Armlogi Holding Corp. Announces Its Fiscal 2025 Full-Year Financial Results
ARMLOGI HOLDING CORP. | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
AS OF JUNE 30, 2025 AND 2024 | ||||||
(US$, except share data, or otherwise noted) | ||||||
June 30, 2025 | June 30, 2024 | |||||
US$ | US$ | |||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 9,190,277 | 7,888,711 | ||||
Accounts receivable and other receivables, net of (amortized cost of $22,802,369 and $25,872,226 and allowance for credit losses of $594,869 and $407,182 at June 30, 2025 and 2024, respectively) | 22,207,500 | 25,465,044 | ||||
Other current assets | 998,925 | 1,624,611 | ||||
Prepaid expenses | 1,375,646 | 1,129,435 | ||||
Loan receivables | 3,893,563 | 1,877,131 | ||||
Total current assets | 37,665,911 | 37,984,932 | ||||
Non-current assets | ||||||
Restricted cash – non-current | 4,387,550 | 2,061,673 | ||||
Long-term loan receivables | - | 2,908,636 | ||||
Property and equipment, net | 11,259,820 | 11,010,407 | ||||
Intangible assets, net | 54,627 | 92,708 | ||||
Right-of-use assets – operating leases | 115,361,185 | 111,955,448 | ||||
Right-of-use assets – finance leases | 745,547 | 309,496 | ||||
Other non-current assets | 739,555 | 711,556 | ||||
Total assets | 170,214,195 | 167,034,856 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Liabilities: | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | 9,604,783 | 7,502,339 | ||||
Contract liabilities | 939,097 | 276,463 | ||||
Income taxes payable | - | 57,589 | ||||
Due to related parties | - | 350,209 | ||||
Accrued payroll liabilities | 283,150 | 405,250 | ||||
Convertible notes | 5,292,749 | - | ||||
Operating lease liabilities – current | 29,280,907 | 24,216,446 | ||||
Finance lease liabilities – current | 386,327 | 155,625 | ||||
Total current liabilities | 45,787,013 | 32,963,921 | ||||
Non-current liabilities | ||||||
Operating lease liabilities – non-current | 98,939,552 | 93,126,092 | ||||
Finance lease liabilities – non-current | 397,692 | 169,683 | ||||
Deferred income tax liabilities | - | 1,536,455 | ||||
Total liabilities | 145,124,257 | 127,796,151 | ||||
Commitments and contingencies | ||||||
Stockholders' equity | ||||||
Common stock, US$0.00001 par value, 100,000,000 shares authorized, 42,250,934 and 41,634,000 issued and outstanding as of June 30, 2025 and June 30, 2024, respectively | 422 | 416 | ||||
Additional paid-in capital | 16,668,858 | 15,468,864 | ||||
Retained earnings | 8,420,658 | 23,769,425 | ||||
Total stockholders' equity | 25,089,938 | 39,238,705 | ||||
Total liabilities and stockholders' equity | 170,214,195 | 167,034,856 |
ARMLOGI HOLDING CORP. | ||||||||
CONSOLIDATED STATEMENTS | ||||||||
OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||
FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 | ||||||||
(US$, except share data, or otherwise noted) | ||||||||
Year Ended June 30, 2025 | Year Ended June 30, 2024 | |||||||
US$ | US$ | |||||||
Revenue | 190,408,258 | 166,977,034 | ||||||
Costs of service | 193,408,827 | 148,894,227 | ||||||
Gross (loss) profit | (3,000,569 | ) | 18,082,807 | |||||
Operating costs and expenses: | ||||||||
General and administrative | 14,675,543 | 9,967,792 | ||||||
Total operating costs and expenses | 14,675,543 | 9,967,792 | ||||||
(Loss) Income from operations | (17,676,112 | ) | 8,115,015 | |||||
Other (income) expenses: | ||||||||
Other income, net | (2,714,344 | ) | (2,320,257 | ) | ||||
Loss on debt extinguishment | 1,192,431 | - | ||||||
Loss on disposal of assets | 43,625 | - | ||||||
Finance costs | 714,352 | 47,649 | ||||||
Total other (income) expenses | (763,936 | ) | (2,272,608 | ) | ||||
(Loss) Income before provision for income taxes | (16,912,176 | ) | 10,387,623 | |||||
Current income tax (recovery) expense | (26,954 | ) | 2,145,072 | |||||
Deferred income tax (recovery) expense | (1,536,455 | ) | 801,333 | |||||
Total income tax (recovery) expense | (1,563,409 | ) | 2,946,405 | |||||
Net (loss) income | (15,348,767 | ) | 7,441,218 | |||||
Total comprehensive (loss) income | (15,348,767 | ) | 7,441,218 | |||||
Basic & diluted net (loss) earnings per share | (0.37 | ) | 0.19 | |||||
Weighted average number of shares of common stock-basic | 41,808,909 | 40,205,836 | ||||||
Weighted average number of shares of common stock-diluted | 41,808,909 | 40,216,109 |
ARMLOGI HOLDING CORP. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 | ||||||||
(US$, except share data, or otherwise noted) | ||||||||
For The Year Ended June 30, 2025 | For The Year Ended June 30, 2024 | |||||||
US$ | US$ | |||||||
Cash Flows from Operating Activities: | ||||||||
Net (loss) income | (15,348,767 | ) | 7,441,218 | |||||
Adjustments for items not affecting cash: | ||||||||
Net loss from disposal of fixed assets | 43,625 | - | ||||||
Depreciation of property and equipment and right-of-use financial assets | 2,931,993 | 1,996,720 | ||||||
Amortization | 38,081 | 35,317 | ||||||
Non-cash operating leases expense | 7,536,058 | 5,193,458 | ||||||
Current estimated credit loss | 275,610 | 94,694 | ||||||
Loss on debt extinguishment | 1,192,431 | - | ||||||
Accretion of convertible note | 617,845 | - | ||||||
Deferred income taxes | (1,536,455 | ) | 801,333 | |||||
Interest income | (144,501 | ) | (109,427 | ) | ||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable and other receivables | 2,981,935 | (8,157,462 | ) | |||||
Other current assets | 625,686 | 11,881 | ||||||
Prepaid expenses | (246,211 | ) | (332,531 | ) | ||||
Other non-current assets | (28,000 | ) | (711,556 | ) | ||||
Accounts payable & accrued liabilities | 2,102,444 | (667,825 | ) | |||||
Income tax payable | (57,589 | ) | (2,597,106 | ) | ||||
Contract liabilities | 662,634 | (147,719 | ) | |||||
Accrued payroll liabilities | (122,100 | ) | 141,894 | |||||
Net changes in derecognized ROU and operating lease liability | (63,874 | ) | - | |||||
Net cash provided from operating activities | 1,460,845 | 2,992,889 | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchase of property and equipment | (2,889,928 | ) | (5,208,522 | ) | ||||
Proceeds from sale of property and equipment | 48,000 | - | ||||||
Net loan disbursement amounts after repayments received | (1,000,000 | ) | (2,229,083 | ) | ||||
Proceeds from loan repayments | 2,036,705 | - | ||||||
Net cash used in investing activities | (1,805,223 | ) | (7,437,605 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net proceeds received from related parties | - | 1,000 | ||||||
Proceeds (lend to) from related parties | (350,209 | ) | 511,353 | |||||
Repayments of finance lease liabilities | (360,443 | ) | (163,936 | ) | ||||
Repayment of commitment payable | (150,000 | ) | - | |||||
Repayment of SEPA | (3,260,000 | ) | - | |||||
Deferred issuance costs for initial public offering | - | (951,617 | ) | |||||
Proceeds from IPO and share issuance, net | 8,092,473 | 7,471,180 | ||||||
Capital contributions from stockholders | - | 969,021 | ||||||
Net cash provided by financing activities | 3,971,821 | 7,837,001 | ||||||
Net increase in cash and cash equivalents and restricted cash | 3,627,443 | 3,392,285 | ||||||
Cash and cash equivalents and restricted cash, beginning of year | 9,950,384 | 6,558,099 | ||||||
Cash and cash equivalents and restricted cash, end of year | 13,577,827 | 9,950,384 |
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Consolidated Balance Sheets that total the same amounts shown in the Consolidated Statements of Cash Flows:
Cash and cash equivalents | 9,190,277 | 7,888,711 | ||||||
Restricted cash – non-current | 4,387,550 | 2,061,673 | ||||||
Total cash and cash equivalents and restricted cash shown in the Consolidated Balance Sheet | 13,577,827 | 9,950,384 | ||||||
Supplemental Disclosure of Cash Flows Information: | ||||||||
Cash paid for income tax | (122,248 | ) | (4,742,178 | ) | ||||
Cash paid for interest | (96,507 | ) | (47,649 | ) | ||||
Non-Cash Transactions: | ||||||||
Decrease in right-of-use assets due to remeasurement of lease terms | 1,148,456 | - | ||||||
Right-of-use assets acquired in exchange for operating lease liabilities | 27,857,474 | 81,927,507 | ||||||
Right-of-use assets acquired in exchange for finance lease liabilities | 819,155 | - | ||||||
Shares issued to settle commitment fee | 250,000 | - | ||||||
Shares issued pursuant to SEPA | 950,000 | - | ||||||
IPO expenses paid by stockholders | - | 300,000 |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Kintsu Launches Shype On Hyperliquid
- Barunson, Studio Behind Parasite, To Launch Nplug IP Remixing Platform On Story And Bring Flagship IP Onchain
- Moonbirds And Azuki IP Coming To Verse8 As AI-Native Game Platform Integrates With Story
- Leverage Shares Launches First 3X Single-Stock Etps On HOOD, HIMS, UNH And Others
- Alchemy Markets Launches Tradingview Integration For Direct Chart-Based Trading
- Dexari Unveils $1M Cash Prize Trading Competition
Comments
No comment