Ultralife Corporation Reports Third Quarter Results
| ULTRALIFE CORPORATION AND SUBSIDIARIES | ||||
| CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) | ||||
| (Unaudited) | ||||
| ASSETS | ||||
| September 30, 2025 | December 31, 2024 | |||
| Current Assets: | ||||
| Cash | $9,260 | $6,854 | ||
| Trade Accounts Receivable, Net | 30,929 | 29,370 | ||
| Inventories, Net | 52,747 | 51,363 | ||
| Prepaid Expenses and Other Current Assets | 7,683 | 9,573 | ||
| Total Current Assets | 100,619 | 97,160 | ||
| Property, Plant and Equipment, Net | 40,536 | 40,485 | ||
| Goodwill | 45,336 | 45,006 | ||
| Other Intangible Assets, Net | 23,407 | 24,557 | ||
| Deferred Income Taxes, Net | 8,212 | 8,413 | ||
| Other Non-Current Assets | 4,136 | 4,830 | ||
| Total Assets | $222,246 | $220,451 | ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
| Current Liabilities: | ||||
| Accounts Payable | $14,164 | $14,160 | ||
| Current Portion of Long-Term Debt | 3,781 | 2,750 | ||
| Accrued Compensation and Related Benefits | 2,935 | 2,911 | ||
| Accrued Expenses and Other Current Liabilities | 12,818 | 9,470 | ||
| Total Current Liabilities | 33,698 | 29,291 | ||
| Long-Term Debt, Net | 46,518 | 51,502 | ||
| Deferred Income Taxes | 1,358 | 1,443 | ||
| Other Non-Current Liabilities | 3,239 | 4,028 | ||
| Total Liabilities | 84,813 | 86,264 | ||
| Shareholders' Equity: | ||||
| Common Stock | 2,109 | 2,107 | ||
| Capital in Excess of Par Value | 192,622 | 191,828 | ||
| Accumulated Deficit | (32,918) | (34,442) | ||
| Accumulated Other Comprehensive Loss | (3,058) | (4,006) | ||
| Treasury Stock | (21,492) | (21,492) | ||
| Total Ultralife Equity | 137,263 | 133,995 | ||
| Non-Controlling Interest | 170 | 192 | ||
| Total Shareholders' Equity | 137,433 | 134,187 | ||
| Total Liabilities and Shareholders' Equity | $222,246 | $220,451 |
| ULTRALIFE CORPORATION AND SUBSIDIARIES | |||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||
| (In Thousands Except Per Share Amounts) | |||||||
| (Unaudited) | |||||||
| Three-Month Period Ended | Nine-Month Period Ended | ||||||
| September 30, | September 30, | September 30, | September 30, | ||||
| 2025 | 2024 | 2025 | 2024 | ||||
| Revenues: | |||||||
| Battery & Energy Products | $39,946 | $32,529 | $132,134 | $104,201 | |||
| Communications Systems | 3,425 | 3,165 | 10,544 | 16,403 | |||
| Total Revenues | 43,371 | 35,694 | 142,678 | 120,604 | |||
| Cost of Products Sold: | |||||||
| Battery & Energy Products | 31,126 | 24,482 | 101,039 | 77,215 | |||
| Communications Systems | 2,626 | 2,530 | 7,674 | 11,674 | |||
| Total Cost of Products Sold | 33,752 | 27,012 | 108,713 | 88,889 | |||
| Gross Profit | 9,619 | 8,682 | 33,965 | 31,715 | |||
| Operating Expenses: | |||||||
| Research and Development | 2,855 | 2,101 | 7,577 | 5,854 | |||
| Selling, General and Administrative | 7,715 | 6,070 | 21,684 | 17,370 | |||
| Total Operating Expenses | 10,570 | 8,171 | 29,261 | 23,224 | |||
| Operating (Loss) Income | (951) | 511 | 4,704 | 8,491 | |||
| Other Expense | 800 | 158 | 2,896 | 685 | |||
| (Loss) Income Before Income Taxes | (1,751) | 353 | 1,808 | 7,806 | |||
| Income Tax (Benefit) Provision | (504) | 74 | 306 | 1,630 | |||
| Net (Loss) Income | (1,247) | 279 | 1,502 | 6,176 | |||
| Net (Loss) Income Attributable to Non-Controlling Interest | (27) | 21 | (22) | 58 | |||
| Net (Loss) Income Attributable to Ultralife Corporation | ($1,220) | $258 | $1,524 | $6,118 | |||
| Net (Loss) Income Per Share Attributable to Ultralife Common Shareholders – Basic | ($.07) | $.02 | $.09 | $.37 | |||
| Net (Loss) Income Per Share Attributable to Ultralife Common Shareholders – Diluted | ($.07) | $.02 | $.09 | $.37 | |||
| Weighted Average Shares Outstanding – Basic | 16,646 | 16,625 | 16,638 | 16,530 | |||
| Weighted Average Shares Outstanding – Diluted | 16,646 | 16,874 | 16,699 | 16,742 |
Non-GAAP Financial Measures
Adjusted EBITDA
In evaluating our business, we consider and use adjusted EBITDA, a non-GAAP financial measure, as a supplemental measure of our operating performance in addition to GAAP financial measures. We define adjusted EBITDA as net income attributable to Ultralife Corporation before net interest expense, provision for income taxes, depreciation and amortization, and stock-based compensation expense, plus/minus expense/income that we do not consider reflective of our ongoing continuing operations. We reconcile adjusted EBITDA to net income attributable to Ultralife Corporation, the most comparable financial measure under GAAP. Neither current nor potential investors in our securities should rely on adjusted EBITDA as a substitute for any GAAP measures and we encourage investors to review the following reconciliation of adjusted EBITDA to net income attributable to Ultralife Corporation.
| ULTRALIFE CORPORATION AND SUBSIDIARIES CALCULATION OF ADJUSTED EBITDA (Dollars in Thousands) (Unaudited) | |||||||
| Three-Month Period Ended | Nine-Month Period Ended | ||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||
| Net (Loss) Income Attributable to Ultralife Corporation | ($1,220) | $258 | $1,524 | $6,118 | |||
| Adjustments: | |||||||
| Interest Expense, Net | 992 | 173 | 3,016 | 1,111 | |||
| Income Tax (Benefit) Provision | (504) | 74 | 306 | 1,630 | |||
| Depreciation Expense | 1,008 | 765 | 2,966 | 2,294 | |||
| Amortization Expense | 411 | 229 | 1,226 | 684 | |||
| Stock-Based Compensation Expense | 236 | 170 | 698 | 490 | |||
| Severance and Other Costs for Plant Closure | 491 | - | 641 | - | |||
| Acquisition and Other Non-Recurring Costs | 594 | 250 | 1,112 | - | |||
| Non-Cash Purchase Accounting Adjustment | 40 | - | 120 | 250 | |||
| Adjusted EBITDA | $2,048 | $1,919 | $11,609 | $12,577 |
| Company Contact: Ultralife Corporation Philip A. Fain (315) 210-6110 ... | Investor Relations Contact: Alliance Advisors IR Jody Burfening/Alex Villalta (212) 838-3777 ... |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment