
Chino Commercial Bancorp Reports 22% Increase In Net Earnings
Consolidated Statements of Financial Condition | ||||||
As of 9/30/2025 | ||||||
Sep-2025 Ending Balance | Dec-2024 Ending Balance | |||||
Assets | ||||||
Cash and due from banks | $ | 59,780,405 | $ | 45,256,619 | ||
Cash and cash equivalents | $ | 59,780,405 | $ | 45,256,619 | ||
Fed Funds Sold | $ | 19,011 | $ | 31,029 | ||
Investment securities available for sale, net of zero | ||||||
allowance for credit losses | $ | 6,377,096 | $ | 6,558,341 | ||
Investment securities held to maturity, net of zero | ||||||
allowance for credit losses | $ | 191,649,332 | $ | 190,701,756 | ||
Total Investments | $ | 198,026,428 | $ | 197,260,097 | ||
Gross loans held for investments | $ | 210,758,905 | $ | 205,235,497 | ||
Deferred loan fees, net | $ | (462,854 | ) | $ | (504,564 | ) |
Allowance for Loan Losses | $ | (4,646,798 | ) | $ | (4,623,740 | ) |
Net Loans | $ | 205,649,253 | $ | 200,107,193 | ||
Stock investments, restricted, at cost | $ | 3,662,000 | $ | 3,576,000 | ||
Fixed assets, net | $ | 8,089,888 | $ | 7,255,785 | ||
Accrued Interest Receivable | $ | 1,575,248 | $ | 1,539,505 | ||
Bank Owned Life Insurance | $ | 8,663,792 | $ | 8,482,043 | ||
Other Assets | $ | 3,452,044 | $ | 3,170,159 | ||
Total Assets | $ | 488,918,070 | $ | 466,678,432 | ||
Liabilities | ||||||
Deposits | ||||||
Noninterest-bearing | $ | 185,245,278 | $ | 166,668,725 | ||
Interest-bearing | $ | 200,800,711 | $ | 182,200,703 | ||
Total Deposits | $ | 386,045,989 | $ | 348,869,428 | ||
Federal Home Loan Bank advances | $ | 10,000,000 | $ | 0 | ||
Federal Reserve Bank borrowings | $ | 30,000,000 | $ | 60,000,000 | ||
Subordinated debt | $ | 10,000,000 | $ | 10,000,000 | ||
Subordinated notes payable to subsidiary trust | $ | 3,093,000 | $ | 3,093,000 | ||
Accrued interest payable | $ | 426,691 | $ | 132,812 | ||
Other Liabilities | $ | 2,188,745 | $ | 1,877,996 | ||
Total Liabilities | $ | 441,754,425 | $ | 423,973,236 | ||
Shareholder Equity | ||||||
Common Stock ** | $ | 10,502,558 | $ | 10,502,558 | ||
Retained Earnings | $ | 38,494,553 | $ | 34,059,943 | ||
Unrealized Gain (Loss) AFS Securities | $ | (1,833,467 | ) | $ | (1,857,305 | ) |
Total Shareholders' Equity | $ | 47,163,644 | $ | 42,705,196 | ||
Total Liab & Shareholders' Equity | $ | 488,918,070 | $ | 466,678,432 | ||
** Common stock, no par value, 10,000,000 shares authorized and 3,211,970 shares issued and outstanding at 9/30/2025 and 12/31/2024 | ||||||
Consolidated Statements of Net Income | ||||||||||||
As of 9/30/2025 | ||||||||||||
Sep-2025 QTD Balance | Sep-2024 QTD Balance | Sep-2025 YTD Balance | Sep-2024 YTD Balance | |||||||||
Interest Income | ||||||||||||
Interest & Fees On Loans | $ | 3,595,456 | $ | 3,035,928 | $ | 10,291,022 | $ | 8,564,927 | ||||
Interest on Investment Securities | $ | 1,784,291 | $ | 1,843,696 | $ | 5,264,055 | $ | 5,725,365 | ||||
Other Interest Income | $ | 247,797 | $ | 661,305 | $ | 680,824 | $ | 2,181,584 | ||||
Total Interest Income | $ | 5,627,544 | $ | 5,540,929 | $ | 16,235,901 | $ | 16,471,876 | ||||
Interest Expense | ||||||||||||
Interest on Deposits | $ | 1,306,719 | $ | 1,168,014 | $ | 3,752,445 | $ | 3,255,683 | ||||
Interest on Borrowings | $ | 289,488 | $ | 945,921 | $ | 1,032,636 | $ | 3,256,138 | ||||
Total Interest Expense | $ | 1,596,207 | $ | 2,113,935 | $ | 4,785,081 | $ | 6,511,821 | ||||
Net Interest Income | $ | 4,031,337 | $ | 3,426,994 | $ | 11,450,820 | $ | 9,960,055 | ||||
Provision For Loan Losses | $ | 12,338 | $ | (14,173 | ) | $ | 20,420 | $ | (15,312 | ) | ||
Net Interest Income After Provision for Loan Losses | $ | 4,018,999 | $ | 3,441,167 | $ | 11,430,400 | $ | 9,975,367 | ||||
Noninterest Income | ||||||||||||
Service Charges and Fees on Deposit Accounts | $ | 464,731 | $ | 445,176 | $ | 1,498,290 | $ | 1,345,691 | ||||
Interchange Fees | $ | 111,218 | $ | 113,647 | $ | 328,169 | $ | 308,680 | ||||
Earnings from Bank-Owned Life Insurance | $ | 63,103 | $ | 59,599 | $ | 181,749 | $ | 174,474 | ||||
Merchant Services Processing | $ | 205,396 | $ | 129,184 | $ | 525,442 | $ | 410,722 | ||||
Other Miscellaneous Income | $ | 47,295 | $ | 45,488 | $ | 225,110 | $ | 149,010 | ||||
Total Noninterest Income | $ | 891,743 | $ | 793,094 | $ | 2,758,760 | $ | 2,388,577 | ||||
Noninterest Expense | ||||||||||||
Salaries and Employee Benefits | $ | 1,585,182 | $ | 1,521,825 | $ | 4,805,947 | $ | 4,444,120 | ||||
Occupancy and Equipment | $ | 223,345 | $ | 182,813 | $ | 624,704 | $ | 515,286 | ||||
Merchant Services Processing | $ | 86,326 | $ | 77,452 | $ | 232,919 | $ | 222,055 | ||||
Other Expenses | $ | 859,723 | $ | 684,102 | $ | 2,326,176 | $ | 1,964,230 | ||||
Total Noninterest Expense | $ | 2,754,576 | $ | 2,466,192 | $ | 7,989,746 | $ | 7,145,691 | ||||
Income Before Income Tax Expense | $ | 2,156,164 | $ | 1,768,070 | $ | 6,199,415 | $ | 5,218,253 | ||||
Provision For Income Tax | $ | 614,055 | $ | 499,565 | $ | 1,764,805 | $ | 1,474,323 | ||||
Net Income | $ | 1,542,109 | $ | 1,268,505 | $ | 4,434,610 | $ | 3,743,930 | ||||
Basic earnings per share | $ | 0.48 | $ | 0.39 | $ | 1.38 | $ | 1.17 | ||||
Diluted earnings per share | $ | 0.48 | $ | 0.39 | $ | 1.38 | $ | 1.17 | ||||
Financial Highlights | ||||||||||||
As of 9/30/2025 | ||||||||||||
Sep-2025 QTD | Sep-2024 QTD | Sep-2025 YTD | Sep-2024 YTD | |||||||||
Key Financial Ratios | ||||||||||||
Annualized Return on Average Equity | 13.32 | % | 12.39 | % | 13.32 | % | 12.69 | % | ||||
Annualized Return on Average Assets | 1.36 | % | 1.08 | % | 1.34 | % | 1.06 | % | ||||
Net Interest Margin | 3.79 | % | 3.08 | % | 3.66 | % | 2.96 | % | ||||
Core Efficiency Ratio | 55.95 | % | 58.44 | % | 56.23 | % | 57.87 | % | ||||
Net Chargeoffs/Recoveries to Average Loans | -0.00 | % | 0.00 | % | -0.01 | % | 0.000 | % | ||||
3 month ended Sep-2025 QTD Avg | 3 month ended Sep-2024 QTD Avg | Sep-2025 YTD Avg | Sep-2024 YTD Avg | |||||||||
Average Balances | ||||||||||||
(thousands, unaudited) | ||||||||||||
Average assets | $ | 449,454 | $ | 466,891 | $ | 444,644 | $ | 472,470 | ||||
Average interest-earning assets | $ | 423,017 | $ | 442,078 | $ | 418,872 | $ | 447,855 | ||||
Average interest-bearing liabilities | $ | 223,314 | $ | 248,448 | $ | 225,404 | $ | 255,169 | ||||
Average gross loans | $ | 210,494 | $ | 192,243 | $ | 208,374 | $ | 187,406 | ||||
Average deposits | $ | 375,657 | $ | 344,433 | $ | 367,519 | $ | 335,191 | ||||
Average equity | $ | 46,041 | $ | 40,630 | $ | 44,638 | $ | 39,297 | ||||
Sep-2025 QTD | Dec-2024 YTD | |||||||||||
Credit Quality | ||||||||||||
Non-performing loans | $ | 827,155 | $ | 1,228,165 | ||||||||
Non-performing loans to total loans | 0.39 | % | 0.60 | % | ||||||||
Non-performing loans to total assets | 0.17 | % | 0.26 | % | ||||||||
Allowance for credit losses to total loans | 2.20 | % | 2.25 | % | ||||||||
Nonperforming assets as a percentage of total loans and OREO | 0.39 | % | 0.60 | % | ||||||||
Allowance for credit losses to non-performing loans | 562.17 | % | 376.48 | % | ||||||||
Other Period-end Statistics | ||||||||||||
Shareholders equity to total assets | 9.65 | % | 9.15 | % | ||||||||
Net Loans to Deposits | 53.27 | % | 57.36 | % | ||||||||
Non-interest bearing deposits to total deposits | 47.99 | % | 47.77 | % | ||||||||
Company Leverage Ratio | 11.59 | % | 10.40 | % | ||||||||
Core Deposits / Total Deposits | 97.09 | % | 97.31 | % | ||||||||


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Thinkmarkets Adds Synthetic Indices To Its Product Offering
- Ethereum Startup Agoralend Opens Fresh Fundraise After Oversubscribed $300,000 Round.
- KOR Closes Series B Funding To Accelerate Global Growth
- Wise Wolves Corporation Launches Unified Brand To Power The Next Era Of Cross-Border Finance
- Lombard And Story Partner To Revolutionize Creator Economy Via Bitcoin-Backed Infrastructure
- FBS AI Assistant Helps Traders Skip Market Noise And Focus On Strategy
Comments
No comment