JELD-WEN Reports Second Quarter 2024 Results
| JELD-WEN Holding, Inc. Consolidated Statements of Operations (Unaudited) (In millions, except share and per share data) |
||||||
| |
||||||
| |
|
Three Months Ended |
|
|
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
|
% |
| Net revenues |
|
$ |
|
$ |
|
(12.4) |
| Cost of sales |
|
796.0 |
|
900.2 |
|
(11.6) |
| Gross margin |
|
190.0 |
|
225.6 |
|
(15.7) |
| Selling, general and administrative |
|
168.5 |
|
162.5 |
|
3.7 |
| Restructuring and asset-related charges |
|
16.4 |
|
6.8 |
|
141.4 |
| Operating income |
|
5.1 |
|
56.3 |
|
(90.9) |
| Interest expense, net |
|
16.6 |
|
20.9 |
|
(20.6) |
| Loss on extinguishment and refinancing of debt |
|
- |
|
- |
|
NM |
| Other income, net |
|
(2.5) |
|
2.2 |
|
(215.2) |
| (Loss) income from continuing operations before taxes |
|
(8.9) |
|
33.3 |
|
(126.8) |
| Income tax expense |
|
9.6 |
|
10.8 |
|
(11.1) |
| (Loss) income from continuing operations, net of tax |
|
(18.5) |
|
22.5 |
|
(182.2) |
| Income from discontinued operations, net of tax |
|
- |
|
15.8 |
|
NM |
| Net (loss) income |
|
$ |
|
$ |
|
(148.3) |
| Diluted Net (loss) income per share from continuing operations |
|
$ |
|
$ |
|
|
| Diluted Net income per share from discontinued operations |
|
- |
|
0.18 |
|
|
| Diluted Net (loss) income per share |
|
$ |
|
$ |
|
|
| Diluted Shares |
|
85,271,699 |
|
85,764,785 |
|
|
| Other financial data: |
|
|
|
|
|
|
| Operating income margin |
|
0.5 |
|
5.0 |
|
|
| Adjusted EBITDA from continuing operations(1) |
|
$ |
|
$ |
|
(22.1) |
| Adjusted EBITDA Margin from continuing operations(1) |
|
8.6 |
|
9.7 |
|
|
| (1) |
Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations, see above under the heading "Non-GAAP Financial Information." |
| Consolidated Statements of Operations (Unaudited) (In millions, except share and per share data) |
||||||
| |
||||||
| |
|
Six Months Ended |
|
|
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
|
% |
| Net revenues |
|
$ |
|
$ |
|
(11.8) |
| Cost of sales |
|
1,582.5 |
|
1,788.9 |
|
(11.5) |
| Gross margin |
|
362.6 |
|
417.3 |
|
(13.1) |
| Selling, general and administrative |
|
351.3 |
|
315.2 |
|
11.4 |
| Restructuring and asset-related charges |
|
34.5 |
|
16.1 |
|
114.6 |
| Operating (loss) income |
|
(23.1) |
|
86.0 |
|
(126.9) |
| Interest expense, net |
|
32.3 |
|
42.3 |
|
(23.8) |
| Loss on extinguishment and refinancing of debt |
|
1.4 |
|
- |
|
NM |
| Other income, net |
|
(16.8) |
|
(1.5) |
|
996.3 |
| (Loss) income from continuing operations before taxes |
|
(40.1) |
|
45.2 |
|
(188.7) |
| Income tax expense |
|
6.1 |
|
14.2 |
|
(56.9) |
| (Loss) income from continuing operations, net of tax |
|
(46.2) |
|
31.0 |
|
(249.3) |
| Income from discontinued operations, net of tax |
|
- |
|
22.4 |
|
NM |
| Net (loss) income |
|
$ |
|
$ |
|
(186.5) |
| Diluted Net (loss) income per share from continuing operations |
|
$ |
|
$ |
|
|
| Diluted Net income per share from discontinued operations |
|
- |
|
0.26 |
|
|
| Diluted Net (loss) income per share |
|
$ |
|
$ |
|
|
| Diluted Shares |
|
85,397,067 |
|
85,417,344 |
|
|
| Other financial data: |
|
|
|
|
|
|
| Operating (loss) income margin |
|
(1.2) |
|
3.9 |
|
|
| Adjusted EBITDA from continuing operations(1) |
|
$ |
|
$ |
|
(18.4) |
| Adjusted EBITDA Margin from continuing operations(1) |
|
7.9 |
|
8.5 |
|
|
| (1) |
Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations, see above under the heading "Non-GAAP Financial Information." |
| JELD-WEN Holding, Inc. Consolidated Balance Sheets (Unaudited) (In millions, except share and per share data) |
|||
| |
|||
| |
June 29, 2024 |
|
December 31, 2023 |
| ASSETS |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
$ |
|
$ |
| Restricted cash |
0.8 |
|
0.8 |
| Accounts receivable, net |
507.5 |
|
516.7 |
| Inventories |
487.7 |
|
481.5 |
| Other current assets |
63.5 |
|
71.5 |
| Assets held for sale |
145.7 |
|
135.6 |
| Total current assets |
1,418.0 |
|
1,494.3 |
| Property and equipment, net |
653.4 |
|
644.2 |
| Deferred tax assets |
153.7 |
|
150.5 |
| Goodwill |
381.7 |
|
390.2 |
| Intangible assets, net |
105.4 |
|
123.9 |
| Operating lease assets, net |
137.6 |
|
146.9 |
| Other assets |
38.2 |
|
30.1 |
| Total assets |
$ |
|
$ |
| LIABILITIES AND EQUITY |
|
|
|
| Current liabilities |
|
|
|
| Accounts payable |
$ |
|
$ |
| Accrued payroll and benefits |
100.8 |
|
132.6 |
| Accrued expenses and other current liabilities |
243.4 |
|
233.8 |
| Current maturities of long-term debt |
35.4 |
|
36.2 |
| Liabilities held for sale |
7.9 |
|
7.1 |
| Total current liabilities |
697.7 |
|
678.9 |
| Long-term debt |
1,179.0 |
|
1,190.1 |
| Unfunded pension liability |
26.7 |
|
26.5 |
| Operating lease liability |
113.5 |
|
122.0 |
| Deferred credits and other liabilities |
95.6 |
|
104.8 |
| Deferred tax liabilities |
5.5 |
|
7.2 |
| Total liabilities |
2,118.1 |
|
2,129.5 |
| Shareholders' equity |
|
|
|
| Preferred Stock, par value $0.01 per share, 90,000,000 shares authorized; no |
- |
|
- |
| Common Stock: 900,000,000 shares authorized, par value $0.01 per share, |
0.8 |
|
0.9 |
| Additional paid-in capital |
763.9 |
|
752.2 |
| Retained earnings |
122.4 |
|
192.9 |
| Accumulated other comprehensive loss |
(117.2) |
|
(95.3) |
| Total shareholders' equity |
770.0 |
|
850.6 |
| Total liabilities and shareholders' equity |
$ |
|
$ |
| JELD-WEN Holding, Inc. Consolidated Statements of Cash Flows (Unaudited) (In millions) |
||||
| |
||||
| |
|
Six Months Ended |
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
| OPERATING ACTIVITIES |
|
|
|
|
| Net (loss) income |
|
$ |
|
$ |
| Adjustments to reconcile net income to cash provided by (used in) operating activities: |
|
|
|
|
| Depreciation and amortization |
|
69.7 |
|
71.8 |
| Deferred income taxes |
|
(11.8) |
|
(0.9) |
| Net (gain) loss on disposition of assets |
|
(2.8) |
|
0.1 |
| Adjustment to carrying value of assets |
|
9.2 |
|
3.2 |
| Amortization of deferred financing costs |
|
0.9 |
|
1.6 |
| Loss on extinguishment and refinancing of debt |
|
0.8 |
|
- |
| Loss on foreign currency translation adjustment related to the substantial |
|
4.3 |
|
- |
| Stock-based compensation |
|
10.1 |
|
9.7 |
| Amortization of U.S. pension expense |
|
- |
|
0.3 |
| Recovery of cost from receipts on impaired notes |
|
(1.4) |
|
(1.7) |
| Other items, net |
|
(3.9) |
|
(8.0) |
| Net change in operating assets and liabilities: |
|
|
|
|
| Accounts receivable |
|
(2.3) |
|
(75.9) |
| Inventories |
|
(14.2) |
|
50.1 |
| Other assets |
|
7.7 |
|
6.7 |
| Accounts payable and accrued expenses |
|
19.6 |
|
44.5 |
| Change in short-term and long-term tax liabilities |
|
0.6 |
|
(1.4) |
| Net cash provided by operating activities |
|
40.4 |
|
153.4 |
| INVESTING ACTIVITIES |
|
|
|
|
| Purchases of property and equipment |
|
(67.8) |
|
(42.0) |
| Proceeds from sale of property and equipment |
|
4.3 |
|
0.4 |
| Purchase of intangible assets |
|
(6.3) |
|
(5.0) |
| Recovery of cost from receipts on impaired notes |
|
1.4 |
|
1.7 |
| Cash received for notes receivable |
|
- |
|
0.1 |
| Cash received from insurance proceeds |
|
1.7 |
|
3.2 |
| Change in securities for deferred compensation plan |
|
(2.8) |
|
(0.7) |
| Net cash used in investing activities |
|
(69.6) |
|
(42.2) |
| FINANCING ACTIVITIES |
|
|
|
|
| Change in long-term debt and payments of debt extinguishment costs |
|
(15.8) |
|
(70.3) |
| Common stock issued for exercise of options |
|
2.5 |
|
0.1 |
| Common stock repurchased |
|
(24.3) |
|
- |
| Payments to tax authorities for employee share-based compensation |
|
(0.9) |
|
(0.6) |
| Payments related to the sale of JW Australia |
|
(1.4) |
|
- |
| Net cash used in financing activities |
|
(39.8) |
|
(70.8) |
| Effect of foreign currency exchange rates on cash |
|
(6.5) |
|
2.2 |
| Net (decrease) in cash and cash equivalents |
|
(75.5) |
|
42.6 |
| Cash, cash equivalents and restricted cash, beginning |
|
289.1 |
|
220.9 |
| Cash, cash equivalents and restricted cash, ending |
|
$ |
|
$ |
| Cash flow for the three months ended April 1, 2023 includes the Australasia segment. |
|
|
| JELD-WEN Holding, Inc. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In millions) |
|||||||
| |
|||||||
| |
Three Months Ended |
|
Six Months Ended |
||||
| |
June 29, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
| (Loss) income from continuing operations, net of tax |
$ |
|
$ |
|
$ |
|
$ |
| Income tax expense |
9.6 |
|
10.8 |
|
6.1 |
|
14.2 |
| Depreciation and amortization(1) |
28.2 |
|
38.2 |
|
69.7 |
|
66.6 |
| Interest expense, net |
16.6 |
|
20.9 |
|
32.3 |
|
42.3 |
| Special items: |
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements(2) |
20.3 |
|
4.4 |
|
37.5 |
|
6.2 |
| Restructuring and asset-related charges(3)(4) |
16.4 |
|
6.8 |
|
34.5 |
|
16.1 |
| M&A related costs(5) |
5.1 |
|
1.3 |
|
6.2 |
|
4.0 |
| Net loss (gain) on sale of property and equipment(6) |
0.1 |
|
0.2 |
|
(2.8) |
|
0.1 |
| Loss on extinguishment and refinancing of debt(7) |
- |
|
- |
|
1.4 |
|
- |
| Share-based compensation expense(8) |
5.1 |
|
4.7 |
|
10.1 |
|
8.9 |
| Non-cash foreign exchange transaction/translation (gain) loss(9) |
(1.2) |
|
0.4 |
|
(2.7) |
|
(1.2) |
| Other special items(10) |
3.1 |
|
(1.3) |
|
7.4 |
|
- |
| Adjusted EBITDA from continuing operations |
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
Depreciation and amortization expense in the six months ended June 29, 2024 includes accelerated amortization of $14.1 million in Corporate and unallocated costs for an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. Depreciation and amortization expense in the three and six months ended July 1, 2023 includes accelerated depreciation of $9.1 |
| (2) |
Net legal and professional expenses and settlements include non-recurring transformation journey expenses of $18.2 million and $34.6 million in the three and six months ended June 29, 2024, respectively, and $3.5 million and $4.9 million in the three and six months ended July 1, 2023, respectively. These expenses primarily relate to the engagement of one transformation consultant for a period spanning the third quarter of 2023 through the fourth quarter of 2024, for which we incurred $13.8 million and $28.4 million in the three and six months ended June 29, 2024, respectively, and $0.4 million in the three and six months ended July 1, 2023. Additionally, net legal and professional expenses and settlements include amounts relating to litigation of historic legal matters of $1.5 million and $2.6 million in the three and six months ended June 29, 2024, respectively, and of $1.1 million and $1.4 million and in the three and six months ended July 1, 2023, respectively. |
| (3) |
Represents severance, accelerated depreciation and amortization, equipment relocation and other expenses directly incurred as a result of restructuring events. The restructuring charges primarily relate to charges incurred to change the operating structure, eliminate certain roles, and close certain manufacturing facilities in our North America and Europe segments. |
| (4) |
For the three and six months ended June 29, 2024, $6.4 million of product and inventory-related charges related to announced facility closures were detrimental to Adjusted EBITDA and were included in our presentation of non-GAAP financial measures. |
| (5) |
M&A related costs consists primarily of legal and professional expenses related to the potential disposition of Towanda. |
| (6) |
Net gain on sale of property and equipment, primarily in Chile, in the six months ended June 29, 2024. |
| (7) |
Loss on extinguishment and refinancing of debt of $1.4 million associated with an amendment of our Term Loan Facility. |
| (8) |
Represents non-cash equity-based compensation expense related to the issuance of share-based awards. |
| (9) |
Non-cash foreign exchange transaction/translation gain primarily associated with fair value adjustments of foreign currency derivatives and revaluation of balances denominated in foreign currencies. |
| (10) |
Other special items not core to ongoing business activity include: (i) in the three months ended June 29, 2024, a one-time realized foreign currency loss of $1.6 |
| |
|
| To conform with current period presentation, certain amounts in prior period information have been reclassified. |
| |
|
Three Months Ended |
|
Six Months Ended |
||||
| (amounts in millions, except share and per share data) |
|
June 29, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
| (Loss) income from continuing operations, net of tax |
|
$ |
|
$ |
|
$ |
|
$ |
| Special items:(1) |
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
20.3 |
|
4.4 |
|
37.5 |
|
6.2 |
| Restructuring and asset-related charges |
|
16.4 |
|
6.8 |
|
34.5 |
|
16.1 |
| M&A related costs |
|
5.1 |
|
1.3 |
|
6.2 |
|
4.0 |
| Net loss (gain) on sale of property and equipment |
|
0.1 |
|
0.2 |
|
(2.8) |
|
0.1 |
| Loss on extinguishment and refinancing of debt |
|
- |
|
- |
|
1.4 |
|
- |
| Share-based compensation expense |
|
5.1 |
|
4.7 |
|
10.1 |
|
8.9 |
| Non-cash foreign exchange transaction/translation (gain) loss |
|
(1.2) |
|
0.4 |
|
(2.7) |
|
(1.2) |
| Accelerated amortization of an ERP system(2) |
|
- |
|
- |
|
14.1 |
|
- |
| Other special items |
|
3.1 |
|
(1.3) |
|
7.4 |
|
- |
| Tax impact of special items(3) |
|
(10.5) |
|
(3.4) |
|
(23.9) |
|
(8.8) |
| Tax special items(4) |
|
9.4 |
|
2.1 |
|
12.1 |
|
3.2 |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| Special items:(1) |
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
0.24 |
|
0.05 |
|
0.43 |
|
0.07 |
| Restructuring and asset-related charges |
|
0.19 |
|
0.08 |
|
0.40 |
|
0.19 |
| M&A related costs |
|
0.06 |
|
0.01 |
|
0.07 |
|
0.05 |
| Net loss (gain) on sale of property of equipment |
|
- |
|
- |
|
(0.03) |
|
- |
| Loss on extinguishment and refinancing of debt |
|
- |
|
- |
|
0.02 |
|
- |
| Share-based compensation expense |
|
0.06 |
|
0.06 |
|
0.12 |
|
0.10 |
| Non-cash foreign exchange transaction/translation (gain) loss |
|
(0.01) |
|
0.01 |
|
(0.03) |
|
(0.01) |
| Accelerated amortization of an ERP system(2) |
|
- |
|
- |
|
0.16 |
|
- |
| Other special items |
|
0.04 |
|
(0.01) |
|
0.09 |
|
- |
| Tax impact of special items(3) |
|
(0.12) |
|
(0.04) |
|
(0.28) |
|
(0.10) |
| Tax special items(4) |
|
0.11 |
|
0.02 |
|
0.14 |
|
0.04 |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Weighted average diluted shares used in adjusted EPS calculation represent the fully dilutive shares for the three and six months ended June 29, 2024 and July 1, 2023(5) |
|
86,472,671 |
|
85,764,785 |
|
86,769,580 |
|
85,417,344 |
| |
|
| Adjusted Net Income from continuing operations per share may not sum due to rounding. |
|
| (1) |
Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
| (2) |
Accelerated amortization of an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. |
| (3) |
Except as otherwise noted, adjustments to net income and net income per share are tax-effected at the jurisdictional statutory tax rate. |
| (4) |
Tax special items for the three and six months ended June 29, 2024 was primarily driven by tax expense on uncertain tax positions from audits dating back to the year 2015 of $7.7 million and $9.7 million, respectively, and valuation expense recorded against our tax attributes of $1.9 million and $2.3 million, respectively. |
| (5) |
Dilutive shares for the three months ended June 29, 2024 includes basic weighted average shares outstanding of 85,271,699 and the dilutive impact of restricted stock units, performance share units, and options to purchase common stock of 1,200,972. Dilutive shares for the six months ended June 29, 2024 includes basic weighted average shares outstanding of 85,397,067 and the dilutive impact of restricted stock units, performance share units, and options to purchase common stock of 1,372,513. |
| |
|
| To conform with current period presentation, certain amounts in prior period information have been reclassified. |
| |
|
Three Months Ended June 29, 2024 |
||||||||
| (amounts in millions) |
|
North |
|
Europe |
|
Total |
|
Corporate and |
|
Total |
| Income (loss) from continuing operations, net of tax |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| Income tax expense (benefit) |
|
12.9 |
|
10.3 |
|
23.2 |
|
(13.7) |
|
9.6 |
| Depreciation and amortization |
|
18.9 |
|
7.6 |
|
26.5 |
|
1.8 |
|
28.2 |
| Interest expense, net |
|
0.6 |
|
0.6 |
|
1.2 |
|
15.4 |
|
16.6 |
| Special items:(1) |
|
|
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
0.9 |
|
1.1 |
|
2.0 |
|
18.3 |
|
20.3 |
| Restructuring and asset-related charges |
|
9.2 |
|
6.7 |
|
15.9 |
|
0.6 |
|
16.4 |
| M&A related costs |
|
- |
|
- |
|
- |
|
5.1 |
|
5.1 |
| Net loss (gain) on sale of property and equipment |
|
0.3 |
|
(0.2) |
|
0.1 |
|
- |
|
0.1 |
| Share-based compensation expense |
|
1.0 |
|
0.1 |
|
1.1 |
|
3.9 |
|
5.1 |
| Non-cash foreign exchange transaction/translation loss (gain) |
|
0.2 |
|
(2.4) |
|
(2.1) |
|
0.9 |
|
(1.2) |
| Other special items |
|
0.8 |
|
1.6 |
|
2.4 |
|
0.7 |
|
3.1 |
| Adjusted EBITDA from continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
| |
|
Three Months Ended July 1, 2023 |
||||||||
| (amounts in millions) |
|
North |
|
Europe |
|
Total |
|
Corporate and |
|
Total |
| Income (loss) from continuing operations, net of tax |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
21.1 |
|
3.1 |
|
24.2 |
|
(13.5) |
|
10.8 |
| Depreciation and amortization(1) |
|
27.7 |
|
7.5 |
|
35.2 |
|
3.0 |
|
38.2 |
| Interest expense, net |
|
0.8 |
|
0.4 |
|
1.2 |
|
19.7 |
|
20.9 |
| Special items:(2) |
|
|
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
- |
|
2.4 |
|
2.4 |
|
2.0 |
|
4.4 |
| Restructuring and asset-related charges |
|
5.7 |
|
0.5 |
|
6.2 |
|
0.6 |
|
6.8 |
| M&A related costs |
|
0.3 |
|
- |
|
0.3 |
|
0.9 |
|
1.3 |
| Net loss (gain) on sale of property and equipment |
|
0.4 |
|
(0.2) |
|
0.2 |
|
- |
|
0.2 |
| Share-based compensation expense |
|
1.5 |
|
0.5 |
|
2.0 |
|
2.8 |
|
4.7 |
| Non-cash foreign exchange transaction/translation (gain) loss |
|
(0.1) |
|
0.6 |
|
0.4 |
|
- |
|
0.4 |
| Other special items |
|
0.3 |
|
(1.5) |
|
(1.3) |
|
- |
|
(1.3) |
| Adjusted EBITDA from continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
North America depreciation and amortization expense in the three months ended July 1, 2023 includes accelerated depreciation of $9.1 million from reviews of equipment capacity optimization. |
| (2) |
Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
| |
|
| To conform with current period presentation, certain amounts in prior period information have been reclassified. |
| |
|
Six Months Ended June 29, 2024 |
||||||||
| (amounts in millions) |
|
North |
|
Europe |
|
Total |
|
Corporate and |
|
Total |
| Income (loss) from continuing operations, net of tax |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| Income tax expense (benefit) |
|
20.3 |
|
13.2 |
|
33.5 |
|
(27.4) |
|
6.1 |
| Depreciation and amortization |
|
36.9 |
|
15.1 |
|
51.9 |
|
17.7 |
|
69.7 |
| Interest expense, net |
|
1.3 |
|
0.9 |
|
2.2 |
|
30.0 |
|
32.3 |
| Special items:(1) |
|
|
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
1.7 |
|
1.4 |
|
3.1 |
|
34.4 |
|
37.5 |
| Restructuring and asset-related charges |
|
23.1 |
|
10.6 |
|
33.8 |
|
0.8 |
|
34.5 |
| M&A related costs |
|
- |
|
- |
|
- |
|
6.2 |
|
6.2 |
| Net gain on sale of property and equipment |
|
(2.6) |
|
(0.2) |
|
(2.7) |
|
- |
|
(2.8) |
| Loss on extinguishment and refinancing of debt |
|
- |
|
- |
|
- |
|
1.4 |
|
1.4 |
| Share-based compensation expense |
|
2.3 |
|
0.6 |
|
2.9 |
|
7.2 |
|
10.1 |
| Non-cash foreign exchange transaction/translation loss (gain) |
|
0.3 |
|
(3.3) |
|
(3.0) |
|
0.3 |
|
(2.7) |
| Other special items |
|
6.5 |
|
1.6 |
|
8.1 |
|
(0.7) |
|
7.4 |
| Adjusted EBITDA from continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
| (1) |
Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
| |
|
Six Months Ended July 1, 2023 |
||||||||
| (amounts in millions) |
|
North |
|
Europe |
|
Total |
|
Corporate and |
|
Total |
| Income (loss) from continuing operations, net of tax |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
35.7 |
|
4.5 |
|
40.2 |
|
(25.9) |
|
14.2 |
| Depreciation and amortization(1) |
|
45.5 |
|
14.9 |
|
60.4 |
|
6.1 |
|
66.6 |
| Interest expense, net |
|
3.6 |
|
0.5 |
|
4.1 |
|
38.2 |
|
42.3 |
| Special items:(2) |
|
|
|
|
|
|
|
|
|
|
| Net legal and professional expenses and settlements |
|
- |
|
2.5 |
|
2.5 |
|
3.8 |
|
6.2 |
| Restructuring and asset-related charges |
|
13.5 |
|
1.8 |
|
15.3 |
|
0.8 |
|
16.1 |
| M&A related costs |
|
0.6 |
|
- |
|
0.6 |
|
3.4 |
|
4.0 |
| Net loss (gain) on sale of property and equipment |
|
0.4 |
|
(0.3) |
|
0.1 |
|
- |
|
0.1 |
| Share-based compensation expense |
|
2.5 |
|
1.0 |
|
3.4 |
|
5.4 |
|
8.9 |
| Non-cash foreign exchange transaction/translation (gain) loss |
|
(0.3) |
|
(1.2) |
|
(1.5) |
|
0.3 |
|
(1.2) |
| Other special items |
|
0.2 |
|
(0.2) |
|
- |
|
0.1 |
|
- |
| Adjusted EBITDA from continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| (1) |
North America depreciation and amortization expense in the six months ended July 1, 2023 includes accelerated depreciation of $9.1 million from reviews of equipment capacity optimization. |
| (2) |
Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
| |
|
| To conform with current period presentation, certain amounts in prior period information have been reclassified. |
| |
|
Six Months Ended |
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
| Net cash used in operating activities (1) |
|
$ |
|
$ |
| Less capital expenditures (1) |
|
74.1 |
|
46.9 |
| Free Cash Flow (1)(2) |
|
$ |
|
$ |
| |
|
| (1) |
Cash flow information is inclusive of cash flows from the Australasia segment through the divestiture date of July 2, 2023. |
| (2) |
Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see above under the heading "Non-GAAP Financial Information." |
| |
|
|
||
| |
|
June 29, 2024 |
|
December 31, 2023 |
| Total debt |
|
$ |
|
$ |
| Less cash and cash equivalents |
|
212.8 |
|
288.3 |
| Net Debt (1) |
|
$ |
|
$ |
| Divided by trailing twelve months Adjusted EBITDA from continuing operations (2) |
|
345.8 |
|
380.4 |
| Net Debt Leverage (1) |
|
2.9x |
|
2.5x |
| |
|
| (1) |
Net Debt and Net Debt Leverage are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Net Debt Leverage, see above under the heading "Non-GAAP Financial Information." |
| (2) |
Trailing twelve months Adjusted EBITDA from continuing operations for both periods. Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
| Segment Results (Unaudited) (In millions) |
||||||
| |
||||||
| |
|
Three Months Ended |
|
|
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
|
|
| Net revenues from external customers |
|
|
|
|
|
% |
| North America |
|
$ |
|
$ |
|
(13.0) |
| Europe |
|
275.4 |
|
308.7 |
|
(10.8) |
| Total Consolidated |
|
$ |
|
$ |
|
(12.4) |
| Adjusted EBITDA from continuing operations (1) |
|
|
|
|
|
|
| North America |
|
$ |
|
$ |
|
(30.5) |
| Europe |
|
20.4 |
|
23.9 |
|
(14.4) |
| Corporate and unallocated costs |
|
(11.2) |
|
(23.8) |
|
(52.9) |
| Total Consolidated |
|
$ |
|
$ |
|
(22.1) |
| |
|
| (1) |
Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
| |
|
Six Months Ended |
|
|
||
| |
|
June 29, 2024 |
|
July 1, 2023 |
|
|
| Net revenues from external customers |
|
|
|
|
|
% |
| North America |
|
$ |
|
$ |
|
(12.3) |
| Europe |
|
554.5 |
|
621.1 |
|
(10.7) |
| Total Consolidated |
|
$ |
|
$ |
|
(11.8) |
| Adjusted EBITDA from continuing operations (1) |
|
|
|
|
|
|
| North America |
|
$ |
|
$ |
|
(27.2) |
| Europe |
|
34.9 |
|
41.5 |
|
(15.8) |
| Corporate and unallocated costs |
|
(18.2) |
|
(41.3) |
|
(55.9) |
| Total Consolidated |
|
$ |
|
$ |
|
(18.4) |
| |
|
| (1) |
Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
SOURCE JELD-WEN Holding, Inc.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment