,779 |
| |
CAPITAL EXPENDITURES |
(34,136) |
|
|
(17,977) |
| |
OTHER INVESTING ACTIVITIES |
18 |
|
|
95 |
| |
NET CASH USED IN INVESTING ACTIVITIES |
(34,118) |
|
|
(15,057) |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| |
|
|
|
|
|
| |
NET CHANGE IN DEBT |
(13,422) |
|
|
(92,149) |
| |
PURCHASE OF TREASURY STOCK |
(10,409) |
|
|
- |
| |
DIVIDENDS PAID |
(19,004) |
|
|
(18,846) |
| |
PAYMENTS OF DEBT ISSUANCE COSTS |
(4,183) |
|
|
- |
| |
OTHER FINANCING ACTIVITIES |
(651) |
|
|
(2) |
| |
NET CASH USED IN FINANCING ACTIVITIES |
(47,669) |
|
|
(110,997) |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(2,591) |
|
|
496 |
| |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(6,178) |
|
|
7,335 |
| |
CASH AND CASH EQUIVALENTS at beginning of period |
32,526 |
|
|
21,150 |
| |
CASH AND CASH EQUIVALENTS at end of period |
$ |
|
|
$ |
SOURCE Standard Motor Products, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment