Surgepays Announces Third Quarter 2024 Financial Results
| SurgePays, Inc. and Subsidiaries |
||||
| Consolidated Balance Sheets |
||||
| |
|
|
|
|
| |
|
September 30, 2024 |
|
December 31, 2023 |
| |
|
(Unaudited) |
|
|
| |
|
|
|
|
| Assets |
||||
| |
|
|
|
|
| |
|
|
|
|
| Current Assets |
|
|
|
|
| Cash and cash equivalents |
|
$ |
|
$ |
| Investments |
|
10,068,506 |
|
- |
| Accounts receivable - net |
|
1,513,996 |
|
9,536,074 |
| Inventory |
|
8,363,138 |
|
9,046,594 |
| Prepaids and other |
|
312,679 |
|
161,933 |
| Total Current Assets |
|
33,909,878 |
|
33,366,661 |
| |
|
|
|
|
| Construction-in-process |
|
518,189 |
|
- |
| |
|
|
|
|
| Property and equipment - net |
|
158,092 |
|
361,841 |
| |
|
|
|
|
| Other Assets |
|
|
|
|
| Note receivable |
|
176,851 |
|
176,851 |
| Intangibles - net |
|
1,636,339 |
|
2,126,470 |
| Internal use software development costs - net |
|
372,303 |
|
539,424 |
| Goodwill |
|
4,166,782 |
|
1,666,782 |
| Investment in CenterCom |
|
498,273 |
|
464,409 |
| Operating lease - right of use asset - net |
|
62,786 |
|
387,869 |
| Deferred income taxes - net |
|
- |
|
2,835,000 |
| Total Other Assets |
|
6,913,334 |
|
8,196,805 |
| |
|
|
|
|
| Total Assets |
|
$ |
|
$ |
| |
|
|
|
|
| Liabilities and Stockholders' Equity |
||||
| |
|
|
|
|
| Current Liabilities |
|
|
|
|
| Accounts payable and accrued expenses |
|
$ |
|
$ |
| Accounts payable and accrued expenses - related party |
|
462,376 |
|
1,048,224 |
| Accrued income taxes payable |
|
100,000 |
|
570,000 |
| Deferred revenue |
|
- |
|
20,000 |
| Operating lease liability |
|
50,415 |
|
43,137 |
| Note payable - related party |
|
1,647,491 |
|
4,584,563 |
| Total Current Liabilities |
|
5,434,250 |
|
12,705,044 |
| |
|
|
|
|
| Long Term Liabilities |
|
|
|
|
| Note payable - related party |
|
2,303,989 |
|
- |
| Notes payable - SBA government |
|
472,135 |
|
460,523 |
| Operating lease liability |
|
13,132 |
|
356,276 |
| Total Long Term Liabilities |
|
2,789,256 |
|
816,799 |
| |
|
|
|
|
| Total Liabilities |
|
8,223,506 |
|
13,521,843 |
| |
|
|
|
|
| Stockholders' Equity |
|
|
|
|
| Common stock, $0.001 par value, 500,000,000 shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
19,935 |
|
14,404 |
| Additional paid-in capital |
|
74,725,651 |
|
43,421,019 |
| Treasury stock - at cost (280,770 and 0 shares, respectively) |
|
(485,131) |
|
- |
| Accumulated deficit |
|
(41,102,720) |
|
(15,186,203) |
| Stockholders' equity |
|
33,157,735 |
|
28,249,220 |
|
|
|
118,252 |
|
154,244 |
| Total Stockholders' Equity |
|
33,275,987 |
|
28,403,464 |
| |
|
|
|
|
| Total Liabilities and Stockholders' Equity |
|
$ |
|
$ |
| |
|
|
|
|
| SurgePays, Inc. and Subsidiaries |
||||||||
| Consolidated Statements of Operations |
||||||||
| (Unaudited) |
||||||||
| |
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
| |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| |
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Costs and expenses |
|
|
|
|
|
|
|
|
| Cost of revenues |
|
12,602,057 |
|
23,680,247 |
|
54,377,300 |
|
76,622,912 |
| General and administrative expenses |
|
6,448,402 |
|
3,389,015 |
|
20,312,185 |
|
10,201,663 |
| Total costs and expenses |
|
19,050,459 |
|
27,069,262 |
|
74,689,485 |
|
86,824,575 |
| |
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
(14,280,762) |
|
7,091,572 |
|
(23,404,954) |
|
17,999,135 |
| |
|
|
|
|
|
|
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
| Interest expense |
|
(112,814) |
|
(130,335) |
|
(362,119) |
|
(478,928) |
| Loss on lease termination - net |
|
(194,862) |
|
|
|
(194,862) |
|
|
| Other income |
|
239 |
|
- |
|
637,107 |
|
- |
| Interest income |
|
183,537 |
|
|
|
183,537 |
|
|
| Unrealized gains - investments |
|
38,292 |
|
|
|
38,292 |
|
|
| Dividends, interest and other income - investments |
|
86,626 |
|
|
|
86,626 |
|
|
| Gain on investment in CenterCom |
|
- |
|
51,894 |
|
33,864 |
|
95,636 |
| Total other income (expense) - net |
|
1,018 |
|
(78,441) |
|
422,445 |
|
(383,292) |
| |
|
|
|
|
|
|
|
|
| Net income (loss) before provision for income taxes |
|
(14,279,744) |
|
7,013,131 |
|
(22,982,509) |
|
17,615,843 |
| |
|
|
|
|
|
|
|
|
| Provision for income tax benefit (expense) |
|
- |
|
- |
|
(2,970,000) |
|
- |
| |
|
|
|
|
|
|
|
|
| Net income (loss) including non-controlling interest |
|
(14,279,744) |
|
7,013,131 |
|
(25,952,509) |
|
17,615,843 |
| |
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
(4,397) |
|
(71,170) |
|
(35,992) |
|
19,209 |
| |
|
|
|
|
|
|
|
|
| Net income (loss) available to common stockholders |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Earnings per share - attributable to common stockholders |
|
|
|
|
|
|
|
|
| |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Weighted average number of shares outstanding - attributable |
|
|
|
|
|
|
|
|
| |
|
19,689,010 |
|
14,291,263 |
|
18,940,689 |
|
14,205,127 |
| |
|
19,689,010 |
|
14,507,984 |
|
18,940,689 |
|
14,740,201 |
| |
|
|
|
|
|
|
|
|
| SurgePays, Inc. and Subsidiaries |
||||||||||||||||
| Consolidated Statements of Changes in Stockholders' Equity |
||||||||||||||||
| For the Three and Nine Months Ended September 30, 2024 |
||||||||||||||||
| (Unaudited) |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Common Stock |
|
|
|
|
|
Treasury Stock |
|
Non-Controlling |
|
|
||||
| |
|
Shares |
|
|
|
|
|
|
|
Shares |
|
|
|
Interest |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2023 |
|
14,403,261 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for cash |
|
3,080,356 |
|
3,081 |
|
17,246,913 |
|
- |
|
- |
|
- |
|
- |
|
17,249,994 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash paid as direct offering costs |
|
- |
|
- |
|
(1,395,000) |
|
- |
|
- |
|
- |
|
- |
|
(1,395,000) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants - cash |
|
1,860,308 |
|
1,861 |
|
8,797,396 |
|
- |
|
- |
|
- |
|
- |
|
8,799,257 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants - cashless |
|
40,238 |
|
41 |
|
(41) |
|
- |
|
- |
|
- |
|
- |
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for services |
|
47,386 |
|
48 |
|
411,692 |
|
- |
|
- |
|
- |
|
- |
|
411,740 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognition of stock based compensation - unvested |
|
- |
|
- |
|
1,497,417 |
|
- |
|
- |
|
- |
|
- |
|
1,497,417 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognition of stock-based compensation - related party |
|
- |
|
- |
|
6,196 |
|
- |
|
- |
|
- |
|
- |
|
6,196 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(12,164) |
|
(12,164) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
- |
|
- |
|
- |
|
1,224,595 |
|
- |
|
- |
|
- |
|
1,224,595 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2024 |
|
19,431,549 |
|
19,435 |
|
69,985,592 |
|
(13,961,608) |
|
- |
|
- |
|
142,080 |
|
56,185,499 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognition of stock based compensation - unvested |
|
- |
|
- |
|
2,981,577 |
|
- |
|
- |
|
- |
|
- |
|
2,981,577 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(19,431) |
|
(19,431) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
- |
|
- |
|
- |
|
(12,865,765) |
|
|
|
|
|
- |
|
(12,865,765) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2024 |
|
19,431,549 |
|
19,435 |
|
72,967,169 |
|
(26,827,373) |
|
- |
|
- |
|
122,649 |
|
46,281,880 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognition of stock based compensation - unvested |
|
500,000 |
|
500 |
|
1,758,482 |
|
- |
|
- |
|
- |
|
- |
|
1,758,982 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Treasury shares repurchased (share buy-backs) |
|
- |
|
- |
|
- |
|
- |
|
280,770 |
|
(485,131) |
|
- |
|
(485,131) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,397) |
|
(4,397) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
- |
|
- |
|
- |
|
(14,275,347) |
|
- |
|
- |
|
- |
|
(14,275,347) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2024 |
|
19,931,549 |
|
$ |
|
$ |
|
$ |
|
280,770 |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per TB/ISL |
|
19,931,549 |
|
$ |
|
$ |
|
$ |
|
|
|
$ |
|
$ |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Difference |
|
- |
|
- |
|
- |
|
(0) |
|
|
|
- |
|
0 |
|
33,275,987 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SurgePays, Inc. and Subsidiaries |
||||
| Consolidated Statements of Cash Flows |
||||
| (Unaudited) |
||||
| |
||||
| |
|
For the Nine Months Ended September 30, |
||
| |
|
2024 |
|
2023 |
| |
|
|
|
|
| Operating activities |
|
|||
| Net income (loss) - including non-controlling interest |
|
$ |
|
$ |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operations |
|
|
|
|
|
|
|
693,880 |
|
701,279 |
|
|
|
70,857 |
|
32,426 |
|
|
|
167,121 |
|
96,795 |
|
|
|
411,740 |
|
874,284 |
|
|
|
6,237,976 |
|
- |
|
|
|
6,196 |
|
27,882 |
|
|
|
19,750 |
|
- |
|
|
|
(148,584) |
|
- |
|
|
|
(33,864) |
|
(95,637) |
|
|
|
(212,175) |
|
- |
|
|
|
194,862 |
|
- |
| Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,022,078 |
|
(544,063) |
|
|
|
683,456 |
|
(3,363,165) |
|
|
|
(150,746) |
|
(86,355) |
|
|
|
2,835,000 |
|
- |
|
|
|
|
|
|
|
|
|
(5,765,152) |
|
1,048,750 |
|
|
|
(86,857) |
|
(726,163) |
|
|
|
(470,000) |
|
- |
|
|
|
- |
|
(7,097,838) |
|
|
|
(20,000) |
|
(125,110) |
|
|
|
84,257 |
|
(29,230) |
| Net cash provided by (used in) operating activities |
|
(13,412,714) |
|
8,329,698 |
| |
|
|
|
|
| Investing activities |
|
|
|
|
| Advances made for construction-in-process costs |
|
(518,189) |
|
- |
| Capitalized internal use software development costs |
|
- |
|
(281,304) |
| Purchase of investments - net |
|
(10,068,506) |
|
- |
| Net cash used in investing activities |
|
(10,586,695) |
|
(281,304) |
| |
|
|
|
|
| Financing activities |
|
|
|
|
| Proceeds from stock issued for cash |
|
17,249,994 |
|
- |
| Proceeds from exercise of common stock warrants |
|
8,799,257 |
|
207,240 |
| Cash paid as direct offering costs |
|
(1,395,000) |
|
- |
| Repayments of loans - related party |
|
(1,132,074) |
|
(1,017,385) |
| Repayments on notes payable |
|
- |
|
(1,531,478) |
| Repayments on notes payable - SBA government |
|
(8,138) |
|
(10,976) |
| Treasury shares repurchased (share buy-backs) |
|
(485,131) |
|
- |
| Net cash provided (used in) by financing activities |
|
23,028,908 |
|
(2,352,599) |
| |
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
|
(970,501) |
|
5,695,795 |
| |
|
|
|
|
| Cash and cash equivalents - beginning of period |
|
14,622,060 |
|
7,035,654 |
| |
|
|
|
|
| Cash and cash equivalents - end of period |
|
$ |
|
$ |
| |
|
|
|
|
| Supplemental disclosure of cash flow information |
|
|
|
|
| Cash paid for interest |
|
$ |
|
$ |
| Cash paid for income tax |
|
$ |
|
$ |
| |
|
|
|
|
| Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
| |
|
|
|
|
| Reclassification of accrued interest - related party to note payable - related party |
|
$ |
|
$ |
| Exercise of warrants - cashless |
|
$ |
|
$ |
| Termination of ROU operating lease assets and liabilities |
|
$ |
|
|
| Right-of-use asset obtained in exchange for new operating lease liability |
|
$ |
|
$ |
| Goodwill (ClearLine Mobile, Inc.) |
|
$ |
|
$ |
| |
|
|
|
|
SOURCE SurgePays
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment