Pixelworks Reports Second Quarter 2024 Financial Results
| PIXELWORKS, INC. |
|||||
| |
|||||
| |
Three Months Ended |
|
|||
| |
June 30, |
|
|
|
|
| |
2024 |
2024 |
2023 |
2024 |
2023 |
| Revenue, net |
$ |
$ |
$ |
$ |
$ |
| Cost of revenue (1) |
4,209 |
7,940 |
8,121 |
12,149 |
13,720 |
| Gross profit |
4,326 |
8,114 |
5,484 |
12,440 |
9,851 |
| Operating expenses: |
|
|
|
|
|
| Research and development (2) |
7,943 |
8,073 |
6,507 |
16,016 |
15,173 |
| Selling, general and administrative (3) |
5,722 |
5,534 |
5,468 |
11,256 |
11,540 |
| Restructuring |
1,403 |
- |
- |
1,403 |
- |
| Total operating expenses |
15,068 |
13,607 |
11,975 |
28,675 |
26,713 |
| Loss from operations |
(10,742) |
(5,493) |
(6,491) |
(16,235) |
(16,862) |
| Interest income and other, net |
327 |
434 |
473 |
761 |
1,144 |
| Loss before income taxes |
(10,415) |
(5,059) |
(6,018) |
(15,474) |
(15,718) |
| Provision for income taxes |
32 |
105 |
126 |
137 |
160 |
| Net loss |
(10,447) |
(5,164) |
(6,144) |
(15,611) |
(15,878) |
| Less: Net loss attributable to non-controlling |
298 |
98 |
107 |
396 |
445 |
| Net loss attributable to Pixelworks Inc. |
$ |
$ |
$ |
$ |
$ |
| Net loss attributable to Pixelworks Inc. per share - basic and |
$ |
$ |
$ |
$ |
$ |
| Weighted average shares outstanding - basic and diluted |
58,151 |
57,472 |
55,917 |
57,812 |
55,666 |
| ------ |
|
|
|
|
|
| (1) Includes: |
|
|
|
|
|
| Restructuring |
16 |
- |
- |
16 |
- |
| Stock-based compensation |
10 |
18 |
22 |
28 |
46 |
| (2) Includes stock-based compensation |
316 |
330 |
527 |
646 |
1,018 |
| (3) Includes stock-based compensation |
599 |
727 |
710 |
1,326 |
1,361 |
| PIXELWORKS, INC. |
|||||
| |
|||||
| |
|
|
|||
| |
June 30, |
March 31, |
|
|
|
| |
2024 |
2024 |
2023 |
2024 |
2023 |
| Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
| GAAP gross profit |
$ |
$ |
$ |
$ |
$ |
| Restructuring |
16 |
- |
- |
16 |
- |
| Stock-based compensation |
10 |
18 |
22 |
28 |
46 |
| Total reconciling items included in gross profit |
26 |
18 |
22 |
44 |
46 |
| Non-GAAP gross profit |
$ |
$ |
$ |
$ |
$ |
| Non-GAAP gross profit margin |
51.0 |
50.7 |
40.5 |
50.8 |
42.0 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| GAAP operating expenses |
$ |
$ |
$ |
$ |
$ |
| Reconciling item included in research and development: |
|
|
|
|
|
| Stock-based compensation |
316 |
330 |
527 |
646 |
1,018 |
| Reconciling items included in selling, general and administrative: |
|
|
|
|
|
| Stock-based compensation |
599 |
727 |
710 |
1,326 |
1,361 |
| Restructuring |
1,403 |
- |
- |
1,403 |
- |
| Total reconciling items included in operating expenses |
2,318 |
1,057 |
1,237 |
3,375 |
2,379 |
| Non-GAAP operating expenses |
$ |
$ |
$ |
$ |
$ |
| |
|
|
|
|
|
| |
|
|
|
|
|
| GAAP net loss attributable to Pixelworks Inc. |
$ |
$ |
$ |
$ |
$ |
| Reconciling items included in gross profit |
26 |
18 |
22 |
44 |
46 |
| Reconciling items included in operating expenses |
2,318 |
1,057 |
1,237 |
3,375 |
2,379 |
| Tax effect of non-GAAP adjustments |
74 |
- |
- |
74 |
- |
| Non-GAAP net loss attributable to Pixelworks Inc. |
$ |
$ |
$ |
$ |
$ |
| |
|
|
|
|
|
| Non-GAAP net loss attributable to Pixelworks Inc. per share - |
$ |
$ |
$ |
$ |
$ |
| |
|
|
|
|
|
| Non-GAAP weighted average shares outstanding - basic and diluted |
58,151 |
57,472 |
55,917 |
57,812 |
55,666 |
| |
|
|
|
|
|
| *Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
| PIXELWORKS, INC. |
|||||||||||||||||||||
| |
|||||||||||||||||||||
| |
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
| |
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|||||||||||
| |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||
| |
|
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
||||||||||
| |
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
| Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP net loss attributable to Pixelworks Inc. |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| Reconciling items included in gross profit |
|
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| Reconciling items included in operating expenses |
|
|
0.04 |
|
0.04 |
|
0.02 |
|
0.02 |
|
0.02 |
|
0.02 |
|
0.06 |
|
0.06 |
|
0.04 |
|
0.04 |
| Non-GAAP net loss attributable to Pixelworks Inc. |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
| PIXELWORKS, INC. |
||||||||||
| |
||||||||||
| |
|
Three Months Ended |
|
Six Months Ended |
||||||
| |
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
| |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
| GAAP gross profit margin |
|
50.7 |
|
50.5 |
|
40.3 |
|
50.6 |
|
41.8 |
| Stock-based compensation |
|
0.1 |
|
0.1 |
|
0.2 |
|
0.1 |
|
0.2 |
| Restructuring |
|
0.2 |
|
- |
|
- |
|
0.1 |
|
- |
| Total reconciling items included in gross profit |
|
0.3 |
|
0.1 |
|
0.2 |
|
0.2 |
|
0.2 |
| Non-GAAP gross profit margin |
|
51.0 |
|
50.7 |
|
40.5 |
|
50.8 |
|
42.0 |
| |
|
|
|
|
|
|
|
|
|
|
| *Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP |
| PIXELWORKS, INC. |
|||||
| |
|||||
| |
|
|
|||
| |
June 30, |
|
|
|
|
| |
2024 |
2024 |
2023 |
2024 |
2023 |
| Reconciliation of GAAP net loss attributable to |
|
|
|
|
|
| GAAP net loss attributable to Pixelworks Inc. |
$ |
$ |
$ |
$ |
$ |
| Restructuring |
1,419 |
- |
- |
1,419 |
- |
| Stock-based compensation |
925 |
1,075 |
1,259 |
2,000 |
2,425 |
| Tax effect of non-GAAP adjustments |
74 |
- |
- |
74 |
- |
| Non-GAAP net loss attributable to Pixelworks Inc. |
$ |
$ |
$ |
$ |
$ |
| EBITDA adjustments: |
|
|
|
|
|
| Depreciation and amortization |
$ |
$ |
$ |
$ |
$ |
| Non-GAAP interest income and other, net |
(327) |
(434) |
(473) |
(761) |
(1,144) |
| Non-GAAP provision |
(42) |
105 |
126 |
63 |
160 |
| Adjusted EBITDA |
$ |
$ |
$ |
$ |
$ |
| |
|
|
|
|
|
| *Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure |
| PIXELWORKS, INC. |
||
| |
2024 |
December 31, |
| |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
$ |
$ |
| Accounts receivable, net |
4,910 |
10,075 |
| Inventories |
5,021 |
3,968 |
| Prepaid expenses and other current assets |
2,222 |
3,138 |
| Total current assets |
49,977 |
64,725 |
| Property and equipment, net |
7,051 |
5,997 |
| Operating lease right of use assets |
4,547 |
4,725 |
| Other assets, net |
1,652 |
2,115 |
| Goodwill |
18,407 |
18,407 |
| Total assets |
$ |
$ |
| LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND SHAREHOLDERS' |
|
|
| Current liabilities: |
|
|
| Accounts payable |
$ |
$ |
| Accrued liabilities and current portion of long-term liabilities |
9,148 |
9,692 |
| Current portion of income taxes payable |
220 |
189 |
| Total current liabilities |
11,868 |
12,297 |
| Long-term liabilities, net of current portion |
673 |
1,373 |
| Deposit liability |
14,098 |
13,781 |
| Operating lease liabilities, net of current portion |
2,463 |
2,567 |
| Income taxes payable, net of current portion |
1,006 |
939 |
| Total liabilities |
30,108 |
30,957 |
| Redeemable non-controlling interest |
27,517 |
28,214 |
| Total Pixelworks, Inc. shareholders' equity |
486 |
12,541 |
| Non-controlling interest |
23,523 |
24,257 |
| Total shareholders' equity |
24,009 |
36,798 |
| Total liabilities, redeemable non-controlling interest and shareholders' equity |
$ |
$ |
SOURCE Pixelworks, Inc.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment