Orthopediatrics Corp. Reports Second Quarter 2025 Financial Results And Increases Full Year 2025 Revenue Guidance
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands, Except Share Data) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 44,553 | $ | 43,820 | |||
Restricted cash | 2,052 | 1,957 | |||||
Short-term investments | 25,596 | 25,013 | |||||
Accounts receivable - trade, net of allowances of $1,410 and $1,145, respectively | 53,797 | 42,357 | |||||
Inventories, net | 125,265 | 117,005 | |||||
Prepaid expenses and other current assets | 6,439 | 7,021 | |||||
Total current assets | 257,702 | 237,173 | |||||
Property and equipment, net | 52,928 | 50,596 | |||||
Other assets: | |||||||
Amortizable intangible assets, net | 62,950 | 64,427 | |||||
Goodwill | 99,019 | 93,844 | |||||
Other intangible assets | 17,082 | 16,752 | |||||
Other non-current assets | 13,925 | 10,417 | |||||
Total other assets | 192,976 | 185,440 | |||||
Total assets | $ | 503,606 | $ | 473,209 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable - trade | $ | 12,687 | $ | 8,908 | |||
Accrued compensation and benefits | 13,398 | 13,888 | |||||
Current portion of long-term debt with affiliate | 164 | 160 | |||||
Current portion of acquisition installment payable | 610 | 1,347 | |||||
Other current liabilities | 11,807 | 9,659 | |||||
Total current liabilities | 38,666 | 33,962 | |||||
Long-term liabilities: | |||||||
Long-term loan | 47,942 | 23,957 | |||||
Long-term convertible note | 48,168 | 47,913 | |||||
Long-term debt with affiliate, net of current portion | 368 | 451 | |||||
Other long-term debt, net of current portion | 526 | 635 | |||||
Acquisition installment payable, net of current portion | 224 | 2,452 | |||||
Deferred income taxes | 3,525 | 3,381 | |||||
Other long-term liabilities | 8,673 | 5,892 | |||||
Total long-term liabilities | 109,426 | 84,681 | |||||
Total liabilities | 148,092 | 118,643 | |||||
Stockholders' equity: | |||||||
Common stock, $0.00025 par value; 50,000,000 shares authorized; 25,072,502 shares and 24,217,508 shares issued as of June 30, 2025 and December 31, 2024, respectively | 6 | 6 | |||||
Additional paid-in capital | 613,790 | 600,897 | |||||
Accumulated deficit | (253,336 | ) | (235,564 | ) | |||
Accumulated other comprehensive loss | (4,946 | ) | (10,773 | ) | |||
Total stockholders' equity | 355,514 | 354,566 | |||||
Total liabilities and stockholders' equity | $ | 503,606 | $ | 473,209 | |||
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In Thousands, Except Share and Per Share Data) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net revenue | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||||||
Cost of revenue | 17,063 | 12,003 | 31,212 | 24,514 | |||||||||||
Gross profit | 44,019 | 40,799 | 82,281 | 72,973 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 19,103 | 16,593 | 35,675 | 30,762 | |||||||||||
General and administrative | 30,443 | 27,329 | 60,723 | 52,059 | |||||||||||
Restructuring | 2,971 | - | 3,011 | - | |||||||||||
Research and development | 2,159 | 2,543 | 4,510 | 5,541 | |||||||||||
Total operating expenses | 54,676 | 46,465 | 103,919 | 88,362 | |||||||||||
Operating loss | (10,657 | ) | (5,666 | ) | (21,638 | ) | (15,389 | ) | |||||||
Other (income) expense: | |||||||||||||||
Interest expense, net | 1,116 | 261 | 2,242 | 898 | |||||||||||
Other (income) expense | (4,709 | ) | 120 | (6,353 | ) | 96 | |||||||||
Total other (income) expense, net | (3,593 | ) | 381 | (4,111 | ) | 994 | |||||||||
Net loss before income taxes | $ | (7,064 | ) | $ | (6,047 | ) | $ | (17,527 | ) | $ | (16,383 | ) | |||
Income tax charge (benefit) | 49 | (18 | ) | 245 | (2,549 | ) | |||||||||
Net loss | $ | (7,113 | ) | $ | (6,029 | ) | $ | (17,772 | ) | $ | (13,834 | ) | |||
Weighted average common stock - basic and diluted | 23,460,144 | 23,145,064 | 23,346,141 | 22,982,921 | |||||||||||
Net loss per share – basic and diluted | $ | (0.30 | ) | $ | (0.26 | ) | $ | (0.76 | ) | $ | (0.60 | ) | |||
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(In Thousands) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
OPERATING ACTIVITIES | |||||||
Net loss | $ | (17,772 | ) | $ | (13,834 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 10,218 | 9,807 | |||||
Stock-based compensation | 9,111 | 5,738 | |||||
Accretion of acquisition installment payable | 98 | 537 | |||||
Deferred income taxes | 245 | (2,955 | ) | ||||
Non-cash other | (100 | ) | - | ||||
Changes in certain current assets and liabilities: | |||||||
Accounts receivable - trade | (11,381 | ) | (4,583 | ) | |||
Inventories | (8,899 | ) | (10,420 | ) | |||
Prepaid expenses and other current assets | (501 | ) | (403 | ) | |||
Accounts payable - trade | 3,720 | 4,150 | |||||
Accrued expenses and other liabilities | 2,509 | 959 | |||||
Other | (1,866 | ) | (1,778 | ) | |||
Net cash used in operating activities | (14,618 | ) | (12,782 | ) | |||
INVESTING ACTIVITIES | |||||||
Acquisition of Boston O&P, net of cash acquired | - | (20,693 | ) | ||||
Clinic acquisition, net of cash acquired | (320 | ) | - | ||||
Sale of short-term marketable securities | - | 49,855 | |||||
Investment in private companies | (1,540 | ) | - | ||||
Purchases of property and equipment | (7,672 | ) | (13,144 | ) | |||
Net cash used in investing activities | (9,532 | ) | 16,018 | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from issuance of debt | 25,000 | - | |||||
Payments on mortgage notes | (78 | ) | (71 | ) | |||
Payment of debt issuance costs | - | (343 | ) | ||||
Installment payment for ApiFix | - | (2,250 | ) | ||||
Installment payment for MedTech | - | (1,250 | ) | ||||
Payments on clinic acquisition notes | (248 | ) | (928 | ) | |||
Net cash used in financing activities | 24,674 | (4,842 | ) | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 304 | (531 | ) | ||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 828 | (2,137 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 45,777 | $ | 33,027 | |||
Cash, cash equivalents and restricted cash, end of period | $ | 46,605 | $ | 30,890 | |||
2025 | 2024 | ||||||
SUPPLEMENTAL DISCLOSURES | |||||||
Cash paid for interest | $ | 2,552 | $ | 760 | |||
Transfer of instruments from property and equipment and inventory | $ | 651 | $ | 281 | |||
Issuance of common shares for ApiFix installment | $ | - | $ | 6,929 | |||
Issuance of common shares for MedTech installment | $ | 226 | $ | 133 | |||
Issuance of common shares to settle an obligation with a vendor | $ | 1,261 | $ | - | |||
Right-of-use assets obtained in exchange for lease liabilities | $ | 3,311 | $ | - | |||
Issuance of common shares in connection with Boston O&P acquisition | $ | 233 | $ | - | |||
Capital contribution associated with reclassification of MedTech liability to equity | $ | 2,062 | $ | - | |||
Debt issuance costs not yet paid | $ | - | $ | 67 | |||
ORTHOPEDIATRICS CORP. NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY (Unaudited) (In Thousands) | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Product sales by geographic location: | 2025 | 2024 | 2025 | 2024 | |||||||
U.S. | $ | 48,147 | $ | 41,249 | $ | 89,039 | $ | 75,554 | |||
International | 12,935 | 11,553 | 24,454 | 21,933 | |||||||
Total | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Product sales by category: | 2025 | 2024 | 2025 | 2024 | |||||||
Trauma and deformity | $ | 41,655 | $ | 37,771 | $ | 79,521 | $ | 71,073 | |||
Scoliosis | 18,522 | 13,682 | 32,186 | 23,886 | |||||||
Sports medicine/other | 905 | 1,349 | 1,786 | 2,528 | |||||||
Total | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||
ORTHOPEDIATRICS CORP. RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA (Unaudited) (In Thousands) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (7,113 | ) | $ | (6,029 | ) | $ | (17,772 | ) | $ | (13,834 | ) | |||
Interest expense, net | 1,116 | 261 | 2,242 | 898 | |||||||||||
Other income | (4,709 | ) | 120 | (6,353 | ) | 96 | |||||||||
Income tax charge (benefit) | 49 | (18 | ) | 245 | (2,549 | ) | |||||||||
Depreciation and amortization | 5,170 | 4,779 | 10,218 | 9,807 | |||||||||||
Stock-based compensation | 5,252 | 2,939 | 9,111 | 5,738 | |||||||||||
Restructuring charges | 2,971 | - | 3,011 | - | |||||||||||
Tariff cost | 648 | - | 648 | - | |||||||||||
European Union Medical Device Regulation fees increase | - | - | 110 | - | |||||||||||
Acquisition related costs | 474 | 142 | 1,589 | 387 | |||||||||||
Minimum purchase commitment cost | 269 | 433 | 699 | 976 | |||||||||||
Adjusted EBITDA | $ | 4,127 | $ | 2,627 | $ | 3,748 | $ | 1,519 | |||||||
ORTHOPEDIATRICS CORP. RECONCILIATION OF DILUTED LOSS PER SHARE TO NON-GAAP ADJUSTED DILUTED LOSS PER SHARE (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Loss per share, diluted (GAAP) | $ | (0.30 | ) | $ | (0.26 | ) | $ | (0.76 | ) | $ | (0.60 | ) | |||
Accretion of interest attributable to acquisition installment payable | - | - | - | 0.01 | |||||||||||
Restructuring charges | 0.13 | - | 0.13 | - | |||||||||||
Tariff cost | 0.03 | - | 0.03 | - | |||||||||||
European Union Medical Device Regulation fees increase | - | - | - | - | |||||||||||
Acquisition related costs | 0.02 | 0.01 | 0.07 | 0.02 | |||||||||||
Minimum purchase commitment cost | 0.01 | 0.02 | 0.03 | 0.04 | |||||||||||
Loss per share, diluted (non-GAAP) | $ | (0.11 | ) | $ | (0.23 | ) | $ | (0.50 | ) | $ | (0.53 | ) | |||


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Edgen And Sahara AI Announce Strategic Collaboration To Pioneer Decentralized Validation In Market Intelligence
- Virtual Pay Group Secures Visa Principal Acquirer License
- Japan Buy Now Pay Later Market Size To Surpass USD 145.5 Billion By 2033 CAGR Of 22.23%
- GCL Subsidiary, 2Game Digital, Partners With Kucoin Pay To Accept Secure Crypto Payments In Real Time
- United States Acetic Acid Market Size, Growth & Forecast 2033
- Bitget Launches PTBUSDT For Futures Trading And Bot Integration
Comments
No comment