Playtika Holding Corp. Reports Q2 2024 Financial Results
| PLAYTIKA HOLDING CORP. CONSOLIDATED BALANCE SHEETS (In millions, except par value) | |||||||
| June 30, | December 31, | ||||||
| 2024 | 2023 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 710.3 | $ | 1,029.7 | |||
| Short-term investments | 390.1 | - | |||||
| Restricted cash | 1.5 | 2.0 | |||||
| Accounts receivable | 160.0 | 171.5 | |||||
| Prepaid expenses and other current assets | 137.1 | 147.9 | |||||
| Total current assets | 1,399.0 | 1,351.1 | |||||
| Property and equipment, net | 112.2 | 119.9 | |||||
| Operating lease right-of-use assets | 94.0 | 100.3 | |||||
| Intangible assets other than goodwill, net | 282.0 | 311.2 | |||||
| Goodwill | 983.8 | 987.2 | |||||
| Deferred tax assets, net | 100.7 | 99.3 | |||||
| Investments in unconsolidated entities | 48.4 | 54.4 | |||||
| Other non-current assets | 155.2 | 151.6 | |||||
| Total assets | $ | 3,175.3 | $ | 3,175.0 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |||||||
| Current liabilities | |||||||
| Current maturities of long-term debt | $ | 16.5 | $ | 16.8 | |||
| Accounts payable | 13.6 | 65.0 | |||||
| Operating lease liabilities, current | 19.0 | 19.5 | |||||
| Accrued expenses and other current liabilities | 412.6 | 438.3 | |||||
| Total current liabilities | 461.7 | 539.6 | |||||
| Long-term debt | 2,394.0 | 2,399.6 | |||||
| Contingent consideration | 22.0 | 20.8 | |||||
| Other long-term liabilities, including employee related benefits | 305.3 | 318.7 | |||||
| Operating lease liabilities, long-term | 79.5 | 88.2 | |||||
| Deferred tax liabilities | 25.7 | 29.6 | |||||
| Total liabilities | 3,288.2 | 3,396.5 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity (deficit) | |||||||
| Common stock of $0.01 par value; 1,600.0 shares authorized; 371.9 and 370.0 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | 4.1 | 4.1 | |||||
| Treasury stock at cost (51.8 shares at both June 30, 2024 and December 31, 2023) | (603.5 | ) | (603.5 | ) | |||
| Additional paid-in capital | 1,311.3 | 1,264.9 | |||||
| Accumulated other comprehensive income | 17.5 | 20.6 | |||||
| Accumulated deficit | (842.3 | ) | (907.6 | ) | |||
| Total stockholders' deficit | (112.9 | ) | (221.5 | ) | |||
| Total liabilities and stockholders' deficit | $ | 3,175.3 | $ | 3,175.0 | |||
| PLAYTIKA HOLDING CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In millions, except for per share data) (Unaudited) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Revenues | $ | 627.0 | $ | 642.8 | $ | 1,278.2 | $ | 1,299.0 | |||||||
| Costs and expenses | |||||||||||||||
| Cost of revenue | 168.2 | 178.3 | 345.2 | 364.0 | |||||||||||
| Research and development | 100.6 | 100.3 | 207.5 | 202.7 | |||||||||||
| Sales and marketing | 169.4 | 141.2 | 359.8 | 284.9 | |||||||||||
| General and administrative | 48.1 | 74.1 | 119.9 | 146.1 | |||||||||||
| Impairment charge | - | 9.7 | 7.0 | 9.7 | |||||||||||
| Total costs and expenses | 486.3 | 503.6 | 1,039.4 | 1,007.4 | |||||||||||
| Income from operations | 140.7 | 139.2 | 238.8 | 291.6 | |||||||||||
| Interest and other, net | 20.4 | 23.1 | 43.6 | 51.7 | |||||||||||
| Income before income taxes | 120.3 | 116.1 | 195.2 | 239.9 | |||||||||||
| Provision for income taxes | 33.7 | 40.4 | 55.6 | 80.1 | |||||||||||
| Net income | 86.6 | 75.7 | 139.6 | 159.8 | |||||||||||
| Other comprehensive income (loss) | |||||||||||||||
| Foreign currency translation | (1.5 | ) | (0.2 | ) | (5.5 | ) | 2.9 | ||||||||
| Change in fair value of derivatives | (3.3 | ) | 14.8 | 2.4 | 7.0 | ||||||||||
| Total other comprehensive income (loss) | (4.8 | ) | 14.6 | (3.1 | ) | 9.9 | |||||||||
| Comprehensive income | $ | 81.8 | $ | 90.3 | $ | 136.5 | $ | 169.7 | |||||||
| Net income per share attributable to common stockholders, basic | $ | 0.23 | $ | 0.21 | $ | 0.38 | $ | 0.44 | |||||||
| Net income per share attributable to common stockholders, diluted | $ | 0.23 | $ | 0.21 | $ | 0.38 | $ | 0.44 | |||||||
| Weighted-average shares used in computing net income per share attributable to common stockholders, basic | 371.4 | 365.9 | 370.9 | 365.3 | |||||||||||
| Weighted-average shares used in computing net income per share attributable to common stockholders, diluted | 371.8 | 366.4 | 371.3 | 365.8 | |||||||||||
| PLAYTIKA HOLDING CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) | |||||||
| Six months ended June 30, | |||||||
| 2024 | 2023 | ||||||
| Cash flows from operating activities | $ | 180.1 | $ | 227.5 | |||
| Cash flows from investing activities | |||||||
| Purchase of property and equipment | (23.3 | ) | (9.2 | ) | |||
| Capitalization of internal use software costs | (19.5 | ) | (18.6 | ) | |||
| Purchase of software for internal use | (15.2 | ) | (4.1 | ) | |||
| Purchase of short-term investments | (390.1 | ) | - | ||||
| Other investing activities | (1.0 | ) | (1.1 | ) | |||
| Net cash used in investing activities | (449.1 | ) | (33.0 | ) | |||
| Cash flows from financing activities | |||||||
| Dividend paid | (37.1 | ) | - | ||||
| Repayments on bank borrowings | (9.5 | ) | (9.5 | ) | |||
| Payment of tax withholdings on stock-based payments | (1.3 | ) | (1.9 | ) | |||
| Net cash out flow for business acquisitions and other | (0.7 | ) | - | ||||
| Net cash used in financing activities | (48.6 | ) | (11.4 | ) | |||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (2.3 | ) | 3.6 | ||||
| Net change in cash, cash equivalents and restricted cash | (319.9 | ) | 186.7 | ||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 1,031.7 | 770.4 | |||||
| Cash, cash equivalents and restricted cash at the end of the period | $ | 711.8 | $ | 957.1 | |||
Non-GAAP Financial Measures
Credit Adjusted EBITDA is a non-GAAP financial measure and should not be construed as an alternative to net income as an indicator of operating performance, nor as an alternative to cash flow provided by operating activities as a measure of liquidity, or any other performance measure in each case as determined in accordance with GAAP.
Below is a reconciliation of Credit Adjusted EBITDA to net income, the closest GAAP financial measure. Our Credit Agreement defines Adjusted EBITDA (which we call“Credit Adjusted EBITDA”) as net income before (i) interest expense, (ii) interest income, (iii) provision for income taxes, (iv) depreciation and amortization expense, (v) impairment charges, (vi) stock-based compensation, (vii) contingent consideration, (viii) acquisition and related expenses, and (ix) certain other items. We calculate Credit Adjusted EBITDA Margin as Credit Adjusted EBITDA divided by revenues.
Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin as calculated herein may not be comparable to similarly titled measures reported by other companies within the industry and are not determined in accordance with GAAP. Our presentation of Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin should not be construed as an inference that our future results will be unaffected by unusual or unexpected items.
| RECONCILIATION OF NET INCOME TO CREDIT ADJUSTED EBITDA (In millions) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net income | $ | 86.6 | $ | 75.7 | $ | 139.6 | $ | 159.8 | |||||||
| Provision for income taxes | 33.7 | 40.4 | 55.6 | 80.1 | |||||||||||
| Interest expense and other, net | 20.4 | 23.1 | 43.6 | 51.7 | |||||||||||
| Depreciation and amortization | 38.7 | 38.5 | 77.9 | 77.6 | |||||||||||
| EBITDA | 179.4 | 177.7 | 316.7 | 369.2 | |||||||||||
| Stock-based compensation(1) | 22.9 | 25.3 | 46.6 | 54.5 | |||||||||||
| Impairment charge | - | 9.7 | 7.0 | 9.7 | |||||||||||
| Changes in estimated value of contingent consideration | (16.3 | ) | - | (13.4 | ) | - | |||||||||
| Acquisition and related expenses(2) | 0.5 | 1.9 | 2.7 | 3.1 | |||||||||||
| Other items(3) | 4.5 | 0.4 | 17.0 | 1.2 | |||||||||||
| Credit Adjusted EBITDA | $ | 191.0 | $ | 215.0 | $ | 376.6 | $ | 437.7 | |||||||
| Net income margin | 13.8 | % | 11.8 | % | 10.9 | % | 12.3 | % | |||||||
| Credit Adjusted EBITDA margin | 30.5 | % | 33.4 | % | 29.5 | % | 33.7 | % |
| _________ | ||
| (1) | Reflects, for all periods, stock-based compensation expense related to the issuance of equity awards to our employees. | |
| (2) | Amounts for all periods include costs incurred to evaluate and pursue acquisition activities as well as costs incurred by the Company in connection with the evaluation of strategic alternatives. | |
| (3) | The amounts for the three and six months ended June 30, 2024 consists primarily of $2.6 million and $11.2 million, respectively, incurred by the Company for severance. The amount for the six months ended June 30, 2024 also includes $5.1 million incurred by the Company related to restructuring activities. The amounts for the three and six months ended June 30, 2023 consists primarily of $0.1 million and $0.7 million, respectively, incurred by the Company for severance and, for the three months ended June 30, 2023, $0.2 million for relocation and support provided to employees due to the war in Ukraine. | |
| Contacts | ||
| Investor Relations | Press Contact | |
| Tae Lee | Eric Barnes | |
| ... | ... | |
Source: Playtika Holding Corp

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment