First Quantum Minerals Reports Third Quarter 2025 Results
| 000's | 2025 Previous Guidance | 2025 Updated Guidance |
| Copper (tonnes) | 380 – 440 | 390 – 410 |
| Gold (ounces) | 135 – 155 | 140 – 150 |
| Nickel (contained tonnes) | 15 – 25 | 18 – 23 |
PRODUCTION GUIDANCE BY OPERATION1
| Copper production guidance (000's tonnes) | 2025 Previous Guidance | 2025 Updated Guidance |
| Kansanshi | 160 – 190 | 175 – 185 |
| Trident – Sentinel | 200 – 230 | 190 – 200 |
| Other sites | 20 | 25 |
| Gold production guidance (000's ounces) | ||
| Kansanshi | 100 – 110 | 110 – 115 |
| Guelb Moghrein | 35 – 45 | 30 – 35 |
| Nickel production guidance (000's contained tonnes) | ||
| Trident – Enterprise | 15 – 25 | 18 – 23 |
1 Production is stated on a 100% basis as the Company consolidates all operations.
CASH COST1 AND ALL-IN SUSTAINING COST1
| Total Copper | 2025 Previous Guidance | 2025 Updated Guidance |
| C1 (per lb) 1 | $1.85 – $2.10 | $1.95 – $2.10 |
| AISC (per lb) 1 | $3.05 – $3.35 | $3.10 – $3.25 |
| Total Nickel | 2025 Previous Guidance | 2025 Updated Guidance |
| C1 (per lb) 1 | $5.00 – $6.50 | $4.75 – $5.50 |
| AISC (per lb) 1 | $7.50 – $9.25 | $6.50 – $7.50 |
1 C1 cash cost (C1), and all-in sustaining cost (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
PURCHASE AND DEPOSITS ON PROPERTY, PLANT & EQUIPMENT
| 2025 Previous Guidance | 2025 Guidance | |
| Project capital 1 | 590 – 650 | 640 – 675 |
| Sustaining capital1 | 450 – 500 | 335 – 375 |
| Capitalized stripping1 | 260 – 300 | 175 – 200 |
| Total capital expenditure | 1,300 – 1,450 | 1,150 – 1,250 |
1 Capitalized stripping, sustaining capital and project capital are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
FINANCIAL HIGHLIGHTS
Financial results continue to be impacted by the suspension of Cobre Panamá.
- Gross profit for the third quarter of $360 million was $9 million higher than Q2 2025, while EBITDA6 of $435 million for the same period was $35 million higher, benefitting from higher copper sales volumes from the sale of 24,306 tonnes of copper in concentrate from Cobre Panamá and higher realized copper, gold and nickel prices2. Cash flows from operating activities of $1,195 million ($1.44 per share7) for the quarter were $415 million higher than Q2 2025 primarily due to the receipt of $1,000 million under the gold streaming agreement with Royal Gold. Net debt8 decreased by $702 million during the quarter to $4,751 million with total debt at $5,711 million as at September 30, 2025. The decrease in net debt2 is attributable to the receipt of $1,000 million under the gold stream agreement and EBITDA1 contributions of $435 million, offset by capital expenditures of $280 million, interest paid of $166 million, inclusive of $25 million of capitalized interest, and $136 million of working capital outflows.
___________
1 EBITDA is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
GOLD STREAMING AGREEMENT
The Company, through a wholly-owned subsidiary incorporated in Canada, entered into a gold streaming agreement with RGLD Gold AG, a wholly owned subsidiary of Royal Gold, Inc. in August 2025. The Company received a $1,000 million upfront cash payment in exchange for gold deliveries referenced to copper production from the Kansanshi mine. The transaction provides long-term, unsecured, non-debt capital which significantly enhances liquidity. The Company maintains full exposure to the copper production and the majority of the gold production at Kansanshi while retaining full exposure to the recently identified near-surface gold zone occurrences. For more information on the transaction, please refer to the August 5, 2025 news release "First Quantum Announces $1.0 Billion Gold Stream" on the Company's website.
SENIOR NOTES TRANSACTIONS
During the quarter, the Company executed a series of Senior Notes transactions that successfully extended its debt maturity profile to 2029.
- On August 6, 2025, the Company announced the tender offer to purchase for cash any and all of the Company's outstanding 6.875% Senior Notes due 2027. On August 6, 2025, the Company announced the tender offer to purchase for up to $250 million aggregate principal amount outstanding of its 9.375% Senior Notes due 2029. An offering of $1,000 million 7.250% Senior Notes due 2034 was completed on August 20, 2025. Gross proceeds from the notes offering, together with cash on the balance sheet, was used to fund the tender offer for the existing 6.875% Senior Notes due 2027 and to redeem any Senior Notes due 2027 not accepted for purchase in the tender offer, to fund the tender offer for a portion of the existing 9.375% senior secured second lien notes due 2029 and pay related fees, costs and expenses.
HEDGING PROGRAM
As at October 28, 2025, the Company had zero cost copper collar contracts outstanding for 171,300 tonnes at weighted average prices of $4.12 per lb to $4.72 per lb with maturities to June 2026. Of these, there were 72,825 tonnes with maturities to the end of 2025 with weighted average prices of $4.11 per lb to $4.85 per lb. Approximately 70% of remaining planned production and sales in 2025, and approximately 50% of planned production and sales for the first half of 2026 are protected from spot copper price movements. The increase in hedged proportion of the remaining 2025 production is largely as a result of narrowed production guidance. In addition, as at October 28, 2025, the Company had zero cost gold collar contracts outstanding for 63,768 ounces at weighted average prices of $2,954 per oz to $4,215 per oz with maturities to June 2026.
___________
1 Cash flows from operating activities per share, and realized metal prices are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
2 Net debt is a supplementary financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
REALIZED METAL PRICES 1
| QUARTERLY | |||||||||
| Q3 2025 | Q2 2025 | Q3 2024 | |||||||
| Average LME copper cash price (per lb) | $ | 4.44 | $ | 4.32 | $ | 4.18 | |||
| Realized copper price1 (per lb) | $ | 4.38 | $ | 4.30 | $ | 4.24 | |||
| Treatment/refining charges (“TC/RC”) (per lb) | $ | (0.04 | ) | $ | (0.04 | ) | $ | (0.06 | ) |
| Freight charges (per lb) | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.03 | ) |
| Net realized copper price1 (per lb) | $ | 4.30 | $ | 4.25 | $ | 4.15 | |||
| Average LBMA cash price (per oz) | $ | 3,455 | $ | 3,281 | $ | 2,474 | |||
| Net realized gold price1,2 (per oz) | $ | 3,358 | $ | 3,166 | $ | 2,383 | |||
| Average LME nickel cash price (per lb) | $ | 6.81 | $ | 6.88 | $ | 7.37 | |||
| Net realized nickel price1 (per lb) | $ | 6.86 | $ | 6.11 | $ | 7.35 |
1 Realized metal prices are a non-GAAP ratio, do not have standardized meanings under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures” for further information.
2 Excludes gold revenues recognized under the precious metal stream arrangement.
CONSOLIDATED OPERATING HIGHLIGHTS
| QUARTERLY | ||||||
| Q3 2025 | Q2 2025 | Q3 2024 | ||||
| Copper production (tonnes)1 | 104,626 | 91,069 | 116,088 | |||
| Kansanshi | 46,881 | 40,103 | 49,810 | |||
| Sentinel | 51,336 | 43,108 | 58,412 | |||
| Other Sites2 | 6,409 | 7,858 | 7,866 | |||
| Copper sales (tonnes)3 | 118,825 | 101,173 | 112,094 | |||
| Kansanshi3 | 38,170 | 43,291 | 49,131 | |||
| Sentinel | 48,410 | 43,241 | 53,662 | |||
| Other Sites2 | 7,939 | 6,393 | 9,301 | |||
| Gold production (ounces) | 36,463 | 37,419 | 41,006 | |||
| Kansanshi | 27,854 | 27,764 | 31,659 | |||
| Guelb Moghrein | 7,832 | 8,887 | 8,621 | |||
| Other sites4 | 777 | 768 | 726 | |||
| Gold sales (ounces)5 | 43,658 | 46,687 | 43,371 | |||
| Kansanshi | 24,313 | 31,584 | 34,186 | |||
| Guelb Moghrein | 7,575 | 11,121 | 8,382 | |||
| Other sites4 | 699 | 223 | 803 | |||
| Nickel production (contained tonnes) | 5,767 | 4,018 | 4,827 | |||
| Nickel sales (contained tonnes) | 2,917 | 6,383 | 4,598 | |||
| Cash cost of copper production (C1) (per lb)3,6 | $ | 1.95 | $ | 2.00 | $ | 1.57 |
| C1 (per lb) excluding Cobre Panamá3,6 | $ | 1.95 | $ | 2.00 | $ | 1.57 |
| Total cost of copper production (C3) (per lb)3,6 | $ | 3.22 | $ | 3.11 | $ | 2.59 |
| Copper all-in sustaining cost (AISC) (per lb)3,6 | $ | 3.07 | $ | 3.28 | $ | 2.42 |
| AISC (per lb) excluding Cobre Panamá3,6 | $ | 3.00 | $ | 3.18 | $ | 2.35 |
1 Production is presented on a contained basis, and is presented prior to processing through the Kansanshi smelter.
2 Other sites (copper) includes Guelb Moghrein and Çayeli.
3 Sales exclude the sale of copper anode produced from third-party concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 1,844 tonnes and 8,609 tonnes for the for the three and nine months ended September 30, 2025 (7,537 tonnes and 25,427 tonnes for the for the three and nine months ended September 30, 2024).
4 Other sites (gold) includes Çayeli and Pyhäsalmi.
5 Excludes refinery-backed gold credits purchased and delivered under the precious metal streaming arrangement (see“Precious Metal Stream Arrangement”).
6 Copper all-in sustaining cost (copper AISC), copper C1 cash cost (copper C1), and total cost of copper (copper C3) are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
CONSOLIDATED FINANCIAL HIGHLIGHTS
| QUARTERLY | |||||||||
| Q3 2025 | Q2 2025 | Q3 2024 | |||||||
| Sales revenues | 1,346 | 1,226 | 1,279 | ||||||
| Gross profit | 360 | 351 | 456 | ||||||
| Net earnings (loss) attributable to shareholders of the Company | (48 | ) | 18 | 108 | |||||
| Basic net earnings (loss) per share | $ | (0.06 | ) | $ | 0.02 | $ | 0.13 | ||
| Diluted net earnings (loss) per share | $ | (0.06 | ) | $ | 0.02 | $ | 0.13 | ||
| Cash flows from operating activities | 1,195 | 780 | 260 | ||||||
| Net debt1 | 4,751 | 5,453 | 5,591 | ||||||
| EBITDA1,2 | 435 | 400 | 520 | ||||||
| Adjusted earnings (loss)1 | (16 | ) | 17 | 119 | |||||
| Adjusted earnings (loss) per share3 | $ | (0.02 | ) | $ | 0.02 | $ | 0.14 | ||
| Cash cost of copper production excluding Cobre Panamá (C1) (per lb)3,4 | $ | 1.95 | $ | 2.00 | $ | 1.57 | |||
| Total cost of copper production excluding Cobre Panamá (C3) (per lb)3,4 | $ | 3.17 | $ | 3.05 | $ | 2.83 | |||
| Copper all-in sustaining cost excluding Cobre Panamá (AISC) (per lb)3,4 | $ | 3.00 | $ | 3.18 | $ | 2.35 | |||
| Cash cost of copper production (C1) (per lb)3,4 | $ | 1.95 | $ | 2.00 | $ | 1.57 | |||
| Total cost of copper production (C3) (per lb)3,4 | $ | 3.22 | $ | 3.11 | $ | 2.59 | |||
| Copper all-in sustaining cost (AISC) (per lb)3,4 | $ | 3.07 | $ | 3.28 | $ | 2.42 | |||
| Realized copper price (per lb)3 | $ | 4.38 | $ | 4.30 | $ | 4.24 | |||
| Net earnings (loss) attributable to shareholders of the Company | (48 | ) | 18 | 108 | |||||
| Adjustments attributable to shareholders of the Company: | |||||||||
| Adjustment for expected phasing of Zambian value-added tax (“VAT”) | (8 | ) | (19 | ) | (17 | ) | |||
| Modification and redemption of liabilities | 25 | – | – | ||||||
| Total adjustments to EBITDA1 excluding depreciation2 | 16 | 8 | 32 | ||||||
| Tax adjustments | – | 12 | – | ||||||
| Minority interest adjustments | (1 | ) | (2 | ) | (4 | ) | |||
| Adjusted earnings (loss)1 | (16 | ) | 17 | 119 |
1 EBITDA and adjusted earnings (loss) are non-GAAP financial measures, and net debt is a supplementary financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. Adjusted earnings (loss) have been adjusted to exclude items from the corresponding IFRS measure, net earnings (loss) attributable to shareholders of the Company, which are not considered by management to be reflective of underlying performance. The Company has disclosed these measures to assist with the understanding of results and to provide further financial information about the results to investors and may not be comparable to similar financial measures disclosed by other issuers. The use of adjusted earnings (loss) and EBITDA represents the Company's adjusted earnings (loss) metrics. See“Regulatory Disclosures”.
2 Adjustments to EBITDA in 2025 relate principally to the adjustment for expected phasing of Zambian VAT and the tax effect on unrealized movements in the fair value of derivatives designated as hedging instruments (2024 - relate to an impairment expense of $71 million, a foreign exchange revaluations gain of $14m and a restructuring expense of $12 million).
3 Adjusted earnings (loss) per share, realized metal prices, copper all-in sustaining cost (copper AISC), copper C1 cash cost (copper C1) and total cost of copper (copper C3) are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
4 Excludes the sale of copper anode produced from third-party concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 1,844 tonnes and 8,609 tonnes for the three and nine months ended September 30, 2025 (7,537 tonnes and 25,427 tonnes for the three and nine months ended September 30, 2024).
COBRE PANAMÁ UPDATE
On May 30, 2025, the GOP approved and formally instructed the execution of the P&SM plan.
The P&SM approval authorized the export of 122,520 dry metric tonnes of copper concentrate. Following the first shipment at the end of the second quarter, the remaining concentrate was exported during the third quarter of 2025. The proceeds from the concentrate sales will be used to fund P&SM activities, including local supply and procurement in Panama and the ongoing environmental stewardship of the mine and its surroundings.
The execution of the P&SM plan also provides for the import of fuel and the restart of Cobre Panamá's power plant. The Company has commenced pre-commissioning activities of the power plant and the mobilization of specialists to site. The power plant is currently anticipated to restart in the fourth quarter of 2025, with the first 150MW unit expected to be fired and synchronized with the grid in November. With the re-commissioning of the power plant, approximately 100 new employment hires have been made.
In August, the Ministry of Environment ("MiAmbiente") issued the final Terms of Reference for an integral audit of the Cobre Panamá mine. On October 10, MiAmbiente formally issued the order for SGS Panama Control Services Inc. (“SGS”) to proceed with the integral audit. MiAmbiente and the Ministry of Commerce and Industries, together with SGS, are coordinating the audit planning and implementation, which is expected to cover environmental, social, legal, and fiscal compliance aspects.
In addition to the integral audit, the authorities have continued with the statutory 6-monthly audits of Cobre Panama's compliance with its commitments under the ESIA. The most recently published audit achieved 100% compliance on environmental topics, with one overall non-conformance related to occupational health and safety commitments. The 11th external audit field inspection component was completed in June 2025 and the final report is scheduled for submission in the fourth quarter.
Engagement with local governments in nearby municipalities was further strengthened during the quarter. Coordination efforts focused on aligning community initiatives in education, health, infrastructure, and environmental programs to deliver tangible benefits for more than 3,500 children across over 40 schools and over 5,000 community members, while also reinforcing relationships and transparency in the implementation of the P&SM plan. Public outreach efforts also continued nationwide, including informational sessions and online engagement. Since 2024, more than 170,000 Panamanians have been reached directly through over 1,000 public events, while over 325,000 Panamanians have participated in the Company's virtual mine tour platform.
KANSANSHI S3 EXPANSION
The Kansanshi S3 Expansion project successfully transitioned from commissioning into early operation, with first ore introduced in July and first concentrate produced in August. The project remains on schedule, with operational ramp-up now in progress, and expected to finish under the original budget of $1,250 million. The plant is now maintaining 24 hour operations with support from the commissioning team and vendor specialists. The Kansanshi S3 Expansion contributed 6,136 tonnes of copper in the third quarter.
The project achieved 98% construction completion and 95% of systems have been handed over to commissioning/operations. During the quarter, the full copper circuit was brought online in stages with a focus on tuning the circuit and ramping up towards nameplate and steady state production. Final outstanding construction and commissioning is in progress for the gravity gold circuit, non-process infrastructure and assisting with any changes associated with the operational ramp up.
In addition, the smelter expansion works are complete whilst acid plant 5 is currently in the hot commissioning stage. Ongoing project capital works on TSF2 are expected to complete in the second quarter of 2026. Mining operations at the South East Dome pit have progressed, with approximately 240,000 tonnes of ore fed to the S3 plant year-to-date.
Zambian Power Supply
During the third quarter of 2025, Zambia's national power supply remained stable, supported by improved hydrology and ongoing regional imports, even as supply generation in the country remains below national electricity demand levels. Although reservoir levels at Lake Kariba recovered during the first half of the year, the force majeure declared in early 2024 remains in effect. The Company experienced no material load shedding during the period, however, the Company anticipates maintaining supplementary sourcing and import arrangements through to the first half of 2027 to support the continued recovery of Lake Kariba's hydropower capacity.
The annualized impact of the Company's supplementary sourcing strategy on 2025 copper C1 cash cost9 is expected to rise modestly from the previously reported $0.07 per lb to approximately $0.11 per lb, reflecting continued and expanded supplementary sourcing from higher-cost emergency imports and domestic thermal generation.
__________
1 C1 cash cost (C1) is a non-GAAP ratio, and does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”
KANSANSHI EXPLORATION UPDATE
During the third quarter, the Company continued the program to evaluate the new near-surface gold zone occurrences in the South East Dome area at Kansanshi. The Company is currently mobilizing leaching test equipment to the site to assist with its understanding of in-situ grade estimation and possible recoveries, alongside the pilot plant which was operating during the third quarter. Exploration is ongoing with the intent of defining a resource for the near-surface gold zone occurrences.
ÇAYELI EXPLORATION UPDATE
On October 28, 2025, the Company filed an updated NI 43-101 Technical Report on Reserves and Resources for Çayeli. The report discloses an updated Mineral Resource estimate, which accounts for mining and processing depletions within the Main Orebody, and discloses a maiden mineral resource estimate for a newly defined copper and zinc deposit named the South Orebody approximately 300 metres from the Main Orebody. The updated and combined Indicated Mineral Resource, as at April 30, 2025, is 9.33 million tonnes (“Mt”) at average grades of 1.46% Cu, 2.54% Zn and 10.37 ppm Ag. Commensurate with the Mineral Resource update, and also accounting for Main Orebody depletions, the reported Probable Mineral Reserve is 7.31 Mt at average grades of 1.51% Cu, 2.34% Zn and 10.31 ppm Ag. The increase in Mineral Reserve extends the operating life of Çayeli to 2036. The updated NI 43-101 Technical Report is available on the Company's public filings on SEDAR+ at
ENVIRONMENT, SOCIAL AND GOVERNANCE
THINK! Safety Program at Çayeli: Çayeli has reached a notable milestone of more than three years without a lost-time injury, reflecting the site's strong safety culture and ongoing commitment of all employees to maintaining a safe workplace. This achievement highlights the success of the Company's THINK! Safety Program, which forms the foundation of First Quantum's health and safety strategy. Supported by strong leadership, the program drives employee engagement and field leadership through interactive toolbox talks, visible management participation, and a strong feedback culture. The THINK! Safety program has delivered measurable outcomes, including significant reductions in total recordable injuries and high-potential incidents, and over 1,100 employee safety suggestions actioned, underscoring its continued effectiveness and impact at Çayeli.
Repurposing industrial land for green energy at Pyhäsalmi: In Finland, First Quantum inaugurated the country's first solar park in a mining area, located at the Pyhäsalmi mine. The 13 MWp Callio Solar Park, built on a filled tailings pond, demonstrates innovative land repurposing by converting former industrial land into renewable energy production. The project features 22,800 panels with an estimated annual output of 10 GWh and will be complemented by a 7.5 MWh battery storage facility. Connected through the mine's existing power grid and substation, the solar park supplies energy to ongoing site operations with surplus power fed into the national grid. This milestone, delivered in collaboration with the Town of Pyhäjärvi and the municipal owned development company Callio Pyhäjärvi, highlights First Quantum's commitment to sustainable mine closure practices, local economic resilience, and the transition to renewable energy.
COMPLETE FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS
The complete Consolidated Financial Statements and Management's Discussion and Analysis for the three and nine months ended September 30, 2025 are available at and at and should be read in conjunction with this news release.
CONFERENCE CALL DETAILS
The Company will host a conference call and webcast to discuss the results on Wednesday, October 29, 2025 at 9:00 am (ET).
Conference call and webcast details:
Toll-free North America: 1-800-715-9871
International: +1-646-307-1963
Conference ID: 8111752
Webcast: Direct link or on our website
A replay of the webcast will be available on the First Quantum website.
For further information, visit our website at or contact:
Bonita To, Director, Investor Relations
(416) 361-6400
Toll-free: 1 (888) 688-6577
E-Mail: ...
REGULATORY DISCLOSURES
Non-GAAP and Other Financial Measures
EBITDA, ADJUSTED EARNINGS (LOSS) AND ADJUSTED EARNINGS (LOSS) PER SHARE
EBITDA, adjusted earnings (loss) and adjusted earnings (loss) per share exclude certain impacts which the Company believes are not reflective of the Company's underlying performance for the reporting period. These include impairment and related charges, foreign exchange revaluation gains and losses, gains and losses on disposal of assets and liabilities, one-time costs related to acquisitions, dispositions, restructuring and other transactions, revisions in estimates of restoration provisions at closed sites, debt extinguishment and modification gains and losses, the tax effect on unrealized movements in the fair value of derivatives designated as hedged instruments, and adjustments for expected phasing of Zambian VAT.
| QUARTERLY | |||||
| Q3 2025 | Q2 2025 | Q3 2024 | |||
| Operating profit | 223 | 220 | 329 | ||
| Depreciation | 196 | 172 | 159 | ||
| Other adjustments: | |||||
| Foreign exchange loss (gain) | 9 | (17 | ) | 23 | |
| Impairment expense | – | – | 2 | ||
| Share of results of joint venture | – | 20 | (1 | ) | |
| Restructuring expense | 1 | – | 2 | ||
| Other expense | 6 | 4 | 6 | ||
| Revisions in estimates of restoration provisions at closed sites | – | 1 | – | ||
| Total adjustments excluding depreciation | 16 | 8 | 32 | ||
| EBITDA | 435 | 400 | 520 |
| QUARTERLY | |||||||||
| Q3 2025 | Q2 2025 | Q3 2024 | |||||||
| Net earnings (loss) attributable to shareholders of the Company | (48 | ) | 18 | 108 | |||||
| Adjustments attributable to shareholders of the Company: | |||||||||
| Adjustment for expected phasing of Zambian VAT | (8 | ) | (19 | ) | (17 | ) | |||
| Modification and redemption of liabilities | 25 | – | – | ||||||
| Total adjustments to EBITDA excluding depreciation | 16 | 8 | 32 | ||||||
| Tax adjustments | – | 12 | – | ||||||
| Minority interest adjustments | (1 | ) | (2 | ) | (4 | ) | |||
| Adjusted earnings (loss) | (16 | ) | 17 | 119 | |||||
| Basic earnings (loss) per share as reported | $ | (0.06 | ) | $ | 0.02 | $ | 0.13 | ||
| Diluted earnings (loss) per share | $ | (0.06 | ) | $ | 0.02 | $ | 0.13 | ||
| Adjusted earnings (loss) per share | $ | (0.02 | ) | $ | 0.02 | $ | 0.14 |
REALIZED METAL PRICES
Realized metal prices are used by the Company to enable management to better evaluate sales revenues in each reporting period. Realized metal prices are calculated as gross metal sales revenues divided by the volume of metal sold in lbs. Net realized metal price is inclusive of the treatment and refining charges (TC/RC) and freight charges per lb.
OPERATING CASHFLOW PER SHARE
In calculating the operating cash flow per share, the operating cash flow calculated for IFRS purposes is divided by the basic weighted average common shares outstanding for the respective period.
NET DEBT
Net debt is comprised of bank overdrafts and total debt less unrestricted cash and cash equivalents.
CASH COST, ALL-IN SUSTAINING COST, TOTAL COST
The consolidated cash cost (C1), all-in sustaining cost (AISC) and total cost (C3) presented by the Company are measures that are prepared on a basis consistent with the industry standard definitions by the World Gold Council and Brook Hunt cost guidelines but are not measures recognized under IFRS. In calculating the C1 cash cost, AISC and C3, total cost for each segment, the costs are measured on the same basis as the segmented financial information that is contained in the financial statements.
C1 cash cost includes all mining and processing costs less any profits from by-products such as gold, silver, zinc, pyrite, cobalt, sulphuric acid, or iron magnetite and is used by management to evaluate operating performance. TC/RC and freight deductions on metal sales, which are typically recognized as a component of sales revenues, are added to C1 cash cost to arrive at an approximate cost of finished metal.
AISC is defined as cash cost (C1) plus general and administrative expenses, sustaining capital expenditure, deferred stripping, royalties and lease payments and is used by management to evaluate performance inclusive of sustaining expenditure required to maintain current production levels.
C3 total cost is defined as AISC less sustaining capital expenditure, deferred stripping and general and administrative expenses net of insurance, plus depreciation and exploration. This metric is used by management to evaluate the operating performance inclusive of costs not classified as sustaining in nature such as exploration and depreciation.
| For the three months ended September 30, 2025 | Cobre Panamá | Kansanshi | Sentinel | Guelb Moghrein | Çayeli | Copper | Corporate & other | Enterprise | Total | |||||||||||||||
| Cost of sales 1 | (44 | ) | (330 | ) | (343 | ) | (69 | ) | (11 | ) | (797 | ) | (14 | ) | (64 | ) | (875 | ) | ||||||
| Adjustments: | – | |||||||||||||||||||||||
| Depreciation | 20 | 59 | 71 | 9 | 1 | 160 | – | 12 | 172 | |||||||||||||||
| By-product credits | 12 | 102 | – | 50 | 3 | 167 | (4 | ) | – | 163 | ||||||||||||||
| Royalties | 4 | 36 | 24 | 3 | 1 | 68 | – | 3 | 71 | |||||||||||||||
| Treatment and refining charges | (1 | ) | (2 | ) | (11 | ) | (1 | ) | – | (15 | ) | – | (9 | ) | (24 | ) | ||||||||
| Freight costs | – | – | 8 | – | – | 8 | – | – | 8 | |||||||||||||||
| Finished goods | 18 | – | (4 | ) | 7 | (5 | ) | 16 | – | 10 | 26 | |||||||||||||
| Other4 | (9 | ) | 13 | 3 | – | – | 7 | 19 | 1 | 27 | ||||||||||||||
| Cash cost (C1) 2,4 | – | (122 | ) | (252 | ) | (1 | ) | (11 | ) | (386 | ) | 1 | (47 | ) | (432 | ) | ||||||||
| Adjustments: | ||||||||||||||||||||||||
| Depreciation (excluding depreciation in finished goods) | (11 | ) | (61 | ) | (69 | ) | (7 | ) | (1 | ) | (149 | ) | (1 | ) | (10 | ) | (160 | ) | ||||||
| Royalties | (4 | ) | (36 | ) | (24 | ) | (3 | ) | (1 | ) | (68 | ) | – | (3 | ) | (71 | ) | |||||||
| Other | 4 | (2 | ) | (2 | ) | (1 | ) | – | (1 | ) | (6 | ) | – | (7 | ) | |||||||||
| Total cost (C3) 2,4 | (11 | ) | (221 | ) | (347 | ) | (12 | ) | (13 | ) | (604 | ) | (6 | ) | (60 | ) | (670 | ) | ||||||
| Cash cost (C1)2,4 | – | (122 | ) | (252 | ) | (1 | ) | (11 | ) | (386 | ) | 1 | (47 | ) | (432 | ) | ||||||||
| Adjustments: | ||||||||||||||||||||||||
| General and administrative expenses | (18 | ) | (7 | ) | (16 | ) | (1 | ) | (1 | ) | (43 | ) | – | (2 | ) | (45 | ) | |||||||
| Sustaining capital expenditure and deferred stripping3 | (1 | ) | (96 | ) | (44 | ) | – | (1 | ) | (142 | ) | (1 | ) | (14 | ) | (157 | ) | |||||||
| Royalties | (4 | ) | (36 | ) | (24 | ) | (3 | ) | (1 | ) | (68 | ) | – | (3 | ) | (71 | ) | |||||||
| Other | 4 | – | (1 | ) | 1 | (1 | ) | 3 | (3 | ) | (1 | ) | – | |||||||||||
| AISC 2,4 | (19 | ) | (261 | ) | (337 | ) | (4 | ) | (15 | ) | (636 | ) | (3 | ) | (67 | ) | (705 | ) | ||||||
| AISC (per lb)2,4 | – | $ | 3.05 | $ | 3.68 | $ | 0.91 | $ | 1.83 | $ | 3.28 | – | $ | 8.66 | ||||||||||
| Cash cost – (C1) (per lb)2,4 | – | $ | 1.47 | $ | 2.77 | $ | 0.55 | $ | 0.78 | $ | 2.00 | – | $ | 5.83 | ||||||||||
| Total cost – (C3) (per lb)2,4 | – | $ | 2.58 | $ | 3.81 | $ | 1.60 | $ | 1.76 | $ | 3.11 | – | $ | 7.59 |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company's annual audited consolidated financial statements.
2 C1 cash cost (C1), total costs (C3) and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
3 Sustaining capital and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter
| For the three months ended September 30, 2024 | Cobre Panamá | Kansanshi | Sentinel | Guelb Moghrein | Las Cruces | Çayeli | Pyhäsalmi | Copper | Corporate & other | Ravensthorpe | Enterprise | Total | ||||||||||||||||||
| Cost of sales 1 | (9 | ) | (420 | ) | (300 | ) | (48 | ) | 1 | (15 | ) | (4 | ) | (795 | ) | (15 | ) | (46 | ) | (42 | ) | (898 | ) | |||||||
| Adjustments: | ||||||||||||||||||||||||||||||
| Depreciation | 9 | 60 | 70 | 4 | – | 1 | 2 | 146 | (2 | ) | – | 4 | 148 | |||||||||||||||||
| By-product credits | (1 | ) | 65 | – | 31 | – | 5 | 3 | 103 | – | 1 | – | 104 | |||||||||||||||||
| Royalties | – | 46 | 36 | 2 | – | 2 | – | 86 | – | 1 | 2 | 89 | ||||||||||||||||||
| Treatment and refining charges | – | (5 | ) | (8 | ) | (1 | ) | – | (1 | ) | – | (15 | ) | – | (1 | ) | – | (16 | ) | |||||||||||
| Freight costs | – | – | (5 | ) | – | – | (2 | ) | – | (7 | ) | – | – | – | (7 | ) | ||||||||||||||
| Finished goods | – | (5 | ) | (15 | ) | – | – | 1 | (1 | ) | (20 | ) | – | 9 | 23 | 12 | ||||||||||||||
| Other4 | 1 | 120 | 2 | (1 | ) | – | 1 | – | 123 | 17 | 2 | (1 | ) | 141 | ||||||||||||||||
| Cash cost (C1) 2,4 | – | (139 | ) | (220 | ) | (13 | ) | 1 | (8 | ) | – | (379 | ) | – | (34 | ) | (14 | ) | (427 | ) | ||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||
| Depreciation (excluding depreciation in finished goods) | (10 | ) | (62 | ) | (74 | ) | (4 | ) | 1 | (2 | ) | (2 | ) | (153 | ) | 2 | (1 | ) | (2 | ) | (154 | ) | ||||||||
| Royalties5 | – | (46 | ) | (36 | ) | (2 | ) | – | (2 | ) | – | (86 | ) | – | (1 | ) | (2 | ) | (89 | ) | ||||||||||
| Other | – | (3 | ) | (3 | ) | – | – | (1 | ) | – | (7 | ) | – | – | – | (7 | ) | |||||||||||||
| Total cost (C3) 2,4,5 | (10 | ) | (250 | ) | (333 | ) | (19 | ) | 2 | (13 | ) | (2 | ) | (625 | ) | 2 | (36 | ) | (18 | ) | (677 | ) | ||||||||
| Cash cost (C1)2,4 | – | (139 | ) | (220 | ) | (13 | ) | 1 | (8 | ) | – | (379 | ) | – | (34 | ) | (14 | ) | (427 | ) | ||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||
| General and administrative expenses | (18 | ) | (7 | ) | (11 | ) | (1 | ) | – | (2 | ) | – | (39 | ) | – | (2 | ) | (1 | ) | (42 | ) | |||||||||
| Sustaining capital expenditure and deferred stripping3 | (4 | ) | (42 | ) | (57 | ) | (1 | ) | – | (2 | ) | – | (106 | ) | – | (7 | ) | (6 | ) | (119 | ) | |||||||||
| Royalties5 | – | (46 | ) | (36 | ) | (2 | ) | – | (2 | ) | – | (86 | ) | – | (1 | ) | (2 | ) | (89 | ) | ||||||||||
| Other | (1 | ) | – | (1 | ) | – | (1 | ) | – | – | (3 | ) | – | (1 | ) | – | (4 | ) | ||||||||||||
| AISC 2,4,5 | (23 | ) | (234 | ) | (325 | ) | (17 | ) | – | (14 | ) | – | (613 | ) | – | (45 | ) | (23 | ) | (681 | ) | |||||||||
| AISC (per lb)2,4,5 | – | $ | 2.64 | $ | 2.87 | $ | 1.44 | – | $ | 2.46 | – | $ | 2.82 | – | $ | 18.91 | 5.02 | |||||||||||||
| Cash cost – (C1) (per lb)2,4 | – | $ | 1.51 | $ | 1.94 | $ | 1.06 | – | $ | 1.60 | – | $ | 1.73 | – | $ | 15.25 | 2.96 | |||||||||||||
| Total cost – (C3) (per lb)2,4,5 | – | $ | 2.82 | $ | 2.95 | $ | 1.61 | – | $ | 2.13 | – | $ | 2.87 | – | $ | 15.97 | 3.81 |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company's annual audited consolidated financial statements.
2 C1 cash cost (C1), total costs (C3) and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
3 Sustaining capital and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See“Regulatory Disclosures”.
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
Certain statements and information herein, including all statements that are not historical facts, contain forward-looking statements and forward-looking information within the meaning of applicable securities laws. The forward-looking information includes estimates, forecasts and statements as to the Company's production estimates for copper, gold and nickel; C1 cash costs, all-in sustaining cost and capital expenditure estimates; the future production payments from Royal Gold under the gold streaming agreement and the resulting boost in liquidity; the impact on total tax costs resulting from the new mining convention in Mauritania; the Company's production outlook at its mining projects; the Company's ability to maintain supplementary power sourcing and import arrangements in Zambia and the estimated annualized impact on costs of such strategy; the status of Cobre Panamá and the P&SM program, including the anticipated timing and effects of restarting the power plant; the expected timing and cost of the Kansanshi S3 Expansion project; the Company's expectations regarding sustained mill performance and reliability at Sentinel; the Company's focus on increasing total throughput at Sentinel and the effect of ongoing initiatives, including the installation of the RRC; the expansion of Quantum Electra-HaulTM trolley-assist network and the expected timing of ore availability; efforts to increase throughput and reduce unit operating costs at Enterprise; the Company's expectations regarding the power supply and water supply system at Guelb Moghrein; the C&M activity at Ravensthorpe, including the costs thereof; the timing of environmental studies for Shoemaker Levy; the timing of receipt of concessions, approvals, permits required for Taca Taca, including the ESIA and water use permits; the expected use and timing of the Company's expenditures at La Granja, project development and the Company's plans for community engagement and completion of an engineering study and ESIA for La Granja; the Company's goals regarding its drilling program at Haquira; the status of the company's pilot plant at Kansanshi; the development and operation of the Company's projects, including the timing and effects of planned maintenance shutdowns; the estimates regarding the interest expense on the Company's debt, cash outflow on interest paid, capitalized interest and depreciation expense; the expected effective tax rate for the Company for full year 2025; the expected VAT receivable for the Company's Zambian operations; the effect of foreign exchange on the Company's cost of sales; the Company's hedging programs; the effect of seasonality on the Company's results; capital expenditures; estimates of the future price of certain precious and base metals; the Company's project pipeline, development and growth plans and exploration and development program, future expenses and exploration and development capital requirements; the Company's assessment and exploration of targets in the Central African Copper belt, the Andean porphyry belt, Kazakhstan and Türkiye; the timing of publication of the updated NI 43-101 Technical Reports in respect of Taca Taca and La Granja; greenhouse gas emissions and energy efficiency; and community engagement efforts. Often, but not always, forward-looking statements or information can be identified by the use of words such as“aims”,“plans”,“expects” or“does not expect”,“is expected”,“budget”,“scheduled”,“estimates”,“forecasts”,“intends”,“anticipates” or“does not anticipate” or“believes” or variations of such words and phrases or statements that certain actions, events or results“may”,“could”,“would”,“might” or“will” be taken, occur or be achieved.
With respect to forward-looking statements and information contained herein, the Company has made numerous assumptions including among other things, assumptions about the geopolitical, economic, permitting and legal climate in which the Company operates; continuing production at all operating facilities (other than Cobre Panamá and Ravensthorpe); the price of certain precious and base metals, including copper, gold, nickel, silver, cobalt, pyrite and zinc; exchange rates; anticipated costs and expenditures; the Company's ability to continue to source sufficient power at its Zambian operations to avoid interruption resulting from the country's decreased power availability; mineral reserve and mineral resource estimates; the timing and sufficiency of deliveries required for the Company's development and expansion plans; the ability of the Company to reduce greenhouse gas emissions at its operations; future exploration results; and the ability to achieve the Company's goals, including with respect to the Company's climate and sustainability initiatives. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. These factors include, but are not limited to, future production volumes and costs, the temporary or permanent closure of uneconomic operations, costs for inputs such as oil, power and sulphur, political stability in Panama, Zambia, Peru, Mauritania, Finland, Türkiye, Argentina and Australia, adverse weather conditions in Panama, Zambia, Finland, Türkiye, Mauritania, and Australia, potential social and environmental challenges (including the impact of climate change), power supply, mechanical failures, water supply, procurement and delivery of parts and supplies to the operations and events generally impacting global economic, political and social stability and legislative and regulatory reform. For mineral resource and mineral reserve figures appearing or referred to herein, varying cut-off grades have been used depending on the mine, method of extraction and type of ore contained in the orebody.
See the Company's Annual Information Form for additional information on risks, uncertainties and other factors relating to the forward-looking statements and information. Although the Company has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in the forward-looking statements or information, there may be other factors that cause actual results, performances, achievements or events not as anticipated, estimated or intended. Also, many of these factors are beyond First Quantum's control. Accordingly, readers should not place undue reliance on forward-looking statements or information. The Company undertakes no obligation to reissue or update forward- looking statements or information as a result of new information or events after the date hereof except as may be required by law. All forward-looking statements made and information contained herein are qualified by this cautionary statement.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment