
Goodfellow Reports Its Results For The Third Quarter Ended August 31, 2025
GOODFELLOW INC. | ||||
Consolidated Statements of Comprehensive Income | ||||
For the three and nine months ended August 31, 2025 and 2024 | ||||
(in thousands of dollars, except per share amounts) | ||||
Unaudited | ||||
For the three months ended | For the nine months ended | |||
August 31 2025 | August 31 2024 | August 31 2025 | August 31 2024 | |
$ | $ | $ | $ | |
Sales | 141,910 | 139,668 | 406,030 | 385,336 |
Expenses | ||||
Cost of goods sold | 106,690 | 105,280 | 312,594 | 294,025 |
Selling, administrative and general expenses | 28,779 | 25,447 | 84,719 | 74,439 |
Net financial costs | 1,242 | 955 | 3,240 | 1,662 |
136,711 | 131,682 | 400,553 | 370,126 | |
Earnings before income taxes | 5,199 | 7,986 | 5,477 | 15,210 |
Income taxes | 1,456 | 2,236 | 1,534 | 4,259 |
Total comprehensive income | 3,743 | 5,750 | 3,943 | 10,951 |
Net earnings per share – Basic | 0.45 | 0.68 | 0.47 | 1.29 |
Net earnings per share – Diluted | 0.44 | 0.68 | 0.47 | 1.29 |
GOODFELLOW INC. | |||
Consolidated Statements of Financial Position | |||
(in thousands of dollars) | |||
Unaudited | |||
As at | As at | As at | |
August 31 2025 | November 30 2024 | August 31 2024 | |
$ | $ | $ | |
Assets | |||
Current Assets | |||
Cash | 4,098 | 5,314 | 6,273 |
Trade and other receivables | 64,632 | 56,601 | 73,775 |
Income taxes receivable | 5,003 | 6,634 | 4,849 |
Inventories | 148,403 | 131,284 | 131,853 |
Prepaid expenses | 1,640 | 4,047 | 2,101 |
Total Current Assets | 223,776 | 203,880 | 218,851 |
Non-Current Assets | |||
Property, plant and equipment | 42,545 | 43,883 | 43,610 |
Intangible assets | 483 | 896 | 1,044 |
Right-of-use assets | 20,356 | 19,936 | 15,818 |
Defined benefit plan asset | 21,385 | 21,925 | 15,325 |
Other assets | 1,885 | 1,336 | 1,343 |
Total Non-Current Assets | 86,654 | 87,976 | 77,140 |
Total Assets | 310,430 | 291,856 | 295,991 |
Liabilities | |||
Current Liabilities | |||
Bank indebtedness | 22,000 | 5,913 | 21,636 |
Trade and other payables | 50,234 | 49,028 | 50,043 |
Provision | 804 | 930 | 1,747 |
Current portion of lease liabilities | 6,562 | 6,271 | 5,326 |
Total Current Liabilities | 79,600 | 62,142 | 78,752 |
Non-Current Liabilities | |||
Lease liabilities | 15,447 | 15,203 | 11,966 |
Deferred income taxes | 8,303 | 8,303 | 4,112 |
Total Non-Current Liabilities | 23,750 | 23,506 | 16,078 |
Total Liabilities | 103,350 | 85,648 | 94,830 |
Shareholders' Equity | |||
Share capital | 9,214 | 9,309 | 9,337 |
Retained earnings | 197,866 | 196,899 | 191,824 |
207,080 | 206,208 | 201,161 | |
Total Liabilities and Shareholders' Equity | 310,430 | 291,856 | 295,991 |
GOODFELLOW INC. | ||||
Consolidated Statements of Cash Flows | ||||
For the three and nine months ended August 31, 2025 and August 31, 2024 | ||||
(in thousands of dollars) Unaudited | ||||
For the three months ended | For the nine months ended | |||
| August 31 2025 | August 31 2024 | August 31 2025 | August 31 2024 |
$ | $ | $ | $ | |
Operating Activities | ||||
Net earnings | 3,743 | 5,750 | 3,943 | 10,951 |
Adjustments for: | ||||
Depreciation and amortization of: | ||||
Property, plant and equipment | 1,308 | 1,099 | 3,857 | 2,816 |
Intangible assets | 147 | 148 | 438 | 443 |
Right-of-use assets | 1,597 | 1,266 | 4,607 | 3,389 |
Gain on disposal of property, plant and equipment | (3 ) | (18) | (12 ) | (95) |
Provision | 16 | (1,027) | (126 ) | (1,042) |
Income taxes | 1,456 | 2,236 | 1,534 | 4,259 |
Interest expense | 610 | 519 | 1,442 | 894 |
Interest on lease liabilities | 362 | 212 | 1,068 | 486 |
Funding in excess (deficit) of pension plan expense | 169 | (61) | 540 | 22 |
Share-based compensation | 89 | - | 89 | - |
Other | (4 ) | (19) | (185 ) | (11) |
9,490 | 10,105 | 17,195 | 22,112 | |
Changes in non-cash working capital items | 30,034 | 17,964 | (21,600 ) | (38,912) |
Interest paid | (979 ) | (706) | (2,447 ) | (1,413) |
Income taxes recovered (paid) | 107 | 201 | 97 | (2,822) |
29,162 | 17,459 | (23,950 ) | (43,147) | |
Net Cash Flows from Operating Activities | 38,652 | 27,564 | (6,755 ) | (21,035) |
Financing Activities | ||||
Net (decrease) increase in bank loans | - | (6,000) | 2,000 | - |
Net (decrease) increase in CORRA loans | (35,000 ) | (3,000) | 20,000 | 15,000 |
Payment of lease liabilities | (1,488 ) | (1,322) | (4,307 ) | (3,778) |
Redemption of shares | (216 ) | (368) | (1,055 ) | (537) |
Dividends paid | - | - | (2,105 ) | (4,256) |
Net Cash Flows from Financing Activities | (36,704 ) | (10,690) | 14,533 | 6,429 |
Investing Activities | ||||
Acquisition of property, plant and equipment | (1,009 ) | (10,082) | (2,519 ) | (13,982) |
Increase in intangible assets | (15 ) | - | (25 ) | - |
Proceeds on disposal of property, plant and equipment | 3 | 22 | 12 | 412 |
Other assets | 9 | (116) | (549 ) | (566) |
Net Cash Flows from Investing Activities | (1,012 ) | (10,176) | (3,081 ) | (14,136) |
Net cash (outflow) inflow | 936 | 6,698 | 4,697 | (28,742) |
Cash position, beginning of period | 3,162 | (7,061) | (599 ) | 28,379 |
Cash position, end of period | 4,098 | (363) | 4,098 | (363) |
Cash position is comprised of | ||||
Cash | 4,098 | 6,273 | 4,098 | 6,273 |
Bank overdraft | - | (6,636) | - | (6,636) |
4,098 | (363) | 4,098 | (363) |
GOODFELLOW INC. | |||
Consolidated Statements of Changes in Shareholders' Equity | |||
For the nine months ended August 31, 2025 and August 31, 2024 | |||
(in thousands of dollars) Unaudited | |||
Share Capital | Retained Earnings | Total | |
$ | $ | $ | |
Balance as at November 30, 2023 | 9,379 | 185,624 | 195,003 |
Net earnings | - | 10,951 | 10,951 |
Total comprehensive income | - | 10,951 | 10,951 |
Dividend | - | (4,256) | (4,256) |
Redemption of Shares | (42) | (495) | (537) |
Balance as at August 31, 2024 | 9,337 | 191,824 | 201,161 |
Balance as at November 30, 2024 | 9,309 | 196,899 | 206,208 |
Net earnings | - | 3,943 | 3,943 |
Total comprehensive income | - | 3,943 | 3,943 |
Dividend | - | (2,105) | (2,105) |
Share-based compensation | - | 89 | 89 |
Redemption of Shares | (95) | (960) | (1,055) |
Balance as at August 31, 2025 | 9,214 | 197,866 | 207,080 |
From: | Goodfellow Inc. Patrick Goodfellow President and CEO T: 450 635-6511 F: 450 635-3730 ... |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Casper Network Advances Regulated Tokenization With ERC-3643 Standard
- Forex Expo Dubai Wins Guinness World Recordstm With 20,021 Visitors
- Superiorstar Prosperity Group Russell Hawthorne Highlights New Machine Learning Risk Framework
- Freedom Holding Corp. (FRHC) Shares Included In The Motley Fool's TMF Moneyball Portfolio
- Versus Trade Launches Master IB Program: Multi-Tier Commission Structure
- Ozzy Tyres Grows Their Monsta Terrain Gripper Tyres Performing In Australian Summers
Comments
No comment