Nevro Reports Fourth-Quarter And Full-Year 2024 Financial Results
| Nevro Corp. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) |
|||||||
| |
|||||||
| |
Three Months Ended |
|
Year Ended |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
(unaudited) |
|
|
||||
| Revenue |
$ 105,548 |
|
$ 116,176 |
|
$ 408,518 |
|
$ 425,174 |
| Cost of revenue |
39,629 |
|
34,699 |
|
138,990 |
|
135,114 |
| Gross profit |
65,919 |
|
81,477 |
|
269,528 |
|
290,060 |
| Operating expenses |
|
|
|
|
|
|
|
| Research and development |
11,987 |
|
12,420 |
|
51,511 |
|
54,418 |
| Sales, general and administrative |
76,198 |
|
80,598 |
|
309,769 |
|
334,704 |
| Amortization of intangibles |
737 |
|
246 |
|
2,948 |
|
246 |
| Change in fair value of |
(9,803) |
|
- |
|
(6,679) |
|
- |
| Impairment of goodwill |
38,208 |
|
- |
|
38,208 |
|
- |
| Total operating expenses |
117,327 |
|
93,264 |
|
395,757 |
|
389,368 |
| Loss from operations |
(51,408) |
|
(11,787) |
|
(126,229) |
|
(99,308) |
| Other income (expense) |
|
|
|
|
|
|
|
| Interest income (expense), net |
(3,645) |
|
781 |
|
(13,583) |
|
6,152 |
| Change in fair market value of warrants |
1,385 |
|
(8,051) |
|
27,887 |
|
(8,051) |
| Gain on extinguishment of debt |
- |
|
3,934 |
|
- |
|
3,934 |
| Other income (expense), net |
727 |
|
(436) |
|
(421) |
|
(586) |
| Loss before income taxes |
(52,941) |
|
(15,559) |
|
(112,346) |
|
(97,859) |
| Provision for income taxes |
169 |
|
(6,578) |
|
1,093 |
|
(5,646) |
| Net loss |
$ (53,110) |
|
$ (8,981) |
|
$ (113,439) |
|
$ (92,213) |
| Changes in foreign currency |
(2,032) |
|
1,087 |
|
(907) |
|
1,164 |
| Changes in unrealized gains (losses) |
(625) |
|
821 |
|
(62) |
|
1,687 |
| Net change in other comprehensive |
(2,657) |
|
1,908 |
|
(969) |
|
2,851 |
| Comprehensive loss |
$ (55,767) |
|
$ (7,073) |
|
$ (114,408) |
|
$ (89,362) |
| Net loss per share, basic and diluted |
$ (1.41) |
|
$ (0.25) |
|
$ (3.06) |
|
$ (2.56) |
| Weighted average shares used to compute |
37,616,374 |
|
36,277,243 |
|
37,088,476 |
|
35,981,431 |
| Nevro Corp. Condensed Consolidated Balance Sheets (in thousands, except share and per share data) |
|||
| |
|||
| |
December 31, |
|
December 31, |
| Assets |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
$ 94,539 |
|
$ 104,217 |
| Short-term investments |
197,995 |
|
218,506 |
| Accounts receivable, net |
71,884 |
|
79,377 |
| Inventories |
103,268 |
|
118,676 |
| Prepaid expenses and other current assets |
8,316 |
|
10,145 |
| Total current assets |
476,002 |
|
530,921 |
| Property and equipment, net |
26,562 |
|
24,568 |
| Operating lease assets |
21,186 |
|
8,944 |
| Goodwill |
- |
|
38,164 |
| Intangible assets, net |
24,408 |
|
27,354 |
| Other assets |
5,171 |
|
5,156 |
| Restricted cash |
512 |
|
606 |
| Total assets |
$ 553,841 |
|
$ 635,713 |
| Liabilities and stockholders' equity |
|
|
|
| Current liabilities |
|
|
|
| Accounts payable |
$ 24,457 |
|
$ 22,520 |
| Accrued liabilities |
38,415 |
|
45,297 |
| Short-term debt |
37,972 |
|
- |
| Contingent liabilities, current portion |
1,781 |
|
9,836 |
| Other current liabilities |
318 |
|
5,722 |
| Total current liabilities |
102,943 |
|
83,375 |
| Long-term debt |
187,666 |
|
211,471 |
| Long-term lease liabilities |
25,525 |
|
4,634 |
| Contingent liabilities, long-term |
3,633 |
|
12,257 |
| Warrant liability |
853 |
|
28,739 |
| Other long-term liabilities |
2,213 |
|
2,092 |
| Total liabilities |
322,833 |
|
342,568 |
| Stockholders' equity |
|
|
|
| Common stock, $0.001 par value, 290,000,000 shares |
38 |
|
36 |
| Additional paid-in capital |
1,045,031 |
|
992,762 |
| Accumulated other comprehensive income (loss) |
(1,212) |
|
(243) |
| Accumulated deficit |
(812,849) |
|
(699,410) |
| Total stockholders' equity |
231,008 |
|
293,145 |
| Total liabilities and stockholders' equity |
$ 553,841 |
|
$ 635,713 |
| Nevro Corp. |
|||||||
| |
|||||||
| The following table presents a reconciliation of GAAP net loss, as prepared in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), to adjusted EBITDA, a non-GAAP financial measure. |
|||||||
| |
|||||||
| Reconciliation of actual results: |
|||||||
| |
|||||||
| |
Three Months Ended |
|
Year Ended December 31, |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
(unaudited) |
|
(unaudited) |
||||
| GAAP Net Loss |
$ (53,110) |
|
$ (8,981) |
|
$ (113,439) |
|
$ (92,213) |
| Non-GAAP Adjustments: |
|
|
|
|
|
|
|
| Interest (income) expense, net |
3,645 |
|
(781) |
|
13,583 |
|
(6,152) |
| Provision for income taxes |
169 |
|
(6,578) |
|
1,093 |
|
(5,646) |
| Depreciation and amortization |
2,019 |
|
1,869 |
|
7,994 |
|
6,885 |
| Stock-based compensation expense |
12,506 |
|
15,533 |
|
48,936 |
|
58,782 |
| Amortization of intangibles |
737 |
|
246 |
|
2,948 |
|
246 |
| Change in fair value of contingent |
(9,803) |
|
- |
|
(6,679) |
|
- |
| Impairment of goodwill |
38,208 |
|
- |
|
38,208 |
|
- |
| Change in fair market value of warrants |
(1,385) |
|
8,051 |
|
(27,887) |
|
8,051 |
| Gain on extinguishment of debt |
- |
|
(3,934) |
|
- |
|
(3,934) |
| Litigation-related expenses |
1,062 |
|
2,941 |
|
4,114 |
|
15,913 |
| Restructuring charges |
730 |
|
- |
|
11,538 |
|
373 |
| Supplier renegotiation charge |
- |
|
- |
|
6,000 |
|
- |
| Adjusted EBITDA |
$ (5,222) |
|
$ 8,366 |
|
$ (13,591) |
|
$ (17,695) |
Management uses certain non-GAAP financial measures, most specifically adjusted EBITDA, as a supplement to GAAP financial measures to further evaluate the Company's operating performance period over period, analyze the underlying business trends, assess performance relative to competitors and establish operational objectives.
Management believes it is important to provide investors with the same non-GAAP metrics it uses to evaluate the performance and underlying trends of the Company's business operations to facilitate comparisons to its historical operating results and evaluate the effectiveness of its operating strategies. Disclosure of these non-GAAP financial measures also facilitates comparisons of the Company's underlying operating performance with other companies in the industry that also supplement their GAAP results with non-GAAP financial measures.
EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net loss. In calculating non-GAAP adjusted EBITDA, the Company further adjusts for the following items:
-
Stock-based compensation expense and other equity-related charges – Nevro excludes non-cash costs related to the company's stock-based plans, which include stock options, restricted stock units and performance-based restricted stock units as these expenses do not require cash settlement from the company. In the period ended December 31, 2023, Nevro also excluded one-time equity-related charges of $1.9 million associated with the company's acquisition of Vyrsa Technologies.
Amortization of intangibles – The company excludes amortization of intangibles from the acquisition of businesses.
Change in fair value of contingent consideration – The company excludes the changes in the fair value of its contingent consideration liability.
Goodwill impairment – The company excludes any goodwill impairment.
Change in fair market value of warrants – The company excludes the changes in the fair value of its warrant liability.
Gain on extinguishment of debt – The company excludes gains and losses from extinguishment of early debt repayment.
Litigation-related expenses – The company excludes legal and professional fees as well as charges and credits associated with certain legal matters, which management considers not related to the underlying operating performance of the business.
Restructuring charges – The company excludes charges incurred as a direct result of restructuring programs, such as salaries and other compensation-related expenses.
Supplier contract renegotiation charge - Nevro excludes one-time costs associated with the renegotiation of a supplier contract in 2024.
The non-GAAP financial measure should not be considered in isolation from, or as a replacement for, the most directly comparable GAAP financial measures, as it is not prepared in accordance with U.S. GAAP.
Amounts may not add due to rounding.
SOURCE Nevro Corp.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment