Liqtech International Announces First Quarter 2026 Financial Results
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Assets | ||||||||
| Current Assets: | ||||||||
| Cash and restricted cash | $ | 2,732,739 | $ | 5,070,385 | ||||
| Accounts receivable, net | 3,664,250 | 3,429,992 | ||||||
| Inventories, net | 6,478,114 | 6,479,321 | ||||||
| Contract assets | 634,154 | 733,851 | ||||||
| Prepaid expenses and other current assets | 636,047 | 245,702 | ||||||
| Total Current Assets | 14,145,304 | 15,959,251 | ||||||
| Non-Current Assets: | ||||||||
| Property and equipment, net | 5,624,902 | 5,845,323 | ||||||
| Operating lease right-of-use assets | 4,369,053 | 4,643,680 | ||||||
| Deposits and other assets | 534,502 | 545,573 | ||||||
| Intangible assets, net | 33,320 | 36,125 | ||||||
| Goodwill | 242,544 | 248,145 | ||||||
| Total Non-Current Assets | 10,804,321 | 11,318,846 | ||||||
| Total Assets | $ | 24,949,625 | $ | 27,278,097 | ||||
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | ||||||||
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Liabilities and Stockholders' Equity | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 2,036,019 | $ | 1,552,890 | ||||
| Accrued expenses | 2,227,908 | 1,795,382 | ||||||
| Current portion of finance lease liabilities | 504,799 | 517,759 | ||||||
| Current portion of operating lease liabilities | 711,295 | 714,446 | ||||||
| Contract liabilities | 181,553 | 140,986 | ||||||
| Total Current Liabilities | 5,661,574 | 4,721,463 | ||||||
| Non-Current Liabilities: | ||||||||
| Deferred tax liability | 61,847 | 63,654 | ||||||
| Finance lease liabilities, net of current portion | 1,260,692 | 1,415,908 | ||||||
| Operating lease liabilities, net of current portion | 3,657,758 | 3,929,234 | ||||||
| Loan from related party | 1,159,369 | 1,265,057 | ||||||
| Notes payable, net of debt discounts | 5,598,049 | 5,510,545 | ||||||
| Total Non-Current Liabilities | 11,737,715 | 12,184,398 | ||||||
| Total Liabilities | 17,399,289 | 16,905,861 | ||||||
| Stockholders' Equity: | ||||||||
| Preferred stock; par value $0.001, 2,500,000 shares authorized, 0 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | - | - | ||||||
| Common stock; par value $0.001, 50,000,000 shares authorized and 9,947,841 and 9,627,064 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 9,948 | 9,627 | ||||||
| Additional paid-in capital | 110,463,498 | 110,427,993 | ||||||
| Accumulated deficit | (97,505,233 | ) | (94,795,121 | ) | ||||
| Accumulated other comprehensive loss | (5,341,800 | ) | (5,209,173 | ) | ||||
| Total Stockholders' Equity | 7,626,413 | 10,433,326 | ||||||
| Noncontrolling Interest | (76,077 | ) | (61,090 | ) | ||||
| Total Equity | 7,550,336 | 10,372,236 | ||||||
| Total Liabilities and Equity | $ | 24,949,625 | $ | 27,278,097 | ||||
| LIQTECH INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||
| For The Three Months Ended | ||||||||
| March 31, | ||||||||
| 2026 | 2025 | |||||||
| Revenue | $ | 4,136,320 | $ | 4,617,541 | ||||
| Cost of goods sold | 3,742,576 | 4,492,485 | ||||||
| Gross Profit | 393,744 | 125,056 | ||||||
| Operating Expenses: | ||||||||
| Selling expenses | 980,674 | 718,016 | ||||||
| General and administrative expenses | 1,414,145 | 1,362,246 | ||||||
| Research and development expenses | 276,134 | 230,123 | ||||||
| Total Operating Expenses | 2,670,953 | 2,310,385 | ||||||
| Loss from Operations | (2,277,209 | ) | (2,185,329 | ) | ||||
| Other Income (Expense): | ||||||||
| Interest and other income | 16,857 | 68,751 | ||||||
| Interest and other expense | (209,064 | ) | (48,283 | ) | ||||
| Amortization of debt discount | (87,504 | ) | (168,030 | ) | ||||
| Gain (loss) on foreign currency transactions | (168,556 | ) | 35,516 | |||||
| Gain (loss) on disposal of property and equipment | - | (61,306 | ) | |||||
| Total Other Expense | (448,267 | ) | (173,352 | ) | ||||
| Loss Before Income Taxes | (2,725,476 | ) | (2,358,681 | ) | ||||
| Income tax benefit | (377 | ) | (339 | ) | ||||
| Net Loss | $ | (2,725,099 | ) | $ | (2,358,342 | ) | ||
| Net Loss attributable to noncontrolling interest | (14,987 | ) | (6,950 | ) | ||||
| Net Loss attributable to LiqTech International, Inc. | (2,710,112 | ) | (2,351,392 | ) | ||||
| Loss Per Common Share – Basic and Diluted | $ | (0.28 | ) | $ | (0.25 | ) | ||
| Weighted-Average Common Shares Outstanding – Basic and Diluted | 9,847,218 | 9,602,354 | ||||||
Use of Non-GAAP Financial Measures
In order to provide greater transparency regarding our operating performance, the financial results in this press release refer to a non-GAAP financial measure that involves adjustments to GAAP results. Non-GAAP financial measures exclude certain income and/or expense items that management deems are not directly attributable to the Company's core operating results and/or certain items that are inconsistent in amounts and frequency, making it difficult to perform a meaningful evaluation of our current or past operating performance.
Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is defined by LiqTech as net (loss) or income adjusted for (i) taxes, (ii) [other expenses], (iii) depreciation and amortization, (iv) amortization of right-to-use assets, and (v) stock based compensation.
Management believes that the presentation of operating results using this non-GAAP financial measure provides useful supplemental information for investors by providing them with the non-GAAP financial measure used by management for financial and operational decision making, planning and forecasting and in managing the business. This non-GAAP financial measure does not replace the presentation of financial information in accordance with U.S. GAAP. These non-GAAP financial results should not be considered a measure of liquidity and is unlikely to be comparable to non-GAAP financial measures provided by other companies.
| LIQTECH INTERNATIONAL, INC. UNAUDITED RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA | ||||||||
| For the three months Ended | ||||||||
| March 31, | ||||||||
| 2025 | 2024 | |||||||
| Net Loss (GAAP) | $ | (2,725,099 | ) | $ | (2,358,342 | ) | ||
| Income tax benefit | (377 | ) | (339 | ) | ||||
| Total Other Expense | 448,267 | 173,352 | ||||||
| Depreciation & amortization | 356,894 | 442,002 | ||||||
| Amortization of right-of-use assets | 172,864 | 134,824 | ||||||
| EBITDA (Non-GAAP) | (1,747,451 | ) | (1,608,503 | ) | ||||
| Stock-based compensation | 218,325 | 241,245 | ||||||
| Adjusted EBITDA (Non-GAAP) | $ | (1,529,126 | ) | $ | (1,367,258 | ) | ||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment