
Authid Reports Financial And Operating Results For The Fourth Quarter And Fiscal Year Ended December 31, 2024
TABLE 1 | ||||||||||||||||
Reconciliation of Loss from Continuing Operations to Adjusted EBITDA Continuing Operations. | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Loss from continuing operations | $ | (4,594,375 | ) | $ | (3,220,320 | ) | $ | (14,277,994 | ) | $ | (19,617,969 | ) | ||||
Addback: | ||||||||||||||||
Interest expense, net | 12,711 | 13,138 | 48,930 | 1,108,458 | ||||||||||||
Other income | (111,042 | ) | (67,559 | ) | (455,227 | ) | (98,230 | ) | ||||||||
Loss on debt extinguishment | - | - | - | 380,741 | ||||||||||||
Conversion expense | - | - | - | 7,476,000 | ||||||||||||
Severance cost | - | (23,069 | ) | 14,251 | 855,279 | |||||||||||
Depreciation and amortization | 47,865 | 43,408 | 179,075 | 255,858 | ||||||||||||
Non-cash recruiting fees | - | - | - | 438,000 | ||||||||||||
Taxes | - | (391 | ) | - | 2,864 | |||||||||||
Stock compensation | 595,536 | 510,347 | 2,612,164 | 487,398 | ||||||||||||
Adjusted EBITDA continuing operations (Non-GAAP) | $ | (4,076,888 | ) | (2,744,446 | ) | (11,878,801 | ) | (8,711,601 | ) | |||||||
Management believes that bARR and ARR, when viewed with our results under GAAP, provide useful information about the direction of future growth trends of the Company's revenues. We also rely on bARR as one of a number of primary measures to review and assess the sales performance of our Company and our management team in connection with our executive compensation. The Company defines Booked Annual Recurring Revenue or bARR, as the amount of annual recurring revenue represented by the estimated amounts of annual recurring revenue we believe will be earned under such contracted orders, looking out eighteen months from the date of signing of each customer contract. This estimate is comprised of two components (1) Committed Annual Recurring Revenue (cARR), which represents the minimum amounts that customers are contractually committed to pay each year over the life of the contract and (2) Usage Above Commitments (UAC), which represents our estimate of the rate of annual recurring revenue arising from actual usage of our services above the contractual minimums, that we believe the Customer will achieve after 18 months. The net amount of bARR reflects the deduction of the bARR of contracts previously included in reported bARR, which were subject to attrition, or other downward adjustments during the quarter.
The company defines Annual Recurring Revenue or ARR, as the amount of recurring revenue recognized during the last three months of the relevant period as determined in accordance with GAAP, multiplied by four.
bARR may be distinguished from ARR, as bARR does not take specifically into account the time to implement any contract for authID's services, nor for any ramp in adoption, or seasonality of usage of our biometric products but is based on the assumption that 18 months after signing these matters will have been generally resolved. Furthermore, bARR is based on estimates of future revenues under particular contracts, whereas ARR, whilst also forward-looking, is based on historical revenues recognized in accordance with GAAP during the relevant period. A reconciliation of bARR to a GAAP measure is not provided as there is no comparable GAAP measure and we believe that any attempt at such reconciliation may be confusing to investors. bARR and ARR have limitations as analytical tools, and you should not consider them in isolation from, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:
- bARR & ARR should not be considered as predictors of future revenues but only as indicators of the direction in which revenues may be trending. Actual revenue results in the future as determined in accordance with GAAP may be significantly different to the amounts indicated as bARR or ARR at any time. bARR and ARR are to be considered“forward-looking statements” and subject to the same risks, as other such statements (see note on“Forward-Looking Statements” above).
authID INC. AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
(Unaudited) | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues, net | 199,749 | 71,902 | 886,485 | 190,289 | ||||||||||||
Operating Expenses: | ||||||||||||||||
General and administrative | 2,815,096 | 2,241,134 | 9,149,166 | 8,094,352 | ||||||||||||
Research and development | 2,029,494 | 1,062,492 | 6,242,535 | 2,588,215 | ||||||||||||
Depreciation and amortization | 47,865 | 43,408 | 179,075 | 225,858 | ||||||||||||
Total operating expenses | 4,892,455 | 3,347,034 | 15,570,776 | 10,938,425 | ||||||||||||
Loss from continuing operations | (4,692,706 | ) | (3,275,132 | ) | (14,684,291 | ) | (10,748,136 | ) | ||||||||
Other Income (Expense): | ||||||||||||||||
Interest expense | (12,711 | ) | (13,138 | ) | (48,930 | ) | (1,108,458 | ) | ||||||||
Interest income | 111,042 | 67,559 | 455,227 | 98,230 | ||||||||||||
Loss on debt extinguishment | - | - | - | (380,741 | ) | |||||||||||
Conversion expense | - | - | - | (7,476,000 | ) | |||||||||||
Other income (expense), net | 98,331 | 54,421 | 406,297 | (8,866,969 | ) | |||||||||||
Loss from continuing operations before income taxes | (4,594,375 | ) | (3,220,711 | ) | (14,277,994 | ) | (19,615,105 | ) | ||||||||
Income tax expense | - | 391 | - | (2,864 | ) | |||||||||||
Loss from continuing operations | (4,594,375 | ) | (3,220,320 | ) | (14,277,994 | ) | (19,617,969 | ) | ||||||||
Gain (loss) from discontinued operations | - | - | - | 1,524 | ||||||||||||
Gain on sale of discontinued operations | - | - | - | 216,069 | ||||||||||||
Total gain (loss) from discontinued operations | - | - | - | 217,593 | ||||||||||||
Net loss | $ | (4,594,375 | ) | $ | (3,220,320 | ) | $ | (14,277,994 | ) | $ | (19,400,376 | ) | ||||
Earnings (Loss) Per Share - Basic and Diluted | ||||||||||||||||
Continuing operations | $ | (0.49 | ) | $ | (0.41 | ) | $ | (1.40 | ) | $ | (3.19 | ) | ||||
Discontinued operations | 0.00 | $ | 0.00 | 0.00 | $ | 0.04 | ||||||||||
Weighted Average Shares Outstanding - Basic and Diluted: | 9,450,220 | 7,874,962 | 10,202,371 | 6,153,881 | ||||||||||||
authID INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 8,471,561 | $ | 10,177,099 | ||||
Accounts receivable, net | 97,897 | 91,277 | ||||||
Deferred contract costs | 426,859 | - | ||||||
Other current assets | 617,918 | 157,300 | ||||||
Other current assets | 460,192 | 476,004 | ||||||
Total current assets | 10,074,427 | 10,901,680 | ||||||
Intangible assets, net | 213,718 | 327,001 | ||||||
Goodwill | 4,183,232 | 4,183,232 | ||||||
Total assets | $ | 14,471,377 | $ | 15,411,913 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 1,715,410 | $ | 1,408,965 | ||||
Commission liability | 459,657 | 124,150 | ||||||
Severance liability | 325,000 | - | ||||||
Convertible debt, net | 240,884 | - | ||||||
Deferred revenue | 215,237 | 131,628 | ||||||
Total current liabilities | 2,956,188 | 1,664,743 | ||||||
Non-current Liabilities: | ||||||||
Convertible debt, net | - | 224,424 | ||||||
Accrued severance liability | - | 325,000 | ||||||
Total liabilities | $ | 2,956,188 | $ | 2,214,167 | ||||
Commitments and Contingencies (Note 7) | ||||||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value, 150,000,000 and 250,000,000 shares authorized as of December 31, 2024 and 2023, respectively; 10,920,909 and 9,450,220 shares issued and outstanding as of December 31, 2024 and 2023, respectively | 1,092 | 945 | ||||||
Additional paid-in capital | 185,312,508 | 172,714,712 | ||||||
Accumulated deficit | (173,808,529 | ) | (159,530,535 | ) | ||||
Accumulated comprehensive income | 10,118 | 12,624 | ||||||
Total stockholders' equity | 11,515,189 | 13,197,746 | ||||||
Total liabilities and stockholders' equity | $ | 14,471,377 | $ | 15,411,913 | ||||
authID INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Year Ended December 31, | ||||||||
2024 | 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (14,277,994 | ) | $ | (19,400,376 | ) | ||
Adjustments to reconcile net loss with cash flows from operations: | ||||||||
Conversion expense | - | 7,476,000 | ||||||
Stock-based compensation | 2,612,164 | 487,398 | ||||||
Amortization of debt discounts and issuance costs | 16,460 | 711,269 | ||||||
Warrants for services | - | 438,000 | ||||||
Shares issued in lieu of interest | - | 387,578 | ||||||
Loss on debt extinguishment | - | 380,741 | ||||||
Depreciation and amortization expense | 179,075 | 255,858 | ||||||
Provision for doubtful accounts | 149,720 | 150,000 | ||||||
Gain from sale of discontinued operation | - | (216,069 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (156,340 | ) | 170,532 | |||||
Contract assets | (426,859 | ) | - | |||||
Deferred contract cost | (460,618 | ) | (157,300 | ) | ||||
Other current assets | 15,812 | 88,068 | ||||||
Commission liability | 355,507 | 124,150 | ||||||
Accounts payable and accrued expenses | 306,445 | 245,932 | ||||||
Deferred revenue | 83,609 | 50,310 | ||||||
Other liabilities | - | 325,000 | ||||||
Adjustments relating to discontinued operations | - | 110,064 | ||||||
Net cash flows from operating activities | (11,623,019 | ) | (8,372,845 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from sale of discontinued operations, net of selling costs | - | 91,751 | ||||||
Purchase of intangible assets | (65,792 | ) | (16,600 | ) | ||||
Net cash flows from investing activities | (65,792 | ) | 75,151 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from sale of common stock, net of offering costs | 9,985,779 | 14,912,904 | ||||||
Credit facility drawdown, net of issuance costs | - | 471,816 | ||||||
Net cash flows from financing activities | 9,985,779 | 15,384,720 | ||||||
Effect of Foreign Currencies | (2,506 | ) | (149,736 | ) | ||||
Net Change in Cash | (1,705,538 | ) | 6,937,290 | |||||
Cash, Beginning of the Year | 10,177,099 | 3,237,106 | ||||||
Cash, Beginning of the Year- Discontinued Operations | - | 2,703 | ||||||
Cash, End of the Year - Discontinued Operations | - | - | ||||||
Cash, End of the Year | $ | 8,471,561 | $ | 10,177,099 | ||||
Supplemental Disclosure of Cash Flow Information: | ||||||||
Cash paid for interest | $ | 32,470 | 23,345 | |||||
Cash paid for interest - discontinued operations | $ | - | 364 | |||||
Cash paid for income taxes | $ | - | 2,864 | |||||
Cash paid for income taxes - discontinued operations | $ | - | 1,254 | |||||
Schedule of Non-cash Investing and Financing Activities: | ||||||||
Conversion of convertible note payable and accrued interest to common stock | $ | - | $ | 7,856,011 | ||||
Conversion of credit facility borrowings into common stock | $ | - | $ | 900,000 | ||||
Cashless option and warrant exercises | $ | 1 | $ | - |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Zebu Live 2025 Welcomes Coinbase, Solana, And Other Leaders Together For UK's Biggest Web3 Summit
- Ozak AI Partners With Pyth Network To Deliver Real-Time Market Data Across 100+ Blockchains
- Solotto Launches As Solana's First-Ever Community-Powered On-Chain Lottery
- Stocktwits Launches Stocktoberfest With Graniteshares As Title Partner
- Casper (CSPR) Is Listed On Gate As Part Of Continued U.S. Market Expansion
- VUBE Exchange Announces Unified Account Integration Across VUBE Pro, VUBE Plus, And VUBE Max
Comments
No comment