Marvell Technology, Inc. Reports First Quarter Of Fiscal Year 2026 Financial Results
| Marvell Technology, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In millions, except per share amounts) |
||||||
| |
||||||
| |
|
Three Months Ended |
||||
| |
|
May 3, |
|
February 1, |
|
May 4, |
| Net revenue |
|
$ 1,895.3 |
|
$ 1,817.4 |
|
$ 1,160.9 |
| Cost of goods sold |
|
942.9 |
|
900.0 |
|
633.1 |
| Gross profit |
|
952.4 |
|
917.4 |
|
527.8 |
| |
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
| Research and development |
|
507.7 |
|
499.0 |
|
476.1 |
| Selling, general and administrative |
|
186.4 |
|
195.7 |
|
199.9 |
| Restructuring related charges (gains), net |
|
(12.3) |
|
(12.5) |
|
4.1 |
| Total operating expenses |
|
681.8 |
|
682.2 |
|
680.1 |
| Operating income (loss) |
|
270.6 |
|
235.2 |
|
(152.3) |
| Interest expense |
|
(48.7) |
|
(45.0) |
|
(48.8) |
| Interest income and other, net |
|
(6.0) |
|
9.6 |
|
3.3 |
| Interest and other loss, net |
|
(54.7) |
|
(35.4) |
|
(45.5) |
| Income (loss) before income taxes |
|
215.9 |
|
199.8 |
|
(197.8) |
| Provision (benefit) for income taxes |
|
38.0 |
|
(0.4) |
|
17.8 |
| Net income (loss) |
|
$ 177.9 |
|
$ 200.2 |
|
$ (215.6) |
| |
|
|
|
|
|
|
| Net income (loss) per share - basic |
|
$ 0.21 |
|
$ 0.23 |
|
$ (0.25) |
| |
|
|
|
|
|
|
| Net income (loss) per share - diluted |
|
$ 0.20 |
|
$ 0.23 |
|
$ (0.25) |
| |
|
|
|
|
|
|
| Weighted-average shares: |
|
|
|
|
|
|
| Basic |
|
864.8 |
|
865.7 |
|
865.0 |
| Diluted |
|
875.6 |
|
879.9 |
|
865.0 |
| Marvell Technology, Inc. Condensed Consolidated Balance Sheets (Unaudited) (In millions) |
||||
| |
||||
| |
|
May 3, |
|
February 1, |
| Assets |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
|
$ 885.9 |
|
$ 948.3 |
| Accounts receivable, net |
|
1,144.0 |
|
1,028.4 |
| Inventories |
|
1,071.4 |
|
1,029.7 |
| Prepaid expenses and other current assets |
|
148.1 |
|
113.9 |
| Assets held for sale |
|
588.2 |
|
- |
| Total current assets |
|
3,837.6 |
|
3,120.3 |
| Property and equipment, net |
|
774.7 |
|
790.5 |
| Goodwill |
|
11,062.2 |
|
11,586.9 |
| Acquired intangible assets, net |
|
2,450.9 |
|
2,710.6 |
| Deferred tax assets |
|
405.9 |
|
401.2 |
| Other non-current assets |
|
1,492.4 |
|
1,595.0 |
| Total assets |
|
$ 20,023.7 |
|
$ 20,204.5 |
| |
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
|
$ 562.7 |
|
$ 622.2 |
| Accrued liabilities |
|
939.8 |
|
972.6 |
| Accrued employee compensation |
|
183.7 |
|
302.5 |
| Short-term debt |
|
1,255.2 |
|
129.5 |
| Total current liabilities |
|
2,941.4 |
|
2,026.8 |
| Long-term debt |
|
2,977.4 |
|
3,934.3 |
| Other non-current liabilities |
|
792.2 |
|
816.4 |
| Total liabilities |
|
6,711.0 |
|
6,777.5 |
| |
|
|
|
|
| Stockholders' equity: |
|
|
|
|
| Common stock |
|
1.7 |
|
1.7 |
| Additional paid-in capital |
|
14,294.2 |
|
14,534.1 |
| Accumulated other comprehensive income (loss) |
|
(0.1) |
|
0.4 |
| Accumulated deficit |
|
(983.1) |
|
(1,109.2) |
| Total stockholders' equity |
|
13,312.7 |
|
13,427.0 |
| Total liabilities and stockholders' equity |
|
$ 20,023.7 |
|
$ 20,204.5 |
| Marvell Technology, Inc. |
||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
| (In millions) |
||||
| |
|
|
|
|
| |
|
Three Months Ended |
||
| |
|
May 3, |
|
May 4, |
| Cash flows from operating activities: |
|
|
|
|
| Net income (loss) |
|
$ 177.9 |
|
$ (215.6) |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| Depreciation and amortization |
|
84.2 |
|
72.6 |
| Stock-based compensation |
|
142.1 |
|
136.5 |
| Amortization of acquired intangible assets |
|
245.7 |
|
264.9 |
| Restructuring related charges (gains), net |
|
(14.0) |
|
0.7 |
| Deferred income taxes |
|
(4.3) |
|
(22.2) |
| Other expense, net |
|
44.1 |
|
21.8 |
| Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
| Accounts receivable |
|
(115.6) |
|
239.7 |
| Prepaid expenses and other assets |
|
24.1 |
|
85.8 |
| Inventories |
|
(69.9) |
|
38.8 |
| Accounts payable |
|
(37.4) |
|
(58.3) |
| Accrued employee compensation |
|
(117.6) |
|
(92.2) |
| Accrued liabilities and other non-current liabilities |
|
(26.4) |
|
(148.0) |
| Net cash provided by operating activities |
|
332.9 |
|
324.5 |
| Cash flows from investing activities: |
|
|
|
|
| Purchases of technology licenses |
|
(1.1) |
|
(0.5) |
| Purchases of property and equipment |
|
(118.8) |
|
(91.5) |
| Proceeds from sales of property and equipment |
|
25.9 |
|
0.1 |
| Other, net |
|
(0.1) |
|
(10.0) |
| Net cash used in investing activities |
|
(94.1) |
|
(101.9) |
| Cash flows from financing activities: |
|
|
|
|
| Repurchases of common stock |
|
(340.0) |
|
(150.0) |
| Proceeds from employee stock plans |
|
0.6 |
|
2.3 |
| Tax withholding paid on behalf of employees for net share settlement |
|
(50.2) |
|
(74.1) |
| Dividend payments to stockholders |
|
(51.8) |
|
(51.8) |
| Payments on technology license obligations |
|
(26.8) |
|
(30.2) |
| Proceeds from borrowings |
|
200.0 |
|
- |
| Principal payments of debt |
|
(32.8) |
|
(21.9) |
| Other, net |
|
(0.2) |
|
- |
| Net cash used in financing activities |
|
(301.2) |
|
(325.7) |
| Net decrease in cash and cash equivalents |
|
(62.4) |
|
(103.1) |
| Cash and cash equivalents at beginning of period |
|
948.3 |
|
950.8 |
| Cash and cash equivalents at end of period |
|
$ 885.9 |
|
$ 847.7 |
| Marvell Technology, Inc. |
||||||
| Reconciliations from GAAP to Non-GAAP (Unaudited) |
||||||
| (In millions, except per share amounts) |
||||||
| |
|
|
|
|
|
|
| |
|
Three Months Ended |
||||
| |
|
May 3, |
|
February 1, |
|
May 4, |
| GAAP gross profit |
|
$ 952.4 |
|
$ 917.4 |
|
$ 527.8 |
| Special items - expenses (income): |
|
|
|
|
|
|
| Stock-based compensation |
|
11.2 |
|
10.1 |
|
9.7 |
| Amortization of acquired intangible assets |
|
169.4 |
|
169.5 |
|
180.5 |
| Restructuring related charges (a) |
|
- |
|
1.1 |
|
- |
| Other cost of goods sold (b) |
|
0.5 |
|
(6.1) |
|
6.0 |
| Total special items |
|
181.1 |
|
174.6 |
|
196.2 |
| Non-GAAP gross profit |
|
$ 1,133.5 |
|
$ 1,092.0 |
|
$ 724.0 |
| |
|
|
|
|
|
|
| GAAP gross margin |
|
50.3 % |
|
50.5 % |
|
45.5 % |
| Stock-based compensation |
|
0.6 % |
|
0.6 % |
|
0.8 % |
| Amortization of acquired intangible assets |
|
8.9 % |
|
9.3 % |
|
15.5 % |
| Restructuring related charges (a) |
|
- % |
|
0.1 % |
|
- % |
| Other cost of goods sold (b) |
|
- % |
|
(0.4) % |
|
0.6 % |
| Non-GAAP gross margin |
|
59.8 % |
|
60.1 % |
|
62.4 % |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Total GAAP operating expenses |
|
$ 681.8 |
|
$ 682.2 |
|
$ 680.1 |
| Special items - (expenses) income: |
|
|
|
|
|
|
| Stock-based compensation |
|
(130.9) |
|
(137.5) |
|
(126.8) |
| Amortization of acquired intangible assets |
|
(76.3) |
|
(77.6) |
|
(84.4) |
| Restructuring related charges (a) |
|
12.3 |
|
12.5 |
|
(4.1) |
| Other (c) |
|
(0.7) |
|
(0.2) |
|
(11.0) |
| Total special items |
|
(195.6) |
|
(202.8) |
|
(226.3) |
| Total non-GAAP operating expenses |
|
$ 486.2 |
|
$ 479.4 |
|
$ 453.8 |
| |
|
|
|
|
|
|
| GAAP operating margin |
|
14.3 % |
|
12.9 % |
|
(13.1) % |
| Stock-based compensation |
|
7.5 % |
|
8.1 % |
|
11.8 % |
| Amortization of acquired intangible assets |
|
13.0 % |
|
13.6 % |
|
22.8 % |
| Restructuring related charges (a) |
|
(0.6) % |
|
(0.6) % |
|
0.4 % |
| Other cost of goods sold (b) |
|
- % |
|
(0.3) % |
|
0.5 % |
| Other (c) |
|
- % |
|
- % |
|
0.9 % |
| Non-GAAP operating margin |
|
34.2 % |
|
33.7 % |
|
23.3 % |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| GAAP interest and other loss, net |
|
$ (54.7) |
|
$ (35.4) |
|
$ (45.5) |
| Special items - expenses (income): |
|
|
|
|
|
|
| Other (c) |
|
7.4 |
|
(5.8) |
|
(2.4) |
| Total special items |
|
7.4 |
|
(5.8) |
|
(2.4) |
| Total non-GAAP interest and other loss, net |
|
$ (47.3) |
|
$ (41.2) |
|
$ (47.9) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| GAAP net income (loss) |
|
$ 177.9 |
|
$ 200.2 |
|
$ (215.6) |
| Special items - expenses (income): |
|
|
|
|
|
|
| Stock-based compensation |
|
142.1 |
|
147.6 |
|
136.5 |
| Amortization of acquired intangible assets |
|
245.7 |
|
247.1 |
|
264.9 |
| Restructuring related charges (a) |
|
(12.3) |
|
(11.4) |
|
4.1 |
| Other cost of goods sold (b) |
|
0.5 |
|
(6.1) |
|
6.0 |
| Other (c) |
|
8.1 |
|
(5.6) |
|
8.6 |
| Pre-tax total special items |
|
384.1 |
|
371.6 |
|
420.1 |
| Other income tax effects and adjustments (d) |
|
(22.0) |
|
(40.4) |
|
2.2 |
| Non-GAAP net income |
|
$ 540.0 |
|
$ 531.4 |
|
$ 206.7 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| GAAP weighted-average shares - basic |
|
864.8 |
|
865.7 |
|
865.0 |
| GAAP weighted-average shares - diluted |
|
875.6 |
|
879.9 |
|
865.0 |
| Non-GAAP weighted-average shares - diluted (e) |
|
875.6 |
|
879.9 |
|
876.0 |
| |
|
|
|
|
|
|
| GAAP diluted net income (loss) per share |
|
$ 0.20 |
|
$ 0.23 |
|
$ (0.25) |
| Non-GAAP diluted net income per share |
|
$ 0.62 |
|
$ 0.60 |
|
$ 0.24 |
| |
|
| (a) |
Restructuring and other related items include gain on sale of property, recognition of future contractual obligations, employee severance costs, facility exit related charges, and other. |
| |
|
| (b) |
Other cost of goods sold includes product claim related matters and an intellectual property licensing claim. |
| |
|
| (c) |
Other costs in operating expenses and interest and other loss, net include gain or loss on investments, and asset acquisition and divestiture related costs. |
| |
|
| (d) |
Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 10.0% for the three months ended May 3, 2025. Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 7.0% for the three months ended February 1, 2025 and May 4, 2024. |
| |
|
| (e) |
In periods of GAAP net loss, non-GAAP diluted weighted-average shares differs from GAAP diluted weighted-average shares due to the non-GAAP net income reported. |
| Marvell Technology, Inc. |
|
| Outlook for the Second Quarter of Fiscal Year 2026 |
|
| Reconciliations from GAAP to Non-GAAP (Unaudited) |
|
| (In millions, except per share amounts) |
|
| |
|
| |
Outlook for Three Months Ended August 2, 2025 |
| GAAP net revenue |
$2,000 +/- 5% |
| Special items: |
- |
| Non-GAAP net revenue |
$2,000 +/- 5% |
| |
|
| GAAP gross margin |
~ 50.5% |
| Special items: |
|
| Stock-based compensation |
0.6 % |
| Amortization of acquired intangible assets |
8.4 % |
| Non-GAAP gross margin |
~ 59.5% |
| |
|
| Total GAAP operating expenses |
~ $735 |
| Special items: |
|
| Stock-based compensation |
147 |
| Amortization of acquired intangible assets |
76 |
| Restructuring related charges and other |
17 |
| Total non-GAAP operating expenses |
~ $495 |
| |
|
| |
|
| GAAP diluted net income per share |
$0.21 +/- $0.05 |
| Special items: |
|
| Stock-based compensation |
0.18 |
| Amortization of acquired intangible assets |
0.29 |
| Restructuring related charges and other |
0.02 |
| Other income tax effects and adjustments |
(0.03) |
| Non-GAAP diluted net income per share |
$0.67 +/- $0.05 |
Quarterly Revenue Trend (Unaudited)
Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:
| End market |
Customer products and applications |
| Data center |
. Cloud and on-premise Artificial intelligence (AI) systems . Cloud and on-premise ethernet switching . Cloud and on-premise network-attached storage (NAS) . Cloud and on-premise AI servers . Cloud and on-premise general-purpose servers . Cloud and on-premise storage area networks . Cloud and on-premise storage systems . Data center interconnect (DCI) |
| Enterprise networking |
. Campus and small medium enterprise routers . Campus and small medium enterprise ethernet switches . Campus and small medium enterprise wireless access points (WAPs) . Network appliances (firewalls, and load balancers) . Workstations |
| Carrier infrastructure |
. Broadband access systems . Ethernet switches . Optical transport systems . Routers . Wireless radio access network (RAN) systems |
| Consumer |
. Broadband gateways and routers . Gaming consoles . Home data storage . Home wireless access points (WAPs) . Personal Computers (PCs) . Printers . Set-top boxes |
| Automotive/industrial |
. Advanced driver-assistance systems (ADAS) . Autonomous vehicles (AV) . In-vehicle networking . Industrial ethernet switches . United States military and government solutions . Video surveillance |
| Quarterly Revenue Trend (Unaudited) (Continued) |
|||||||||
| |
|||||||||
| |
Three Months Ended |
|
% Change |
||||||
| Revenue by End Market (In millions) |
May 3, |
|
February 1, |
|
May 4, |
|
YoY |
|
QoQ |
| Data center |
$ 1,440.6 |
|
$ 1,365.8 |
|
$ 816.4 |
|
76 % |
|
5 % |
| Enterprise networking |
177.5 |
|
171.4 |
|
153.1 |
|
16 % |
|
4 % |
| Carrier infrastructure |
138.4 |
|
105.8 |
|
71.8 |
|
93 % |
|
31 % |
| Consumer |
63.1 |
|
88.7 |
|
42.0 |
|
50 % |
|
(29) % |
| Automotive/industrial |
75.7 |
|
85.7 |
|
77.6 |
|
(2) % |
|
(12) % |
| Total Net Revenue |
$ 1,895.3 |
|
$ 1,817.4 |
|
$ 1,160.9 |
|
63 % |
|
4 % |
| |
|
||||||||
| |
|
|
|
|
Three Months Ended |
||||
| Revenue by End Market % of Total |
|
|
|
|
May 3, |
|
February 1, |
|
May 4, |
| Data center |
|
|
|
|
76 % |
|
75 % |
|
70 % |
| Enterprise networking |
|
|
|
|
9 % |
|
9 % |
|
13 % |
| Carrier infrastructure |
|
|
|
|
7 % |
|
6 % |
|
6 % |
| Consumer |
|
|
|
|
3 % |
|
5 % |
|
4 % |
| Automotive/industrial |
|
|
|
|
5 % |
|
5 % |
|
7 % |
| Total Net Revenue |
|
|
|
|
100 % |
|
100 % |
|
100 % |
For further information, contact:
Ashish Saran
Senior Vice President, Investor Relations
408-222-0777
[email protected]
SOURCE Marvell
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment