Nuvve Provides Second Quarter 2024 Financial Update
| CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||
| |
|||
| |
June 30, 2024 |
|
December 31, 2023 |
| Assets |
|
|
|
| Current assets |
|
|
|
| Cash |
$ |
|
$ |
| Restricted cash |
480,000 |
|
480,000 |
| Accounts receivable, net |
516,193 |
|
1,724,899 |
| Inventories |
6,044,136 |
|
5,889,453 |
| Prepaid expenses |
789,112 |
|
994,719 |
| Deferred costs |
1,394,824 |
|
1,667,602 |
| Other current assets |
633,565 |
|
751,412 |
| Total current assets |
11,289,244 |
|
13,042,745 |
| Property and equipment, net |
709,916 |
|
766,264 |
| Intangible assets, net |
1,132,484 |
|
1,202,203 |
| Investment in equity securities |
670,951 |
|
670,951 |
| Investment in leases |
106,916 |
|
112,255 |
| Right-of-use operating lease assets |
4,593,229 |
|
4,839,526 |
| Financing receivables |
- |
|
288,872 |
| Security deposit, long-term |
24,285 |
|
27,690 |
| Total assets |
$ |
|
$ |
| |
|
|
|
| Liabilities and Equity |
|
|
|
| Current liabilities |
|
|
|
| Accounts payable |
$ |
|
$ |
| Due to customers |
- |
|
- |
| Accrued expenses |
4,920,770 |
|
4,632,101 |
| Deferred revenue |
1,069,978 |
|
1,030,056 |
| Operating lease liabilities - current |
848,497 |
|
856,250 |
| Other liabilities |
7,170 |
|
105,141 |
| Total current liabilities |
8,715,942 |
|
8,317,873 |
| |
|
|
|
| Operating lease liabilities - noncurrent |
4,413,069 |
|
4,646,383 |
| Warrants liability |
1,484,504 |
|
4,621 |
| Derivative liability - non-controlling redeemable preferred shares |
313,354 |
|
309,728 |
| Other long-term liabilities |
867,404 |
|
681,438 |
| Total liabilities |
15,794,273 |
|
13,960,043 |
| |
|
|
|
| Commitments and Contingencies |
|
|
|
| Mezzanine equity |
|
|
|
| Redeemable non-controlling interests, preferred shares, zero par value, 1,000,000 shares authorized, 3,138 shares issued and outstanding at |
4,516,561 |
|
4,193,629 |
| Class D Incentive units, zero par value, 1,000,000 units authorized; 50,000 units issued and outstanding at June |
278,681 |
|
216,229 |
| Stockholders' equity |
|
|
|
| Preferred stock, $0.0001 par value, 1,000,000 shares authorized; zero shares issued and outstanding at June 30, 2024 and December 31, 2023, |
- |
|
- |
| Common stock, $0.0001 par value, 100,000,000 shares authorized; 6,527,227 and 1,246,589 shares issued and outstanding at June |
6,403 |
|
5,927 |
| Additional paid-in capital |
162,146,327 |
|
155,615,962 |
| Accumulated other comprehensive income |
71,932 |
|
93,676 |
| Accumulated deficit |
(158,894,045) |
|
(148,240,859) |
| Nuvve Holding Corp. Stockholders' Equity |
3,330,617 |
|
7,474,706 |
| Non-controlling interests |
(5,393,107) |
|
(4,894,101) |
| Total stockholders' (deficit) equity |
(2,062,490) |
|
2,580,605 |
| Total Equity |
2,732,752 |
|
6,990,463 |
| Total Liabilities and Equity |
$ |
|
$ |
| NUVVE HOLDING CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||
| |
|||||||
| |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Revenue |
|
|
|
|
|
|
|
| Products |
$ |
|
$ |
|
$ |
|
$ |
| Services |
301,567 |
|
502,286 |
|
521,438 |
|
853,785 |
| Grants |
131,421 |
|
71,118 |
|
214,837 |
|
145,519 |
| Total revenue |
802,180 |
|
2,120,127 |
|
1,581,936 |
|
3,974,913 |
| Operating expenses |
|
|
|
|
|
|
|
| Cost of products |
256,902 |
|
1,311,268 |
|
593,574 |
|
2,679,841 |
| Cost of services |
345,813 |
|
639,848 |
|
518,585 |
|
732,179 |
| Selling, general, and administrative |
4,489,772 |
|
6,097,336 |
|
10,417,882 |
|
12,269,360 |
| Research and development |
1,473,567 |
|
2,387,215 |
|
3,063,144 |
|
4,487,303 |
| Total operating expenses |
6,566,054 |
|
10,435,667 |
|
14,593,185 |
|
20,168,683 |
| |
|
|
|
|
|
|
|
| Operating loss |
(5,763,874) |
|
(8,315,540) |
|
(13,011,249) |
|
(16,193,770) |
| Other income (expense) |
|
|
|
|
|
|
|
| Interest income, net |
10,736 |
|
20,644 |
|
19,748 |
|
88,981 |
| Change in fair value of warrants liability |
1,584,772 |
|
143,794 |
|
2,312,434 |
|
(69,964) |
| Change in fair value of derivative liability |
7,907 |
|
83,059 |
|
(3,626) |
|
6,219 |
| Other, net |
211,444 |
|
83,946 |
|
4,941 |
|
524,332 |
| Total other income, net |
1,814,859 |
|
331,443 |
|
2,333,497 |
|
549,568 |
| Loss before taxes |
(3,949,015) |
|
(7,984,097) |
|
(10,677,752) |
|
(15,644,202) |
| Income tax expense |
- |
|
- |
|
- |
|
- |
| Net loss |
$ |
|
$ |
|
$ |
|
$ |
| Less: Net (loss) income attributable to non-controlling interests |
(10,268) |
|
8,466 |
|
(24,566) |
|
14,754 |
| Net loss attributable to Nuvve Holding Corp. |
$ |
|
$ |
|
$ |
|
$ |
| Less: Preferred dividends on redeemable non-controlling interests |
76,504 |
|
70,678 |
|
151,508 |
|
139,970 |
| Less: Accretion on redeemable non-controlling interests preferred |
161,466 |
|
161,466 |
|
322,932 |
|
322,932 |
| Net loss attributable to Nuvve Holding Corp. common stockholders |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Net loss per share attributable to Nuvve Holding Corp. common |
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
| Weighted-average shares used in computing net loss per share |
6,230,284 |
|
693,353 |
|
5,172,358 |
|
653,245 |
| NUVVE HOLDING CORP AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) |
|||||
| |
|||||
| |
|
Three Months Ended June 30, |
|
||
| |
|
2024 |
|
2023 |
|
| Net loss |
|
$ |
|
$ |
|
| Other comprehensive (loss) income, net of taxes |
|
|
|
|
|
| Foreign currency translation adjustments, net of taxes |
|
$ |
|
$ |
|
| Total comprehensive loss |
|
$ |
|
$ |
|
| Less: Comprehensive income (loss) attributable to non-controlling interests |
|
$ |
|
$ |
|
| Comprehensive loss attributable to Nuvve Holding Corp. |
|
$ |
|
$ |
|
| Less: Preferred dividends on redeemable non-controlling interests |
|
$ |
|
$ |
|
| Less: Accretion on redeemable non-controlling interests preferred shares |
|
(161,466) |
|
(161,466) |
|
| Comprehensive loss attributable to Nuvve Holding Corp. common stockholders |
|
$ |
|
$ |
|
| NUVVE HOLDING CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||
| |
|||
| |
Six Months Ended June 30, |
||
| |
2024 |
|
2023 |
| Operating activities |
|
|
|
| Net loss |
$ |
|
$ |
| Adjustments to reconcile to net loss to net cash used in operating activities |
|
|
|
| Depreciation and amortization |
179,170 |
|
156,290 |
| Stock-based compensation |
1,390,808 |
|
2,069,227 |
| Change in fair value of warrants liability |
(2,312,434) |
|
69,964 |
| Change in fair value of derivative liability |
3,626 |
|
(6,219) |
| Warrants issuance costs |
305,065 |
|
- |
| Gains from sale of investments in equity securities |
- |
|
(325,155) |
| Noncash lease expense |
252,997 |
|
233,730 |
| Change in operating assets and liabilities |
|
|
|
| Accounts receivable |
1,208,706 |
|
(903,652) |
| Inventory |
(154,683) |
|
2,612,535 |
| Prepaid expenses and other assets |
921,517 |
|
249,728 |
| Accounts payable |
175,202 |
|
(1,595,737) |
| Due to customers |
- |
|
2,980,318 |
| Accrued expenses and other liabilities |
(74,049) |
|
1,195,845 |
| Deferred revenue |
45,261 |
|
(140,783) |
| Net cash used in operating activities |
(8,736,566) |
|
(9,048,111) |
| Investing activities |
|
|
|
| Purchase of property and equipment |
(53,103) |
|
(101,775) |
| Proceeds from sale of investments in equity securities |
- |
|
1,325,155 |
| Net cash (used) provided in investing activities |
(53,103) |
|
1,223,380 |
| Financing activities |
|
|
|
| Proceeds from exercise of warrants |
172,997 |
|
- |
| Proceeds from Direct Offering of common stock, net of issuance costs |
- |
|
2,347,192 |
| Proceeds from common stock offering, net of issuance costs |
8,516,741 |
|
781,624 |
| Payment of finance lease obligations |
(5,477) |
|
(4,480) |
| Net cash provided in financing activities |
8,684,261 |
|
3,124,336 |
| Effect of exchange rate on cash |
2,162 |
|
5,503 |
| Net decrease in cash and restricted cash |
(103,246) |
|
(4,694,892) |
| Cash and restricted cash at beginning of year |
2,014,660 |
|
16,233,896 |
| Cash and restricted cash at end of period |
$ |
|
$ |
SOURCE Nuvve Holding Corp.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment