
Allot Announces Third Quarter 2024 Financial Results
Investor Relations Contact: EK Global Investor Relations Ehud Helft +1 212 378 8040 [email protected] |
Public Relations Contact: Seth Greenberg, Allot Ltd. +972 54 922 2294 [email protected] |
TABLE |
||||||||
ALLOT LTD. |
||||||||
AND ITS SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(U.S. dollars in thousands, except share and per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||
|
September 30, |
|
|
September 30, |
||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|
(Unaudited) |
|
|
(Unaudited) |
||||
|
|
|
|
|
|
|
|
|
Revenues |
$ |
|
$ |
|
|
$ |
|
$ |
Cost of revenues |
6,871 |
|
12,165 |
|
|
20,652 |
|
27,523 |
Gross profit |
16,364 |
|
10,470 |
|
|
46,637 |
|
41,285 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development costs, net |
5,922 |
|
9,927 |
|
|
20,397 |
|
31,173 |
Sales and marketing |
7,699 |
|
10,384 |
|
|
23,400 |
|
31,793 |
General and administrative |
2,960 |
|
2,822 |
|
|
9,166 |
|
24,340 |
Total operating expenses |
16,581 |
|
23,133 |
|
|
52,963 |
|
87,306 |
Operating loss |
(217) |
|
(12,663) |
|
|
(6,326) |
|
(46,021) |
Financial and other income, net |
513 |
|
775 |
|
|
1,542 |
|
2,554 |
Profit (Loss) before income tax expenses |
296 |
|
(11,888) |
|
|
(4,784) |
|
(43,467) |
|
|
|
|
|
|
|
|
|
Tax expenses |
540 |
|
473 |
|
|
1,326 |
|
988 |
Net Loss |
(244) |
|
(12,361) |
|
|
(6,110) |
|
(44,455) |
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in |
|
|
|
|
|
|
|
|
computing basic net loss per share |
39,202,550 |
|
38,173,533 |
|
|
38,777,119 |
|
37,782,281 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in |
|
|
|
|
|
|
|
|
computing diluted net loss per share |
39,202,550 |
|
38,173,533 |
|
|
38,777,119 |
|
37,782,281 |
|
|
|
|
|
|
|
|
|
TABLE ALLOT LTD. AND ITS SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP (U.S. dollars in thousands, except per share data) |
||||||||
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
||||
GAAP cost of revenues |
|
$6,871 |
|
$12,165 |
|
$20,652 |
|
$27,523 |
Share-based compensation (1) |
|
(153) |
|
(178) |
|
(631) |
|
(1,057) |
Amortization of intangible assets (2) |
|
(152) |
|
(195) |
|
(456) |
|
(582) |
Non-GAAP cost of revenues |
|
$6,566 |
|
$11,792 |
|
$19,565 |
|
$25,884 |
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$16,364 |
|
$10,470 |
|
$46,637 |
|
$41,285 |
Gross profit adjustments |
|
305 |
|
373 |
|
1,087 |
|
1,639 |
Non-GAAP gross profit |
|
$16,669 |
|
$10,843 |
|
$47,724 |
|
$42,924 |
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$16,581 |
|
$23,133 |
|
$52,963 |
|
$87,306 |
Share-based compensation (1) |
|
(1,016) |
|
(1,163) |
|
(4,085) |
|
(6,177) |
Non-GAAP operating expenses |
|
$15,565 |
|
$21,970 |
|
$48,878 |
|
$81,129 |
|
|
|
|
|
|
|
|
|
GAAP financial and other income |
|
$513 |
|
$775 |
|
$1,542 |
|
$2,554 |
Exchange rate differences* |
|
139 |
|
(47) |
|
343 |
|
(328) |
Expenses related to M&A activities (3) |
|
- |
|
15 |
|
- |
|
43 |
Non-GAAP Financial and other income |
|
$652 |
|
$743 |
|
$1,885 |
|
$2,269 |
|
|
|
|
|
|
|
|
|
GAAP taxes on income |
|
$540 |
|
$473 |
|
$1,326 |
|
$988 |
Changes in tax related items |
|
(45) |
|
(25) |
|
(222) |
|
(75) |
Non-GAAP taxes on income |
|
$495 |
|
$448 |
|
$1,104 |
|
$913 |
|
|
|
|
|
|
|
|
|
GAAP Net Loss |
|
$(244) |
|
$(12,361) |
|
$(6,110) |
|
$(44,455) |
Share-based compensation (1) |
|
1,169 |
|
1,341 |
|
4,716 |
|
7,234 |
Amortization of intangible assets (2) |
|
152 |
|
195 |
|
456 |
|
582 |
Expenses related to M&A activities (3) |
|
- |
|
15 |
|
- |
|
43 |
Exchange rate differences* |
|
139 |
|
(47) |
|
343 |
|
(328) |
Changes in tax related items |
|
45 |
|
25 |
|
222 |
|
75 |
Non-GAAP Net income (loss) |
|
$1,261 |
|
$(10,832) |
|
$(373) |
|
$(36,849) |
|
|
|
|
|
|
|
|
|
GAAP Loss per share (diluted) |
|
$(0.01) |
|
$(0.32) |
|
$(0.17) |
|
$(1.18) |
Share-based compensation |
|
0.03 |
|
0.03 |
|
0.13 |
|
0.19 |
Amortization of intangible assets |
|
0.01 |
|
0.01 |
|
0.02 |
|
0.02 |
Expenses related to M&A activities |
|
- |
|
0.00 |
|
- |
|
0.00 |
Exchange rate differences* |
|
0.00 |
|
(0.00) |
|
- |
|
(0.01) |
Changes in tax related items |
|
- |
|
- |
|
0.00 |
|
- |
Non-GAAP Net income (loss) per share (diluted) |
|
$0.03 |
|
$(0.28) |
|
$(0.02) |
|
$(0.98) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in |
|
|
|
|
|
|
|
|
computing GAAP diluted net income (loss) per share |
|
39,202,550 |
|
38,173,533 |
|
38,777,119 |
|
37,782,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in |
|
|
|
|
|
|
|
|
computing non-GAAP diluted net income (loss) per share |
|
42,421,818 |
|
38,173,533 |
|
38,777,119 |
|
37,782,281 |
|
|
|
|
|
|
|
|
|
* Financial income or expenses related to exchange rate differences in connection with revaluation of assets and |
||||||||
liabilities in non-dollar denominated currencies. |
||||||||
|
|
|
|
|
|
|
|
TABLE ALLOT LTD. AND ITS SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP (U.S. dollars in thousands, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
|
|
|
|
|
|
|
|
(1) Share-based compensation: |
|
|
|
|
|
|
||
|
Cost of revenues |
$153 |
|
$178 |
|
$631 |
|
$1,057 |
|
Research and development costs, net |
402 |
|
457 |
|
1,687 |
|
2,413 |
|
Sales and marketing |
310 |
|
408 |
|
1,545 |
|
2,178 |
|
General and administrative |
304 |
|
298 |
|
853 |
|
1,586 |
|
|
$1,169 |
|
$1,341 |
|
$4,716 |
|
$7,234 |
|
|
|
|
|
|
|
|
|
(2) Amortization of intangible assets |
|
|
|
|
|
|
||
|
Cost of revenues |
$152 |
|
$195 |
|
$456 |
|
$582 |
|
|
$152 |
|
$195 |
|
$456 |
|
$582 |
|
|
|
|
|
|
|
|
|
(3) Expenses related to M&A activities |
|
|
|
|
|
|
||
|
Financial income |
$- |
|
$15 |
|
$- |
|
$43 |
|
|
$- |
|
$15 |
|
$- |
|
$43 |
TABLE ALLOT LTD. AND ITS SUBSIDIARIES CONSOLIDATED (U.S. dollars in thousands) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Audited) |
|
|
|
||
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$28,226 |
|
$14,192 |
Short-term bank deposits |
|
5,500 |
|
10,000 |
Restricted deposits |
|
481 |
|
1,728 |
Available-for-sale marketable securities |
|
20,276 |
|
28,853 |
Trade receivables, net (net of allowance for credit losses of $25,455 and $25,253 on |
|
17,370 |
|
14,828 |
Other receivables and prepaid expenses |
|
6,710 |
|
8,437 |
Inventories |
|
10,049 |
|
11,874 |
Total current assets |
|
88,612 |
|
89,912 |
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Severance pay fund |
|
414 |
|
395 |
Restricted deposit |
|
702 |
|
158 |
Operating lease right-of-use assets |
|
7,003 |
|
3,057 |
Other assets |
|
1,039 |
|
704 |
Property and equipment, net |
|
9,393 |
|
11,189 |
Intangible assets, net |
|
458 |
|
915 |
Goodwill |
|
31,833 |
|
31,833 |
Total non-current assets |
|
50,842 |
|
48,251 |
|
|
|
|
|
Total assets |
|
$139,454 |
|
$138,163 |
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
$3,124 |
|
$969 |
Deferred revenues |
|
13,895 |
|
14,892 |
Short-term operating lease liabilities |
|
1,357 |
|
1,453 |
Other payables and accrued expenses |
|
19,771 |
|
22,094 |
Total current liabilities |
|
38,147 |
|
39,408 |
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Deferred revenues |
|
7,030 |
|
7,437 |
Long-term operating lease liabilities |
|
5,494 |
|
702 |
Accrued severance pay |
|
944 |
|
1,080 |
Convertible debt |
|
39,923 |
|
39,773 |
Total long-term liabilities |
|
53,391 |
|
48,992 |
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
47,916 |
|
49,763 |
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$139,454 |
|
$138,163 |
|
|
|
|
|
|
|
|
|
TABLE ALLOT LTD. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in thousands) |
||||||||
|
||||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
|
|
|
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Net Loss |
|
$(244) |
|
$(12,361) |
|
$(6,110) |
|
$(44,455) |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|||
Depreciation |
|
1,097 |
|
1,251 |
|
3,468 |
|
3,898 |
Stock-based compensation |
|
1,169 |
|
1,341 |
|
4,716 |
|
7,234 |
Amortization of intangible assets |
|
152 |
|
277 |
|
457 |
|
830 |
Increase (Decrease) in accrued severance pay, net |
|
10 |
|
6 |
|
(155) |
|
79 |
Decrease (Increase) in other assets, other receivables and prepaid expenses |
|
(696) |
|
(127) |
|
976 |
|
840 |
Increase in accrued interest and |
|
(392) |
|
(260) |
|
(1,169) |
|
(407) |
Increase (Decrease) in operating leases liability |
|
(481) |
|
555 |
|
(1,099) |
|
(2,477) |
Decrease (Increase) in operating lease right-of-use asset |
|
675 |
|
(934) |
|
1,849 |
|
2,005 |
Decrease (Increase) in trade receivables |
|
438 |
|
9,600 |
|
(2,542) |
|
24,489 |
Decrease (Increase) in inventories |
|
(443) |
|
4,321 |
|
1,825 |
|
(777) |
Increase (Decrease) in trade payables |
|
2,139 |
|
(5,633) |
|
2,155 |
|
(7,835) |
Increase (Decrease) in employees and payroll accruals |
|
1,575 |
|
(2,751) |
|
(2,560) |
|
(5,245) |
Decrease in deferred revenues |
|
(3,369) |
|
(1,676) |
|
(1,404) |
|
(2,975) |
Increase in other payables, accrued expenses and other long term liabilities |
|
203 |
|
1,913 |
|
191 |
|
89 |
Amortization of issuance costs of Convertible debt |
|
50 |
|
50 |
|
150 |
|
148 |
Net cash provided by (used in) operating activities |
|
1,883 |
|
(4,428) |
|
748 |
|
(24,559) |
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Decrease (Increase) in restricted deposit |
|
- |
|
192 |
|
703 |
|
(32) |
Investment in short-term bank deposits |
|
(5,500) |
|
- |
|
(9,300) |
|
(15,900) |
Withdrawal of short-term bank deposits |
|
3,800 |
|
16,465 |
|
13,800 |
|
71,065 |
Purchase of property and equipment |
|
(286) |
|
(1,308) |
|
(1,672) |
|
(1,868) |
Investment in marketable securities |
|
(9,532) |
|
(16,111) |
|
(44,284) |
|
(34,678) |
Proceeds from redemption or sale of marketable securities |
|
21,980 |
|
11,225 |
|
54,040 |
|
15,185 |
Net cash provided by investing activities |
|
10,462 |
|
10,463 |
|
13,287 |
|
33,772 |
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Proceeds from exercise of stock options |
|
(2) |
|
1 |
|
(1) |
|
1 |
Net cash provided by (used in) financing activities |
|
(2) |
|
1 |
|
(1) |
|
1 |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Increase in cash and cash equivalents |
|
12,343 |
|
6,036 |
|
14,034 |
|
9,214 |
Cash and cash equivalents at the beginning of the period |
|
15,883 |
|
15,473 |
|
14,192 |
|
12,295 |
|
|
|
|
|
|
|||
Cash and cash equivalents at the end of the period |
|
$28,226 |
|
$21,509 |
|
$28,226 |
|
$21,509 |
|
|
|
|
|
|
|||
Non-cash activity: |
|
|
|
|
|
|||
Right-of-use assets obtained in the exchange for operating lease liabilities |
|
$5,795 |
|
$77 |
|
$5,795 |
|
$77 |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
Other financial metrics (Unaudited) U.S. dollars in millions, except number of full time employees, top 10 customers as a % of revenues and number of shares |
||||||||
|
|
|
|
|
||||
|
|
|
|
|||||
|
|
|
Q3-2024 |
|
YTD 2024 |
|
FY 2023 |
|
Revenues geographic breakdown |
|
|
|
|
|
|
|
|
|
Americas |
|
3.4 |
15 |
9.8 |
15 |
16.6 |
18 |
|
EMEA |
|
14.6 |
62 |
38.2 |
56 |
56.1 |
60 |
|
Asia Pacific |
|
5.2 |
23 |
19.3 |
29 |
20.5 |
22 |
|
|
|
23.2 |
100 |
67.3 |
100 |
93.2 |
100 |
|
|
|
|
|
|
|
|
|
Revenues breakdown by type |
|
|
|
|
|
|
||
|
Products |
|
8.3 |
36 |
25.1 |
37 |
37.6 |
40 |
|
Professional Services |
|
1.4 |
6 |
5.6 |
8 |
6.1 |
7 |
|
SECaaS (Security as a Service) |
|
4.7 |
20 |
11.8 |
18 |
10.6 |
11 |
|
Support & Maintenance |
|
8.8 |
38 |
24.8 |
37 |
38.9 |
42 |
|
|
|
23.2 |
100 |
67.3 |
100 |
93.2 |
100 |
|
|
|
|
|
|
|
|
|
Revenues per customer type |
|
|
|
|
|
|
|
|
|
CSP |
|
18.7 |
81 |
54.7 |
81 |
75.1 |
81 |
|
Enterprise |
|
4.5 |
19 |
12.6 |
19 |
18.1 |
19 |
|
|
|
23.2 |
100 |
67.3 |
100 |
93.2 |
100 |
|
|
|
|
|
|
|
|
|
Top 10 customers as a % of revenues |
|
45 |
|
40 |
|
47 |
|
|
|
|
|
|
|
|
|
|
|
Total number of full time employees |
|
508 |
|
508 |
|
559 |
|
|
(end of period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
39.2 |
|
38.8 |
|
37.9 |
|
|||
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average number of fully diluted shares |
42.4 |
|
41.6 |
|
40.3 |
|
||
|
|
SECaaS (Security as a Service) revenues - U.S. dollars in millions (Unaudited) |
|
|
|
Q3-2024: |
4.7 |
Q2-2024: |
3.7 |
Q1-2024: |
3.4 |
Q4-2023: |
3.2 |
Q3-2023: |
2.8 |
|
|
SECaaS ARR* - U.S. dollars in millions (Unaudited) |
|
|
|
Sep. 2024: |
17.2 |
Dec. 2023: |
12.7 |
Dec. 2022: |
9.2 |
Dec. 2021: |
5.2 |
|
|
|
|
Logo -
SOURCE Allot Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Comments
No comment