CECO Environmental Reports Third Quarter 2025 Results
| CECO ENVIRONMENTAL CORP. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (unaudited) | ||||||||
| (in thousands, except per share data) | September 30, 2025 | December 31, 2024 | ||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 32,787 | $ | 37,832 | ||||
| Restricted cash | 86 | 369 | ||||||
| Accounts receivable, net of allowances of $8,496 and $8,863 | 159,615 | 159,572 | ||||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 109,826 | 69,889 | ||||||
| Inventories | 57,712 | 42,624 | ||||||
| Prepaid expenses and other current assets | 29,110 | 16,859 | ||||||
| Prepaid income taxes | 6,344 | 3,826 | ||||||
| Total current assets | 395,480 | 330,971 | ||||||
| Property, plant and equipment, net | 48,037 | 33,810 | ||||||
| Right-of-use assets from operating leases | 27,679 | 25,102 | ||||||
| Goodwill | 292,262 | 269,747 | ||||||
| Intangible assets – finite life, net | 100,986 | 74,050 | ||||||
| Intangible assets – indefinite life | 9,715 | 9,466 | ||||||
| Deferred income taxes | 1,162 | 966 | ||||||
| Deferred charges and other assets | 16,563 | 15,587 | ||||||
| Total assets | $ | 891,884 | $ | 759,699 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of debt | $ | 1,928 | $ | 1,650 | ||||
| Accounts payable | 127,576 | 109,671 | ||||||
| Accrued expenses | 60,632 | 47,528 | ||||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 107,361 | 81,501 | ||||||
| Notes payable | - | 1,700 | ||||||
| Income taxes payable | 793 | 2,612 | ||||||
| Total current liabilities | 298,290 | 244,662 | ||||||
| Other liabilities | 3,194 | 14,362 | ||||||
| Debt, less current portion | 218,980 | 217,230 | ||||||
| Deferred income tax liability, net | 34,571 | 11,322 | ||||||
| Operating lease liabilities | 23,282 | 20,230 | ||||||
| Total liabilities | 578,317 | 507,806 | ||||||
| Commitments and contingencies (See Note 14) | ||||||||
| Shareholders' equity: | ||||||||
| Preferred stock, $0.01 par value; 10,000 shares authorized, none issued | - | - | ||||||
| Common stock, $0.01 par value; 100,000,000 shares authorized, 35,641,031 and 34,978,009 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively | 355 | 349 | ||||||
| Capital in excess of par value | 265,786 | 255,211 | ||||||
| Retained earnings | 53,563 | 6,570 | ||||||
| Accumulated other comprehensive loss | (10,498 | ) | (14,441 | ) | ||||
| Total CECO shareholders' equity | 309,206 | 247,689 | ||||||
| Noncontrolling interest | 4,361 | 4,204 | ||||||
| Total shareholders' equity | 313,567 | 251,893 | ||||||
| Total liabilities and shareholders' equity | $ | 891,884 | $ | 759,699 | ||||
| CECO ENVIRONMENTAL CORP. | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (in thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 197,599 | $ | 135,513 | $ | 559,687 | $ | 399,367 | ||||||||
| Cost of sales | 133,020 | 90,247 | 365,838 | 259,921 | ||||||||||||
| Gross profit | 64,579 | 45,266 | 193,849 | 139,446 | ||||||||||||
| Selling and administrative expenses | 47,034 | 34,262 | 149,393 | 105,636 | ||||||||||||
| Amortization expenses | 6,144 | 2,164 | 12,177 | 6,478 | ||||||||||||
| Acquisition and integration expenses | 252 | 1,210 | 8,427 | 1,876 | ||||||||||||
| Loss (gain) on sale of Global Pump Solutions business | 801 | - | (63,701 | ) | - | |||||||||||
| Other operating expense (income), net | 948 | 443 | (1,778 | ) | 1,327 | |||||||||||
| Income from operations | 9,400 | 7,187 | 89,331 | 24,129 | ||||||||||||
| Other expense, net | 2,056 | 398 | 1,196 | 2,589 | ||||||||||||
| Interest expense | 5,054 | 2,648 | 16,169 | 9,315 | ||||||||||||
| Income before income taxes | 2,290 | 4,141 | 71,966 | 12,225 | ||||||||||||
| Income tax expense | 483 | 1,602 | 23,610 | 2,664 | ||||||||||||
| Net income | 1,807 | 2,539 | 48,356 | 9,561 | ||||||||||||
| Noncontrolling interest | 308 | 453 | 1,363 | 1,482 | ||||||||||||
| Net income attributable to CECO Environmental Corp. | $ | 1,499 | $ | 2,086 | $ | 46,993 | $ | 8,079 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.04 | $ | 0.06 | $ | 1.33 | $ | 0.23 | ||||||||
| Diluted | $ | 0.04 | $ | 0.06 | $ | 1.29 | $ | 0.22 | ||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic | 35,359,969 | 34,966,625 | 35,225,740 | 34,910,165 | ||||||||||||
| Diluted | 36,396,693 | 36,488,788 | 36,549,130 | 36,322,690 | ||||||||||||
| CECO ENVIRONMENTAL CORP. | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (unaudited) | ||||||||
| Nine months ended September 30, | ||||||||
| (in thousands) | 2025 | 2024 | ||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 48,356 | $ | 9,561 | ||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
| Depreciation and amortization | 18,726 | 10,536 | ||||||
| Unrealized foreign currency (gain) loss | (2,219 | ) | 201 | |||||
| Gain on sale of Global Pump Solutions business | (63,701 | ) | - | |||||
| Fair value adjustment to earnout liabilities | (7,403 | ) | 400 | |||||
| Loss on sale of property and equipment | 46 | 135 | ||||||
| Debt discount amortization | 631 | 357 | ||||||
| Share-based compensation expense | 9,507 | 5,790 | ||||||
| Provision for credit loss | 209 | 404 | ||||||
| Inventory reserve expense | (132 | ) | 850 | |||||
| Deferred income tax expense | 6,322 | 77 | ||||||
| Changes in operating assets and liabilities, net of acquisitions and divestiture: | ||||||||
| Accounts receivable | 5,822 | 9,653 | ||||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | (38,605 | ) | (1,498 | ) | ||||
| Inventories | (6,477 | ) | (4,305 | ) | ||||
| Prepaid expense and other current assets | (15,302 | ) | (18,059 | ) | ||||
| Deferred charges and other assets | (5,597 | ) | (2,755 | ) | ||||
| Accounts payable | 15,834 | 15,387 | ||||||
| Accrued expenses | 15,970 | (550 | ) | |||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 21,193 | 7,286 | ||||||
| Income taxes payable | (4,142 | ) | (1,140 | ) | ||||
| Other liabilities | (3,139 | ) | (9,330 | ) | ||||
| Net cash (used in) provided by operating activities | (4,100 | ) | 23,000 | |||||
| Cash flows from investing activities: | ||||||||
| Acquisitions of property and equipment | (8,673 | ) | (11,237 | ) | ||||
| Net cash proceeds for sale of Global Pump Solutions business | 107,808 | - | ||||||
| Net cash paid for acquisitions, net of cash acquired | (97,615 | ) | (14,954 | ) | ||||
| Net cash provided by (used in) investing activities | 1,520 | (26,191 | ) | |||||
| Cash flows from financing activities: | ||||||||
| Borrowings on revolving credit lines | 185,800 | 58,400 | ||||||
| Repayments on revolving credit lines | (183,700 | ) | (54,800 | ) | ||||
| Repayments of long-term debt | (1,230 | ) | (7,843 | ) | ||||
| Payments on finance leases and financing liability | (643 | ) | (692 | ) | ||||
| Deferred consideration paid for acquisitions | (2,787 | ) | (2,050 | ) | ||||
| Earnout payments | - | (1,672 | ) | |||||
| Equity awards surrendered by employees for tax liability, net of proceeds from employee stock purchase plan and exercise of stock options | 930 | 846 | ||||||
| Noncontrolling interest distributions | (1,204 | ) | (1,707 | ) | ||||
| Common stock repurchased | - | (5,000 | ) | |||||
| Net cash used in financing activities | (2,834 | ) | (14,518 | ) | ||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 86 | 1,187 | ||||||
| Net decrease in cash, cash equivalents and restricted cash | (5,328 | ) | (16,522 | ) | ||||
| Cash, cash equivalents and restricted cash at beginning of period | 38,201 | 55,448 | ||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 32,873 | $ | 38,926 | ||||
| Cash paid during the period for: | ||||||||
| Interest | $ | 15,861 | $ | 9,714 | ||||
| Income taxes | $ | 22,424 | $ | 6,779 | ||||
| CECO ENVIRONMENTAL CORP. | ||||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP MEASURES | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (in millions, except ratios) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Operating income as reported in accordance with GAAP | $ | 9.4 | $ | 7.2 | $ | 89.3 | $ | 24.1 | ||||||||
| Operating margin in accordance with GAAP | 4.8 | % | 5.3 | % | 16.0 | % | 6.0 | % | ||||||||
| Amortization expenses | 6.1 | 2.5 | 12.2 | 6.5 | ||||||||||||
| Acquisition and integration expenses | 0.3 | 1.2 | 8.4 | 1.9 | ||||||||||||
| Loss (gain) on sale of Global Pump Solutions business | 0.8 | - | (63.7 | ) | - | |||||||||||
| Other operating expense (income), net | 0.9 | 0.1 | (1.7 | ) | 1.3 | |||||||||||
| Non-GAAP operating income | $ | 17.5 | $ | 11.0 | $ | 44.5 | $ | 33.8 | ||||||||
| Non-GAAP operating margin | 8.9 | % | 8.1 | % | 8.0 | % | 8.5 | % | ||||||||
Other operating expense (income), net is comprised of other non-recurring expenses, including fair value adjustment of earn-out liabilities from the acquisitions of WK Group, restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, asbestos litigation expenses relating to future settlement payments, and third party professional consulting fees associated with Enterprise Resource Planning system implementations.
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (in millions, except share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income as reported in accordance with GAAP | $ | 1.5 | $ | 2.1 | $ | 47.0 | $ | 8.1 | ||||||||
| Amortization expenses | 6.1 | 2.6 | 12.2 | 7.1 | ||||||||||||
| Acquisition and integration expenses | 0.3 | 1.2 | 8.4 | 1.9 | ||||||||||||
| Gain on sale of Global Pump Solutions business | 0.8 | - | (63.7 | ) | 0.5 | |||||||||||
| Other operating (income) expense, net | 0.9 | - | (1.8 | ) | 0.2 | |||||||||||
| Foreign currency remeasurement | 2.0 | 0.3 | 1.2 | 1.8 | ||||||||||||
| Tax (benefit) expense of adjustments | (2.3 | ) | (1.0 | ) | 18.3 | (2.8 | ) | |||||||||
| Non-GAAP net income | $ | 9.3 | $ | 5.2 | $ | 21.6 | $ | 16.8 | ||||||||
| Depreciation | 2.3 | 1.4 | 6.5 | 4.0 | ||||||||||||
| Non-cash stock compensation | 3.3 | 1.9 | 9.5 | 5.8 | ||||||||||||
| Other (income) expense, net | 0.1 | 0.1 | - | 0.8 | ||||||||||||
| Interest expense | 5.1 | 2.6 | 16.2 | 9.3 | ||||||||||||
| Income tax expense | 2.8 | 2.6 | 5.3 | 5.6 | ||||||||||||
| Noncontrolling interest | 0.3 | 0.5 | 1.4 | 1.5 | ||||||||||||
| Adjusted EBITDA | $ | 23.2 | $ | 14.3 | $ | 60.5 | $ | 43.8 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.04 | $ | 0.06 | $ | 1.33 | $ | 0.23 | ||||||||
| Diluted | $ | 0.04 | $ | 0.06 | $ | 1.29 | $ | 0.22 | ||||||||
| Non-GAAP net income per share: | ||||||||||||||||
| Basic | $ | 0.26 | $ | 0.15 | $ | 0.61 | $ | 0.48 | ||||||||
| Diluted | $ | 0.26 | $ | 0.14 | $ | 0.59 | $ | 0.46 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net cash provided by (used in) operating activities | $ | 15.3 | $ | 15.1 | $ | (4.1 | ) | $ | 23.0 | ||||||||
| Acquisitions of property and equipment | (4.2 | ) | (4.0 | ) | (8.7 | ) | (11.2 | ) | |||||||||
| Tax payments for the sale of the Global Pump Solutions business | 7.9 | - | 13.7 | - | |||||||||||||
| Free cash flow | $ | 19.0 | $ | 11.1 | $ | 0.9 | $ | 11.8 | |||||||||
NOTE REGARDING NON-GAAP FINANCIAL MEASURES
CECO is providing certain non-GAAP historical financial measures as presented above as we believe that these figures are helpful in allowing individuals to better assess the ongoing nature of CECO's core operations. A "non-GAAP financial measure" is a numerical measure of a company's historical financial performance that excludes amounts that are included in the most directly comparable measure calculated and presented in accordance with GAAP.
Non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, non-GAAP earnings per basic and diluted share, adjusted EBITDA and free cash flow, as we present them in the financial data included in this press release, have been adjusted to exclude the effects of amortization expenses, acquisition and integration expenses which include legal, accounting, and other expenses, gain on the sale of the Global Pump Solutions business, foreign currency remeasurement and other nonrecurring or infrequent items and the associated tax benefit of these items. Management believes that these items are not necessarily indicative of the Company's ongoing operations and their exclusion provides individuals with additional information to better compare the Company's results over multiple periods. Management utilizes this information to evaluate its ongoing financial performance. Our financial statements may continue to be affected by items similar to those excluded in the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP financial measures should not be construed as an inference that all such costs are unusual or infrequent.
Non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, non-GAAP earnings per basic and diluted share, adjusted EBITDA and free cash flow are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of CECO's results as reported under GAAP. Additionally, CECO cautions investors that non-GAAP financial measures used by the Company may not be comparable to similarly titled measures of other companies.
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, non-GAAP earnings per basic and diluted share, adjusted EBITDA and free cash flow stated in the tables above are reconciled to the most directly comparable GAAP financial measures.
Non-GAAP measures presented on a forward-looking basis were not reconciled to the comparable GAAP financial measures because the reconciliation could not be performed without unreasonable efforts. The GAAP measures are not accessible on a forward-looking basis because we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures for these periods but would not impact the non-GAAP measures. Such items may include amortization expenses, acquisition and integration expenses which include legal, accounting, and other expenses, gain on the sale of the Global Pump Solutions business, foreign currency remeasurement and other nonrecurring or infrequent items and the associated tax benefit of these items. The unavailable information could have a significant impact on our GAAP financial results.
SAFE HARBOR
Any statements contained in this Press Release, other than statements of historical fact, including statements about management's beliefs and expectations, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, and should be evaluated as such. These statements are made on the basis of management's views and assumptions regarding future events and business performance. We use words such as“believe,”“expect,”“anticipate,”“intends,”“estimate,”“forecast,”“project,”“will,”“plan,”“should,” "could" and similar expressions to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. Potential risks and uncertainties, among others, that could cause actual results to differ materially are discussed under“Part I – Item 1A. Risk Factors” of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and may be included in subsequently filed Quarterly Reports on Form 10-Q, and include, but are not limited to: the effect of the divestiture of our Global Pump Solutions business on business relationships, operating results, and business generally, disruption of current plans and operations and potential difficulties in employee retention as a result of the transaction, diversion of management's attention from ongoing business operations in connection with the integration of recent acquisitions, the amount of the costs, fees, expenses and other charges related to the transaction, the achievement of the anticipated benefits of transactions, our ability to successfully integrate acquired businesses and realize the synergies from acquisitions, as well as a number of factors related to our business, including the sensitivity of our business to economic and financial market conditions generally and economic conditions in CECO's service areas; the potential for fluctuations in prices for manufactured components and raw materials, including as a result of tariffs and surcharges, and rising energy costs; inflationary pressures relating to rising raw material costs and the cost of labor; dependence on fixed price contracts and the risks associated therewith, including actual costs exceeding estimates and method of accounting for revenue; the effect of growth on our infrastructure, resources, and existing sales; the ability to expand operations in both new and existing markets; the potential for contract delay or cancellation as a result of on-going or worsening supply chain challenges or other customer considerations; liabilities arising from faulty services or products that could result in significant professional or product liability, warranty, or other claims; changes in or developments with respect to any litigation or investigation; failure to meet timely completion or performance standards that could result in higher cost and reduced profits or, in some cases, losses on projects; the substantial amount of debt incurred in connection with our strategic transactions and our ability to repay or refinance it or incur additional debt in the future; the impact of federal, state or local government regulations, including with respect to tax policy; our ability to repurchase shares of our common stock and the amounts and timing of repurchases; our ability to successfully realize the expected benefits of our restructuring program; economic and political conditions generally; our ability to optimize our business portfolio by identifying acquisition targets, executing upon any strategic acquisitions or divestitures, integrating acquired businesses and realizing the synergies from strategic transactions; and the unpredictability and severity of catastrophic events, including cyber security threats, acts of terrorism or outbreak of war or hostilities or public health crises, as well as management's response to any of the aforementioned factors. Many of these risks are beyond management's ability to control or predict. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. Investors are cautioned not to place undue reliance on such forward-looking statements as they speak only to our views as of the date the statement is made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update or review any forward-looking statements, whether as a result of new information, future events or otherwise.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment