UFP Technologies Announces Strong Q3 2025 Results
|   Consolidated Condensed Statements of Income  (in thousands, except per share data) (Unaudited)  | |||||||||||||||
|   Three Months Ended   |    Nine Months Ended   | ||||||||||||||
|   September 30,   |    September 30,   | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 154,558 | $ | 145,165 | $ | 453,882 | $ | 360,351 | |||||||
| Cost of sales | 111,811 | 103,642 | 325,440 | 255,714 | |||||||||||
| Gross profit | 42,747 | 41,523 | 128,442 | 104,637 | |||||||||||
| Selling, general & administrative expenses | 19,069 | 15,789 | 56,474 | 43,601 | |||||||||||
| Acquisition costs | 14 | 732 | 334 | 1,676 | |||||||||||
| Change in fair value of contingent consideration | 263 | 238 | 789 | 714 | |||||||||||
| Loss on disposal of property, plant & equipment | 22 | - | 11 | 7 | |||||||||||
| Operating income | 23,379 | 24,764 | 70,834 | 58,639 | |||||||||||
| Interest expense, net | 2,393 | 3,475 | 7,873 | 4,683 | |||||||||||
| Other (income) expense | (78 | ) | 70 | (10 | ) | 30 | |||||||||
| Income before income tax expense | 21,064 | 21,219 | 62,971 | 53,926 | |||||||||||
| Income tax expense | 4,681 | 4,858 | 12,224 | 11,320 | |||||||||||
| Net income | $ | 16,383 | $ | 16,361 | $ | 50,747 | $ | 42,606 | |||||||
| Net income per share | $ | 2.12 | $ | 2.13 | $ | 6.59 | $ | 5.56 | |||||||
| Net income per diluted share | $ | 2.11 | $ | 2.11 | $ | 6.52 | $ | 5.49 | |||||||
| Weighted average common shares outstanding | 7,712 | 7,674 | 7,703 | 7,666 | |||||||||||
| Weighted average diluted common shares outstanding | 7,780 | 7,772 | 7,783 | 7,763 | |||||||||||
|   Consolidated Condensed Balance Sheets  (in thousands) (Unaudited)  | |||||||
|   September 30, 2025   |    December 31, 2024   | ||||||
| Assets: | |||||||
| Cash and cash equivalents | $ | 18,226 | $ | 13,450 | |||
| Receivables, net | 85,176 | 84,677 | |||||
| Inventories | 86,149 | 87,536 | |||||
| Other current assets | 8,420 | 9,282 | |||||
| Net property, plant, and equipment | 77,540 | 70,564 | |||||
| Goodwill | 197,302 | 189,657 | |||||
| Intangible assets, net | 143,261 | 144,252 | |||||
| Other assets | 36,747 | 29,577 | |||||
| Total assets | $ | 652,821 | $ | 628,995 | |||
| Liabilities and equity: | |||||||
| Accounts payable | $ | 29,442 | $ | 24,269 | |||
| Current installments, net of long-term debt | 12,500 | 12,500 | |||||
| Other current liabilities | 40,284 | 39,526 | |||||
| Long-term debt, excluding current installments | 133,620 | 176,875 | |||||
| Other liabilities | 33,062 | 33,065 | |||||
| Total liabilities | 248,908 | 286,235 | |||||
| Total equity | 403,913 | 342,760 | |||||
| Total liabilities and stockholders' equity | $ | 652,821 | $ | 628,995 | |||
Conference Call
The Company has scheduled a conference call on Tuesday, November 4, 2025, at 8:30 AM Eastern time. Participants may join the call using the following dial-in numbers:
-   Toll-Free: 1-412-206-6478  International: 1-833-890-4010
 
A live webcast of the conference call and accompanying materials will be available at . A replay of the webcast will be accessible following the event on the Company's Investor Relations website at
Forward-Looking Statements
Certain statements in this press release may be considered“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or the Company's future financial or operating performance and may be identified by words such as“may,”“should,”“expect,”“intend,”“will,”“estimate,”“anticipate,”“believe,”“predict,” or similar words. Such statements include, but are not limited to, statements about the Company's future financial or operating performance; statements of the Company's position in the marketplace; statements about the Company's acquisition strategies and opportunities and the Company's growth potential and strategies for growth; statements about the integration and performance of recent acquisitions, including that such acquisitions will be accretive to the Company's revenue, income and EBITDA; statements about the Company's ability to realize the benefits expected from our pipeline of acquisition opportunities and recently completed acquisitions, including any related synergies; expectations regarding an increase in revenue as a result of the Company's new robotic programs; expectations regarding an increase in product demand as a result of negotiating favorable terms with the Company's largest customer; expectations regarding customer demand; statements about profitability improvements in the Company's Illinois facility; statements about the completion of program transfers to the Dominican Republic, and any indication that the Company may be able to sustain or increase its sales, earnings or earnings per share, or its sales, earnings or earnings per share growth rates. Such forward-looking statements are based upon assumptions made by the Company as of the date hereof and are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the Company's general ability to execute its business plans; industry conditions, including fluctuations in supply, demand and prices for the Company's products and services due to inflation or otherwise; risks associated with governmental regulations and/or sanctions affecting the import and export of products, including global trade barriers, additional taxes, tariff increases, cash repatriation restrictions, retaliations and boycotts between the U.S. and other countries; risks associated with domestic, regional and global political risks and uncertainties; risks associated with our or third-party use of artificial intelligence technologies; risks related to our indebtedness and compliance with covenants contained in our financing arrangements, and whether any available financing may be sufficient to address our needs; risks relating to delayed payments by our customers and the potential for reduced or canceled orders; risks related to customer concentration; risks associated with new product and program launches; risks relating to our performance and the performance of our counterparties under the agreements we have entered into; the risk that our two largest customers, on whom we depend for a substantial portion of our annual revenues, will not purchase the expected volume of goods under the supply agreements we have entered into with them because, among other things, they no longer require the products at all or to the degree they anticipated or because, among other things, our largest customer, decides to manufacture the products itself or through one of its affiliates it obtains the products from other listed suppliers specified in our agreement; risks associated with our inability to extend or otherwise renegotiate favorable terms with the Company's largest customer, if at all; the risk that we will not achieve expected rebates under the applicable supply agreement; risks relating to our ability to maintain increased levels of production at profitable levels, if at all; or to continue to increase production rates and/or timely and successfully transfer programs to the Dominican Republic and risks relating to disruptions and delays in our supply chain or labor force; risks associated with delays or failures to improve profitability in our Illinois facility; risks associated with the identification of suitable acquisition candidates and the successful, efficient execution of acquisition transactions, the integration of any such acquisition candidates, the value of those acquisitions to our customers and shareholders, and the financing of such acquisitions; and other risks and uncertainties set forth in the sections entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in the Company's expectations or any change in events, conditions, or circumstances on which any such statement is based. Forward-looking statements are also subject to the risks and other issues described above under“Use of non-GAAP Financial Information,” which could cause actual results to differ materially from current expectations included in the Company's forward-looking statements included in this press release.
Non-GAAP Financial Information
This news release includes non-generally accepted accounting principles (“GAAP”) performance measures. Management considers organic sales growth, adjusted gross margin, adjusted SG&A, adjusted operating income, adjusted net income, EBITDA, and adjusted EBITDA, non-GAAP measures. The Company uses these non-GAAP financial measures to facilitate management's financial and operational decision-making, including evaluation of the Company's historical operating results. The Company's management believes these non-GAAP measures are useful in evaluating the Company's operating performance and are similar measures reported by publicly listed U.S. competitors, and regularly used by securities analysts, institutional investors, and other interested parties in analyzing operating performance and prospects. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company's business. By providing these non-GAAP measures, the Company's management intends to provide investors with a meaningful, consistent comparison of the Company's performance for the periods presented. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. The Company's definition of these non-GAAP measures may differ from similarly titled measures of performance used by other companies in other industries or within the same industry.
|   Organic Sales Growth Rate Reconciliation (in thousands)  | |||||||||||||||
|   Three Months Ended   |  Nine Months Ended | ||||||||||||||
|   September 30,   |  September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Overall net sales | $ | 154,558 | $ | 145,165 | $ | 453,882 | $ | 360,351 | |||||||
| Net sales from acquired operations | (9,415 | ) | - | (85,758 | ) | (15 | ) | ||||||||
| Organic sales | $ | 145,143 | $ | 145,165 | $ | 368,124 | $ | 360,336 | |||||||
| Organic growth sales rate | (0.02 | )% | 2.2 | % | |||||||||||
|   Adjusted Gross Margin (in thousands)  | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Overall net sales (GAAP) | $ | 154,558 | $ | 145,165 | $ | 453,882 | $ | 360,351 | |||||||
| Gross profit (GAAP) | 42,747 | 41,523 | 128,442 | 104,637 | |||||||||||
| Gross margin (GAAP) | 27.7 | % | 28.6 | % | 28.3 | % | 29.0 | % | |||||||
| Adjustments: | |||||||||||||||
| Purchase accounting expenses | 146 | 1,100 | 146 | 1,100 | |||||||||||
| Adjusted gross profit | $ | 42,893 | $ | 42,623 | $ | 128,588 | $ | 105,737 | |||||||
| Adjusted gross margin | 27.8 | % | 29.4 | % | 28.3 | % | 29.3 | % | |||||||
|   Adjusted Selling, General and Administrative Expenses (SG&A) (in thousands)  | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| SG&A (GAAP) | $ | 19,069 | $ | 15,789 | $ | 56,474 | $ | 43,601 | |||||||
| Amortization of intangible assets | (2,481 | ) | (2,005 | ) | (7,279 | ) | (4,203 | ) | |||||||
| Adjusted SG&A | $ | 16,588 | $ | 13,784 | $ | 49,195 | $ | 39,398 | |||||||
| Adjusted SG&A as a % of sales | 10.7 | % | 9.5 | % | 10.8 | % | 10.9 | % | |||||||
|   Adjusted Operating Income Reconciliation (in thousands)  | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Operating income (GAAP) | $ | 23,379 | $ | 24,764 | $ | 70,834 | $ | 58,639 | |||||||
| Adjustments: | |||||||||||||||
| Purchase accounting expenses | 146 | 1,100 | 146 | 1,100 | |||||||||||
| Acquisition costs | 14 | 732 | 334 | 1,676 | |||||||||||
| Change in fair value of contingent consideration | 263 | 238 | 789 | 714 | |||||||||||
| Amortization of intangible assets | 2,481 | 2,005 | 7,279 | 4,203 | |||||||||||
| Loss on disposal of fixed assets | 22 | - | 11 | 7 | |||||||||||
| Adjusted operating income (Non-GAAP) | $ | 26,305 | $ | 28,839 | $ | 79,393 | $ | 66,339 | |||||||
|   Adjusted Net Income per Diluted Common Share Outstanding Reconciliation (in thousands, except per share data)  | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (GAAP) | $ | 16,383 | $ | 16,361 | $ | 50,747 | $ | 42,606 | |||||||
| Adjustments (net of taxes): | |||||||||||||||
| Purchase accounting expenses | $ | 146 | $ | 1,100 | $ | 146 | $ | 1,100 | |||||||
| Acquisition costs | 14 | 732 | 334 | 1,676 | |||||||||||
| Change in fair value of contingent consideration | 263 | 238 | 789 | 714 | |||||||||||
| Amortization of intangible assets | 2,481 | 2,005 | 7,279 | 4,203 | |||||||||||
| Loss on disposal of fixed assets | 22 | - | 11 | 7 | |||||||||||
| Taxes on adjustments | (753 | ) | (1,049 | ) | (2,204 | ) | (1,983 | ) | |||||||
| Adjusted net income (Non-GAAP) | $ | 18,556 | $ | 19,387 | $ | 57,102 | $ | 48,323 | |||||||
| Adjusted net income per diluted share outstanding (Non-GAAP) | $ | 2.39 | $ | 2.49 | $ | 7.34 | $ | 6.22 | |||||||
| Weighted average diluted common shares outstanding | 7,780 | 7,772 | 7,783 | 7,763 | |||||||||||
|   EBITDA Reconciliation  (in thousands)  | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (GAAP) | $ | 16,383 | $ | 16,361 | $ | 50,747 | $ | 42,606 | |||||||
| Income tax expense | 4,681 | 4,858 | 12,224 | 11,320 | |||||||||||
| Interest expense, net | 2,393 | 3,475 | 7,873 | 4,683 | |||||||||||
| Depreciation | 2,393 | 2,022 | 6,948 | 5,855 | |||||||||||
| Amortization of intangible assets | 2,481 | 2,005 | 7,279 | 4,203 | |||||||||||
| EBITDA (Non-GAAP) | $ | 28,331 | $ | 28,721 | $ | 85,071 | $ | 68,667 | |||||||
| Adjustments: | |||||||||||||||
| Share based compensation | 1,959 | 1,540 | 6,456 | 4,787 | |||||||||||
| Purchase accounting expenses | 146 | 1,100 | 146 | 1,100 | |||||||||||
| Acquisition costs | 14 | 732 | 334 | 1,676 | |||||||||||
| Change in fair value of contingent consideration | 263 | 238 | 789 | 714 | |||||||||||
| Loss on disposal of fixed assets | 22 | - | 11 | 7 | |||||||||||
| Adjusted EBITDA (Non-GAAP) | $ | 30,735 | $ | 32,331 | $ | 92,807 | $ | 76,951 | |||||||
Contact: Ron Lataille
978-234-0926

   Legal Disclaimer:
 MENAFN provides the
              information “as is” without warranty of any kind. We do not accept
              any responsibility or liability for the accuracy, content, images,
              videos, licenses, completeness, legality, or reliability of the information
              contained in this article. If you have any complaints or copyright
              issues related to this article, kindly contact the provider above.

                
                
                
                
                
                
    
                       
                       
                       
                       
                       
                       
                       
                       
                       
Comments
No comment