Nuwellis Reports Third Quarter 2025 Results And Continued Operational Momentum
| NUWELLIS, INC. AND SUBSIDIARY | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (in thousands, except share and per share amounts) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| ASSETS | (Unaudited) | ||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 3,094 | $ | 5,095 | |||
| Accounts receivable | 1,141 | 1,727 | |||||
| Inventories, net | 2,189 | 1,718 | |||||
| Other current assets | 776 | 315 | |||||
| Total current assets | 7,200 | 8,855 | |||||
| Property, plant and equipment, net | 414 | 478 | |||||
| Operating lease right-of-use asset | 349 | 510 | |||||
| Other assets | 21 | 21 | |||||
| TOTAL ASSETS | $ | 7,984 | $ | 9,864 | |||
| LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable and accrued liabilities | $ | 2,668 | $ | 1,640 | |||
| Accrued compensation | 523 | 640 | |||||
| Current portion of operating lease liability | 255 | 238 | |||||
| Other current liabilities | 76 | 41 | |||||
| Total current liabilities | 3,522 | 2,559 | |||||
| Warrant liabilities | 420 | 468 | |||||
| Operating lease liability | 128 | 307 | |||||
| Total liabilities | 4,070 | 3,334 | |||||
| Commitments and contingencies | |||||||
| Mezzanine Equity | |||||||
| Series J Convertible Preferred Stock as of September 30, 2025 and December 31, 2024, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 127 and 102, respectively | 6 | 2 | |||||
| Stockholders' equity | |||||||
| Series A junior participating preferred stock as of September 30, 2025 and December 31, 2024, par value $0.0001 per share; authorized 30,000 shares, none outstanding | - | - | |||||
| Series F convertible preferred stock as of September 30, 2025 and December 31, 2024, par value $0.0001 per share; authorized 18,000 shares, issued and outstanding 27 and 127 shares, respectively. | - | - | |||||
| Series F-1 convertible preferred stock as of September 30, 2025 and December 31,2024, par value $0.0001 per share; authorized 100 shares, issued and outstanding 34 and 0 shares, respectively | - | - | |||||
| Preferred stock as of September 30, 2025 and December 31, 2024, par value | - | - | |||||
| $0.0001 per share; authorized 39,352,000 shares, none outstanding | |||||||
| Common stock as of September 30, 2025 and December 31, 2024, par value | - | - | |||||
| $0.0001 per share; authorized 100,000,000 shares, issued and outstanding | |||||||
| 1,364,970 and 104,142, respectively | |||||||
| Additional paid-in capital | 317,852 | 305,366 | |||||
| Accumulated other comprehensive income: | |||||||
| Foreign currency translation adjustment | (54 | ) | (47 | ) | |||
| Accumulated deficit | (313,890 | ) | (298,791 | ) | |||
| Total stockholders' equity | 3,908 | 6,528 | |||||
| TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY | $ | 7,984 | $ | 9,864 | |||
| NUWELLIS, INC. AND SUBSIDIARY | ||||||||||||||
| Condensed Consolidated Statements of Operations and Comprehensive Loss | ||||||||||||||
| (Unaudited) | ||||||||||||||
| (in thousands, except per share amounts and weighted average shares outstanding) | ||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| September 30 | September 30 | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net sales | $ | 2,217 | $ | 2,367 | $ | 5,846 | $ | 6,418 | ||||||
| Cost of goods sold | 772 | 711 | 2,376 | 2,097 | ||||||||||
| Gross profit | 1,445 | 1,656 | 3,470 | 4,321 | ||||||||||
| Operating expenses: | ||||||||||||||
| Selling, general and administrative | 3,539 | 2,702 | 10,305 | 10,544 | ||||||||||
| Research and development | 603 | 486 | 1,828 | 2,378 | ||||||||||
| Total operating expenses | 4,142 | 3,188 | 12,133 | 12,922 | ||||||||||
| Loss from operations | (2,697 | ) | (1,532 | ) | (8,663 | ) | (8,601 | ) | ||||||
| Other income (expense), net | 4 | 8 | 21 | (87 | ) | |||||||||
| Financing expense | - | - | (10,553 | ) | (5,607 | ) | ||||||||
| Change in fair value of warrant liabilities | 3,161 | 3,882 | 4,101 | 4,602 | ||||||||||
| Income (loss) before income taxes | 468 | 2,358 | (15,094 | ) | (9,693 | ) | ||||||||
| Income tax expense | - | - | (5 | ) | (4 | ) | ||||||||
| Net income (loss) | $ | 468 | $ | 2,358 | $ | (15,099 | ) | $ | (9,697 | ) | ||||
| Deemed dividend attributable to Series J Convertible Preferred Stock | 1 | - | 3 | 541 | ||||||||||
| Net income (loss) attributable to common shareholders | $ | 469 | $ | 2,358 | $ | (15,096 | ) | $ | (9,156 | ) | ||||
| Basic and diluted income (loss) per share | $ | 0.56 | $ | 73.23 | $ | (39.51 | ) | $ | (142.11 | ) | ||||
| Weighted average shares outstanding – basic and diluted | 836,386 | 204,710 | 382,123 | 68,237 | ||||||||||
| Other comprehensive loss: | ||||||||||||||
| Net income (loss) | $ | 468 | $ | 2,358 | $ | (15,099 | ) | $ | (9,697 | ) | ||||
| Foreign currency translation adjustments | $ | (1 | ) | $ | (4 | ) | $ | (7 | ) | $ | (15 | ) | ||
| Total comprehensive income (loss) | $ | 467 | $ | 2,354 | $ | (15,106 | ) | $ | (9,712 | ) | ||||
| NUWELLIS, INC. AND SUBSIDIARY | |||||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (Unaudited) | |||||||
| (in thousands) | |||||||
| Nine months ended | |||||||
| September 30 | |||||||
| 2025 | 2024 | ||||||
| Operating Activities: | |||||||
| Net loss | $ | (15,099 | ) | $ | (9,697 | ) | |
| Adjustments to reconcile net loss to cash flows used in operating activities: | |||||||
| Depreciation and amortization | 166 | 227 | |||||
| Stock-based compensation expense | 103 | 374 | |||||
| Change in fair value of warrant liabilities | (4,101 | ) | (4,602 | ) | |||
| Financing expense | 10,553 | 5,607 | |||||
| Amortization of operating lease right-of-use asset | 161 | 150 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | 586 | 658 | |||||
| Inventory, net | (471 | ) | 120 | ||||
| Other current assets | (461 | ) | (275 | ) | |||
| Other assets and liabilities | 35 | (3 | ) | ||||
| Lease liability | (162 | ) | (160 | ) | |||
| Accounts payable and accrued expenses | 910 | (486 | ) | ||||
| Net cash used in operating activities | (7,780 | ) | (8,087 | ) | |||
| Investing Activities: | |||||||
| Purchases of property and equipment | (102 | ) | (37 | ) | |||
| Net cash used in investing activities | (102 | ) | (37 | ) | |||
| Financing Activities: | |||||||
| Issuance of common stock and warrants from offering, net | 3,999 | 2,403 | |||||
| Issuance of common stock from ATM, net | 1,889 | - | |||||
| Proceeds from the exercise of Series J Convertible Preferred Warrants | - | 501 | |||||
| Proceeds from the exercise of April 2024 Warrants | - | 1,182 | |||||
| Issuance of July and August 2024 Common Stock and Warrants | - | 2,160 | |||||
| Net cash provided by financing activities | 5,888 | 6,246 | |||||
| Effect of exchange rate changes on cash | (7 | ) | (15 | ) | |||
| Net decrease in cash and cash equivalents | (2,001 | ) | (1,893 | ) | |||
| Cash and cash equivalents - beginning of period | 5,095 | 3,800 | |||||
| Cash and cash equivalents - end of period | $ | 3,094 | $ | 1,907 | |||
| Supplemental cash flow information | |||||||
| Reclassification of April 2024 warrants to equity | $ | - | $ | 4,217 | |||
| Issuance of Series J Preferred Stock for exercise of Warrants | $ | - | $ | 1,857 | |||
| Series A warrants conversion to equity | $ | 8,439 | $ | - | |||
| Series B warrant exercises | $ | 2,055 | $ | - | |||
| Issuance of Common Stock for conversion of Series J Preferred Stock | $ | - | $ | 1,535 | |||
| Issuance of Common Stock for conversion of Series F-1 Preferred Stock | $ | 1,100 | $ | - | |||
| Deemed dividend on Series J Preferred Stock | $ | 3 | $ | (541 | ) | ||
| Common stock offering costs included in prepaids | $ | - | $ | 306 | |||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment