Eton Pharmaceuticals Reports Third Quarter 2025 Financial Results
| Date: | November 6, 2025 |
| Time: | 4:30 p.m. ET (3:30 p.m. CT) |
| Participant Webcast Link: | Click Here |
| Participant Call Link: | Click Here |
In addition to taking live questions from participants on the conference call, management will be answering emailed questions from investors. Investors can email questions to: ....
The live webcast can be accessed on the Investors section of Eton's website at . An archived webcast will be available on Eton's website approximately two hours after the completion of the event and for 30 days thereafter.
* Conference call participants should register to obtain their dial-in and passcode details. Please be sure to register using a valid email address.
About Eton Pharmaceuticals
Eton is an innovative pharmaceutical company focused on developing and commercializing treatments for rare diseases. The Company currently has eight commercial rare disease products: KHINDIVITM, INCRELEX®, ALKINDI SPRINKLE®, GALZIN®, PKU GOLIKE®, Carglumic Acid, Betaine Anhydrous, and Nitisinone. The Company has five additional product candidates in late-stage development: ET-600, Amglidia®, ET-700, ET-800 and ZENEO® hydrocortisone autoinjector. For more information, please visit our website at .
Forward-Looking Statements
Statements contained in this press release regarding matters that are not historical facts are“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements associated with the expected ability of Eton to undertake certain activities and accomplish certain goals and objectives. These statements include but are not limited to statements regarding Eton's business strategy, Eton's plans to develop and commercialize its product candidates, the safety and efficacy of Eton's product candidates, Eton's plans and expected timing with respect to regulatory filings and approvals, and the size and growth potential of the markets for Eton's product candidates. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Words such as“believes,”“anticipates,”“plans,”“expects,”“intends,”“will,”“goal,”“potential” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based upon Eton's current expectations and involve assumptions that may never materialize or may prove to be incorrect. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of various risks and uncertainties, which include, without limitation, risks associated with the process of discovering, developing and commercializing drugs that are safe and effective for use as human therapeutics, and in the endeavor of building a business around such drugs. These and other risks concerning Eton's development programs and financial position are described in additional detail in Eton's filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made. Eton undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.
Non-GAAP Financial Measures
In addition to the Company's results of operations determined in accordance with U.S. generally accepted accounting principles (GAAP), which are presented and discussed above, management also utilizes Adjusted EBITDA, an unaudited financial measure that is not calculated in accordance with GAAP, to evaluate the Company's financial results and performance and to plan and forecast future periods. Adjusted EBITDA is considered a“non-GAAP” financial measure within the meaning of Regulation G promulgated by the SEC. Management believes that this non-GAAP financial measure reflects an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results, provides a more complete understanding of the Company's results of operations and the factors and trends affecting its business. Management believes Adjusted EBITDA provides meaningful supplemental information regarding the Company's performance because (i) it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making; (ii) it excludes the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company's core operating performance and that may obscure trends in the Company's core operating performance; and (iii) it is used by institutional investors and the analyst community to help analyze the Company's results. However, Adjusted EBITDA and any other non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Further, non-GAAP financial measures used by the Company and the way they are calculated may differ from the non-GAAP financial measures or the calculations of the same non-GAAP financial measures used by other companies, including the Company's competitors.
Adjusted EBITDA
The Company defines Adjusted EBITDA as net loss, excluding the effects of stock-based compensation and expenses, interest, taxes, depreciation, amortization, investment loss, net, and, if any and when specified, other non-recurring income or expense items. Management believes that the most directly comparable GAAP financial measure to Adjusted EBITDA is net loss. Adjusted EBITDA has limitations and should not be considered as an alternative to gross profit or net loss as a measure of operating performance or to net cash provided by (used in) operating, investing, or financing activities as a measure of ability to meet cash needs.
Investor Relations:
Lisa M. Wilson, In-Site Communications, Inc.
T: 212-452-2793
E: ...
| Eton Pharmaceuticals, Inc. Statements of Operations (In thousands, except per share amounts) (Unaudited) | ||||||||||||
| For the three months ended | For the nine months ended | |||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Revenues: | ||||||||||||
| Licensing revenue | $ | - | $ | 500 | $ | 3,286 | $ | 500 | ||||
| Product sales and royalties, net | 22,459 | 9,824 | 55,383 | 26,864 | ||||||||
| Total net revenues | 22,459 | 10,324 | 58,669 | 27,364 | ||||||||
| Cost of sales: | ||||||||||||
| Licensing revenue | - | 270 | 825 | 270 | ||||||||
| Product sales and royalties | 14,604 | 3,752 | 28,204 | 10,159 | ||||||||
| Total cost of sales | 14,604 | 4,022 | 29,029 | 10,429 | ||||||||
| Gross profit | 7,855 | 6,302 | 29,640 | 16,935 | ||||||||
| Operating expenses: | ||||||||||||
| Research and development | 1,112 | 505 | 5,985 | 4,126 | ||||||||
| General and administrative | 8,106 | 5,288 | 26,963 | 16,035 | ||||||||
| Total operating expenses | 9,218 | 5,793 | 32,948 | 20,161 | ||||||||
| Loss (income) from operations | (1,363 ) | 509 | (3,308 ) | (3,226 ) | ||||||||
| Other expense: | ||||||||||||
| Interest and other expense, net | (592) | (8) | (2,664) | (71) | ||||||||
| (Loss) income before income tax expense | (1,955 ) | 501 | (5,972 ) | (3,297 ) | ||||||||
| Income tax (benefit) expense | (28) | (126) | 112 | (72) | ||||||||
| Net (loss) income | $ | (1,927 ) | $ | 627 | $ | (6,084 ) | $ | (3,225 ) | ||||
| Net (loss) income per share, basic and diluted | $ | (0.07 ) | $ | 0.02 | $ | (0.23 ) | $ | (0.12 ) | ||||
| Weighted average number of common shares outstanding, basic and diluted | 26,893 | 25,900 | 26,891 | 25,814 | ||||||||
| Net income (loss) per share, diluted | $ | (0.07 ) | $ | 0.02 | $ | (0.23 ) | $ | (0.12 ) | ||||
| Weighted average number of common shares outstanding, diluted | 26,893 | 26,550 | 26,891 | 25,814 |
| Eton Pharmaceuticals, Inc. Balance Sheets (In thousands, except share and per share amounts) | ||||||
| September 30, 2025 | December 31, 2024 | |||||
| (Unaudited) | ||||||
| Assets | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 37,121 | $ | 14,936 | ||
| Accounts receivable, net | 13,082 | 5,361 | ||||
| Inventories, net | 16,855 | 15,232 | ||||
| Prepaid expenses and other current assets | 4,942 | 5,492 | ||||
| Total current assets | 72,000 | 41,021 | ||||
| Property and equipment, net | 294 | 34 | ||||
| Intangible assets, net | 31,878 | 34,881 | ||||
| Operating lease right-of-use assets, net | 319 | 175 | ||||
| Other long-term assets, net | 19 | 12 | ||||
| Total assets | $ | 104,510 | $ | 76,123 | ||
| Liabilities and stockholders ' equity | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 14,259 | $ | 4,167 | ||
| Short-term debt, net of discount | 2,776 | - | ||||
| Accrued Medicaid rebates | 18,031 | 6,866 | ||||
| Accrued liabilities | 9,117 | 8,914 | ||||
| Total current liabilities | 44,183 | 19,947 | ||||
| Long-term debt, net of discount and including accrued fees | 27,591 | 29,811 | ||||
| Operating lease liabilities, net of current portion | 480 | 107 | ||||
| Long-term inventory payable | 5,188 | - | ||||
| Other long-term liabilities | 3,942 | 1,830 | ||||
| Total liabilities | 81,384 | 51,695 | ||||
| Commitments and contingencies | ||||||
| Stockholders ' equity | ||||||
| Common stock, $0.001 par value; 50,000,000 shares authorized; 26,817,535 and 26,709,084 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively | 27 | 27 | ||||
| Additional paid-in capital | 137,076 | 132,294 | ||||
| Accumulated deficit | (113,977) | (107,893) | ||||
| Total stockholders ' equity | 23,126 | 24,428 | ||||
| Total liabilities and stockholders ' equity | $ | 104,510 | $ | 76,123 |
| Eton Pharmaceuticals, Inc. Statements of Cash Flows (In thousands) (Unaudited) | ||||||
| Nine months ended | Nine months ended | |||||
| September 30, 2025 | September 30, 2024 | |||||
| Cash flows from (used in) operating activities | ||||||
| Net loss | $ | (6,084) | $ | (3,225) | ||
| Adjustments to reconcile net loss to net cash from operating activities: | ||||||
| Stock-based compensation | 4,388 | 2,383 | ||||
| Depreciation and amortization | 3,027 | 791 | ||||
| Inventory step-up | 3,673 | - | ||||
| Non-cash lease expense | 35 | 53 | ||||
| Debt discount amortization and non-cash interest expenses | 521 | 70 | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | (7,721) | (2,179) | ||||
| Inventories | (5,295) | (1,027) | ||||
| Prepaid expenses and other assets | 550 | 171 | ||||
| Accounts payable | 10,092 | 836 | ||||
| Accrued Medicaid rebates | 11,165 | 4,420 | ||||
| Accrued liabilities | 585 | (559) | ||||
| Other non-current assets and liabilities | 7,139 | - | ||||
| Net cash from (used in) operating activities | 22,075 | 1,734 | ||||
| Cash flows from (used in) investing activities | ||||||
| Purchases of product license rights | - | (1,868) | ||||
| Purchases of property and equipment | (284) | (14) | ||||
| Net cash from (used in) investing activities | (284 ) | (1,882 ) | ||||
| Cash flows from (used in) financing activities | ||||||
| Repayment of long-term debt | - | (1,155) | ||||
| Proceeds from stock option exercises | 394 | 176 | ||||
| Net cash from (used in) financing activities | 394 | (979 ) | ||||
| Change in cash and cash equivalents | 22,185 | (1,127 ) | ||||
| Cash and cash equivalents at beginning of period | 14,936 | 21,388 | ||||
| Cash and cash equivalents at end of period | $ | 37,121 | $ | 20,261 | ||
| Supplemental disclosures of cash flow information | ||||||
| Cash paid for interest | $ | 2,395 | $ | 525 | ||
| Cash paid for income taxes | $ | 117 | $ | 181 |
| Eton Pharmaceuticals, Inc. Adjusted non-GAAP EBITDA Calculation and US GAAP to Non-GAAP Reconciliation (in thousands, except per share amounts) (Unaudited) | ||||||||||||
| For the three months ended | For the nine months ended | |||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| GAAP net income (loss) | $ | (1,927 ) | $ | 627 | $ | (6,084 ) | $ | (3,225 ) | ||||
| Depreciation (1) | 8 | 12 | 24 | 38 | ||||||||
| Intangible amortization expense (2) | 1,001 | 267 | 3,003 | 753 | ||||||||
| Interest expense (including debt discount amortization and non-cash interest expenses) | 1,212 | 211 | 3,573 | 672 | ||||||||
| Income tax expense (benefit) | (28) | (126) | 112 | (72) | ||||||||
| EBITDA | $ | 266 | $ | 991 | $ | 628 | $ | (1,834 ) | ||||
| Other non-GAAP adjustments: | ||||||||||||
| Inventory step-up expense (3) | 1,324 | - | 3,673 | - | ||||||||
| Stock-based compensation (4) | 1,092 | 722 | 4,388 | 2,383 | ||||||||
| Severance expense (5) | - | - | 335 | - | ||||||||
| Acquisition/divestiture-related costs (6) | 190 | 275 | 574 | 275 | ||||||||
| Total of Other non-GAAP adjustments | 2,606 | 997 | 8,970 | 2,658 | ||||||||
| Adjusted EBITDA | $ | 2,872 | $ | 1,988 | $ | 9,598 | $ | 824 | ||||
| GAAP income (loss) before income tax | $ | (1,955 ) | $ | 501 | $ | (5,972 ) | $ | (3,297 ) | ||||
| Non-GAAP adjustments: | ||||||||||||
| Depreciation (1) | 8 | 12 | 24 | 38 | ||||||||
| Intangible amortization expense (2) | 1,001 | 267 | 3,003 | 753 | ||||||||
| Inventory step-up expense (3) | 1,324 | - | 3,673 | - | ||||||||
| Share-based compensation (4) | 1,092 | 722 | 4,388 | 2,383 | ||||||||
| Severance expense (5) | - | - | 335 | - | ||||||||
| Divestiture-related costs (6) | 190 | 275 | 574 | 275 | ||||||||
| Total pre-tax non-GAAP adjustments | 3,615 | 1,276 | 11,997 | 3,449 | ||||||||
| Income tax effect of pre-tax non-GAAP adjustments (7) | 177 | (118) | 607 | (45) | ||||||||
| Total non-GAAP adjustments | 3,438 | 1,394 | 11,390 | 3,494 | ||||||||
| Non-GAAP Net Income | $ | 1,483 | $ | 1,895 | $ | 5,418 | $ | 197 | ||||
| Weighted average number of common shares outstanding, basic | 26,893 | 25,900 | 26,891 | 25,814 | ||||||||
| Weighted average number of common shares outstanding, diluted | 31,137 | 26,550 | 31,014 | 26,412 | ||||||||
| GAAP (loss) income per share – Basic | $ | (0.07 ) | $ | 0.02 | $ | (0.23 ) | $ | (0.12 ) | ||||
| Non-GAAP adjustments | 0.13 | 0.05 | 0.42 | 0.14 | ||||||||
| Non-GAAP earnings per share – Basic | $ | 0.06 | $ | 0.07 | $ | 0.19 | $ | 0.02 | ||||
| GAAP (loss) income per share – Basic | $ | (0.07 ) | $ | 0.02 | $ | (0.23 ) | $ | (0.12 ) | ||||
| Non-GAAP adjustments | 0.11 | 0.05 | 0.37 | 0.13 | ||||||||
| Non-GAAP earnings per share – Diluted | $ | 0.04 | $ | 0.07 | $ | 0.14 | $ | 0.01 |
(1) Represents depreciation expense related to our property and equipment.
(2) Intangible amortization expenses are associated with our intellectual property rights related to INCRELEX®, GALZIN®, PKU GOLIKE®, Carglumic Acid, Betaine Anhydrous and Nitisinone.
(3) During the three and nine months ended September 30, 2025, we recognized in cost of sales $1,324 and $3,673, respectively, for inventory step-up expense primarily attributable to INCRELEX® inventory revalued in connection with this product acquisition.
(4) Represents share-based compensation expense associated with our stock option and restricted stock unit stock unit grants to our employees and non-employee directors and our employee share purchase plan.
(5) Represents severance and benefit expenses associated with role redundancy within commercial operations during the first quarter of 2025.
(6) Represents legal expense and other divestiture-related costs associated with the out-licensing of the INCRELEX® commercial rights in territories outside of the U.S.
(7) Income tax adjustments on pre-tax non-GAAP adjustments represent the estimated income tax impact of each pre-tax non-GAAP adjustment based on the effective income tax rate for the period as the Company is in a full income tax valuation allowance position and the income tax adjustments on a pre-tax non-GAAP adjustment is commensurate with the performance measure.
| Eton Pharmaceuticals, Inc. | ||||||||||||||||||
| Third Quarter 2025 GAAP to Non-GAAP Net Income (Loss) Reconciliation | ||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| GAAP | Depreciation and Intangible Amortization | Inventory Step-Up Expense | Stock Based Compensation | Divestiture Related Costs | Non-GAAP | |||||||||||||
| Revenues: | ||||||||||||||||||
| Licensing revenue | $ | 0 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||
| Product sales and royalties | 22,459 | - | - | - | - | 22,459 | ||||||||||||
| Total net revenues | 22,459 | - | - | - | - | 22,459 | ||||||||||||
| Cost of sales: | ||||||||||||||||||
| Licensing revenue | - | - | - | - | - | - | ||||||||||||
| Product sales and royalties | 14,604 | (1,001) | (1,324) | - | - | 12,279 | ||||||||||||
| Total cost of sales | 14,604 | (1,001 ) | (1,324 ) | - | - | 12,279 | ||||||||||||
| Gross profit | 7,855 | 1,001 | 1,324 | - | - | 10,180 | ||||||||||||
| Operating expenses: | ||||||||||||||||||
| Research and development | 1,112 | - | - | (38) | - | 1,074 | ||||||||||||
| General and administrative | 8,106 | (8) | - | (1,054) | (190) | 6,854 | ||||||||||||
| Total operating expenses | 9,218 | (8 ) | - | (1,092 ) | (190 ) | 7,928 | ||||||||||||
| (Loss) income from operations | (1,363 ) | 1,009 | 1,324 | 1,092 | 190 | 2,252 | ||||||||||||
| Other expense: | ||||||||||||||||||
| Interest and other expense, net | (592) | - | - | - | - | (592) | ||||||||||||
| (Loss) income before income tax expense | (1,955 ) | 1,009 | 1,324 | 1,092 | 190 | 1,660 | ||||||||||||
| Income tax (benefit) expense | (28) | 57 | 75 | 62 | 11 | 177 | ||||||||||||
| Net (loss) income | $ | (1,927 ) | $ | 952 | $ | 1,249 | $ | 1,030 | $ | 179 | $ | 1,483 | ||||||
| Net (loss) income per share, basic | $ | (0.07 ) | $ | 0.03 | $ | 0.05 | $ | 0.04 | $ | 0.01 | $ | 0.06 | ||||||
| Net (loss) income per share, diluted | $ | (0.07 ) | $ | 0.03 | $ | 0.04 | $ | 0.03 | $ | 0.01 | $ | 0.04 | ||||||
| Weighted average number of common shares outstanding, basic | 26,893 | |||||||||||||||||
| Weighted average number of common shares outstanding, diluted | 31,137 |
| Eton Pharmaceuticals, Inc. | |||||||||||||||||||||
| YTD 2025 GAAP to Non-GAAP Net Income (Loss) Reconciliation | |||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| GAAP | Depreciation and Intangible Amortization | Inventory Step-Up Expense | Stock Based Compensation | Severance Expense | Divestiture Related Costs | Non-GAAP | |||||||||||||||
| Revenues: | |||||||||||||||||||||
| Licensing revenue | $ | 3,286 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,286 | |||||||
| Product sales and royalties | 55,383 | - | - | - | - | - | 55,383 | ||||||||||||||
| Total net revenues | 58,669 | - | - | - | - | - | 58,669 | ||||||||||||||
| Cost of sales: | |||||||||||||||||||||
| Licensing revenue | 825 | - | - | - | - | - | 825 | ||||||||||||||
| Product sales and royalties | 28,204 | (3,003) | (3,673) | - | - | - | 21,528 | ||||||||||||||
| Total cost of sales | 29,029 | (3,003 ) | (3,673 ) | - | - | - | 22,353 | ||||||||||||||
| Gross profit | 29,640 | 3,003 | 3,673 | - | - | - | 36,316 | ||||||||||||||
| Operating expenses: | |||||||||||||||||||||
| Research and development | 5,985 | - | - | (120) | - | - | 5,865 | ||||||||||||||
| General and administrative | 26,963 | (24) | - | (4,268) | (335) | (574) | 21,762 | ||||||||||||||
| Total operating expenses | 32,948 | (24 ) | - | (4,388 ) | (335 ) | (574 ) | 27,627 | ||||||||||||||
| (Loss) income from operations | (3,308 ) | 3,027 | 3,673 | 4,388 | 335 | 574 | 8,689 | ||||||||||||||
| Other expense: | |||||||||||||||||||||
| Interest and other expense, net | (2,664) | - | - | - | - | - | (2,664) | ||||||||||||||
| (Loss) income before income tax expense | (5,972 ) | 3,027 | 3,673 | 4,388 | 335 | 574 | 6,025 | ||||||||||||||
| Income tax expense | 112 | 125 | 152 | 181 | 14 | 24 | 607 | ||||||||||||||
| Net (loss) income | $ | (6,084 ) | $ | 2,902 | $ | 3,521 | $ | 4,207 | $ | 321 | $ | 550 | $ | 5,418 | |||||||
| Net (loss) income per share, basic | $ | (0.23 ) | $ | 0.11 | $ | 0.13 | $ | 0.15 | $ | 0.01 | $ | 0.02 | $ | 0.19 | |||||||
| Net (loss) income per share, diluted | $ | (0.23 ) | $ | 0.09 | $ | 0.11 | $ | 0.14 | $ | 0.01 | $ | 0.02 | $ | 0.14 | |||||||
| Weighted average number of common shares outstanding, basic | 26,891 | ||||||||||||||||||||
| Weighted average number of common shares outstanding, diluted | 31,014 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment