
Cumberland Pharmaceuticals Reports 11.6% Fourth Quarter 2024 Revenue Growth
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES Consolidated Balance Sheets December 31, 2024 and 2023 (Unaudited) |
||||
|
|
2024 |
|
2023 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ 17,964,184 |
|
$ 18,321,624 |
Accounts receivable, net |
|
11,701,466 |
|
9,758,176 |
Inventories, net |
|
3,999,995 |
|
4,609,362 |
Prepaid and other current assets |
|
2,786,513 |
|
3,025,248 |
Total current assets |
|
36,452,158 |
|
35,714,410 |
Non-current inventories |
|
11,005,499 |
|
12,804,529 |
Property and equipment, net |
|
277,365 |
|
367,903 |
Intangible assets, net |
|
17,973,449 |
|
22,607,918 |
Goodwill |
|
914,000 |
|
914,000 |
Operating lease right-of-use assets |
|
6,176,923 |
|
6,674,394 |
Other assets |
|
2,784,016 |
|
2,692,921 |
Total assets |
|
$ 75,583,410 |
|
$ 81,776,075 |
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ 13,914,266 |
|
$ 14,037,629 |
Operating lease current liabilities |
|
356,508 |
|
348,092 |
Current portion of long-term debt |
|
5,100,000 |
|
- |
Other current liabilities |
|
12,250,955 |
|
13,596,528 |
Total current liabilities |
|
31,621,729 |
|
27,982,249 |
Revolving line of credit - long term |
|
10,176,170 |
|
12,784,144 |
Operating lease non-current liabilities |
|
4,939,739 |
|
5,296,247 |
Other long-term liabilities |
|
6,299,795 |
|
6,453,566 |
Total liabilities |
|
53,037,433 |
|
52,516,206 |
|
|
|
|
|
Equity: |
|
|
|
|
Shareholders' equity: |
|
|
|
|
Common stock – no par value; 100,000,000 shares authorized; 13,952,624 and 14,121,833 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
|
46,821,425 |
|
47,091,602 |
Accumulated deficit |
|
(23,967,931) |
|
(17,488,161) |
Total shareholders' equity |
|
22,853,494 |
|
29,603,441 |
Noncontrolling interests |
|
(307,517) |
|
(343,572) |
Total equity |
|
22,545,977 |
|
29,259,869 |
Total liabilities and equity |
|
$ 75,583,410 |
|
$ 81,776,075 |
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited)
|
||||||||
|
|
Three months ended December 31, |
|
Years ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ 10,435,569 |
|
$ 9,353,066 |
|
$ 37,867,945 |
|
$ 39,552,507 |
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of products sold |
|
1,976,473 |
|
1,529,983 |
|
6,585,972 |
|
6,066,611 |
Selling and marketing |
|
4,222,554 |
|
4,759,230 |
|
17,023,023 |
|
18,451,765 |
Research and development |
|
1,292,671 |
|
1,264,753 |
|
4,816,206 |
|
5,834,229 |
General and administrative |
|
3,326,466 |
|
3,439,184 |
|
11,126,901 |
|
10,651,915 |
Amortization and impairment |
|
1,459,444 |
|
4,539,155 |
|
4,748,252 |
|
8,102,648 |
Total costs and expenses |
|
12,277,608 |
|
15,532,305 |
|
44,300,354 |
|
49,107,168 |
Operating loss |
|
(1,842,039) |
|
(6,179,239) |
|
(6,432,409) |
|
(9,554,661) |
Interest income |
|
106,667 |
|
81,000 |
|
334,444 |
|
286,854 |
Other income |
|
- |
|
|
|
- |
|
2,828,871 |
Other income - settlement |
|
- |
|
|
|
- |
|
475,000 |
Other income - gain on insurance proceeds |
|
- |
|
|
|
237,089 |
|
346,800 |
Interest expense |
|
(223,261) |
|
(178,792) |
|
(605,508) |
|
(667,861) |
Loss before income taxes |
|
(1,958,633) |
|
(6,277,031) |
|
(6,466,384) |
|
(6,284,997) |
Income tax benefit (expense) |
|
56,996 |
|
(24,956) |
|
22,669 |
|
(45,769) |
Net loss |
|
(1,901,637) |
|
(6,301,987) |
|
(6,443,715) |
|
(6,330,766) |
Net (income) loss at subsidiary attributable to noncontrolling interests |
|
(2,177) |
|
10,967 |
|
(36,055) |
|
51,446 |
Net loss attributable to common shareholders |
|
$ (1,903,814) |
|
$ (6,291,020) |
|
$ (6,479,770) |
|
$ (6,279,320) |
|
|
|
|
|
|
|
|
|
Loss per share attributable to common shareholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ (0.14) |
|
$ (0.44) |
|
$ (0.46) |
|
$ (0.44) |
Diluted |
|
(0.14) |
|
(0.44) |
|
(0.46) |
|
(0.44) |
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
13,971,228 |
|
14,164,270 |
|
14,060,272 |
|
14,298,774 |
Diluted |
|
13,971,228 |
|
14,164,270 |
|
14,060,272 |
|
14,298,774 |
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows Years ended December 31, 2024 and 2023 (Unaudited)
|
|
||||
|
|
2024 |
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
Net loss |
|
$ (6,443,715) |
|
$ (6,330,766) |
|
Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities: |
|
|
|
|
|
Depreciation and amortization expense |
|
4,902,560 |
|
4,935,954 |
|
Impairment loss on intangible assets |
|
- |
|
3,343,842 |
|
Amortization of operating lease right-of-use asset |
|
1,140,738 |
|
834,500 |
|
Disposal of assets |
|
2,691 |
|
20,256 |
|
Stock-based compensation |
|
301,895 |
|
365,040 |
|
Decrease in non-cash contingent consideration |
|
(1,460,804) |
|
(1,253,840) |
|
Increase in cash surrender value of life insurance policies over premiums paid |
|
(139,953) |
|
(124,736) |
|
Noncash interest expense |
|
28,313 |
|
15,523 |
|
Life insurance proceeds |
|
(237,089) |
|
(346,800) |
|
Net changes in assets and liabilities affecting operating activities: |
|
|
|
|
|
Accounts receivable |
|
(1,943,290) |
|
3,404,949 |
|
Inventories, net |
|
2,408,397 |
|
(23,143) |
|
Other current assets and other assets |
|
189,112 |
|
65,684 |
|
Operating lease liabilities |
|
1,784,089 |
|
(1,405,363) |
|
Accounts payable and other current liabilities |
|
(991,359) |
|
3,724,174 |
|
Other long-term liabilities |
|
(153,771) |
|
(1,131,453) |
|
Net cash provided by (used in) operating activities |
|
(612,186) |
|
6,093,821 |
|
Cash flows from investing activities: |
|
|
|
|
|
Additions to property and equipment |
|
(66,461) |
|
(281,268) |
|
Additions to intangible assets |
|
(113,253) |
|
(171,783) |
|
Life insurance policy proceeds received |
|
237,556 |
|
347,356 |
|
Net cash provided by (used in) investing activities |
|
57,842 |
|
(105,695) |
|
Cash flows from financing activities: |
|
|
|
|
|
Borrowings on line of credit |
|
38,488,920 |
|
31,475,000 |
|
Payments on line of credit |
|
(35,996,894) |
|
(34,890,856) |
|
Payments made in connection with repurchase of common shares |
|
(579,049) |
|
(740,533) |
|
Cash settlement of contingent consideration |
|
(1,716,073) |
|
(3,268,083) |
|
Net cash provided by (used in) financing activities |
|
196,904 |
|
(7,424,472) |
|
Net decrease in cash and cash equivalents |
|
(357,440) |
|
(1,436,346) |
|
Cash and cash equivalents, beginning of year |
|
18,321,624 |
|
19,757,970 |
|
Cash and cash equivalents, end of year |
|
$ 17,964,184 |
|
$ 18,321,624 |
|
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES Reconciliation of Net Income (Loss) Attributable to Common Shareholders to Adjusted Earnings (Loss) and Adjusted Diluted Earnings (Loss) Per Share (Unaudited)
|
||||||||
|
|
Three months ended December 31, |
|
Three months ended December 31, |
||||
|
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
Earnings |
|
Earnings per |
|
Earnings |
|
Earnings per |
Net loss attributable to common shareholders |
|
$ (1,903,814) |
|
$ (0.14) |
|
$ (6,291,020) |
|
$ (0.44) |
Less: Net loss at subsidiary attributable to noncontrolling interests |
|
(2,177) |
|
- |
|
10,967 |
|
- |
Net loss |
|
(1,901,637) |
|
(0.14) |
|
(6,301,987) |
|
(0.44) |
Adjustments to net loss |
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
(56,996) |
|
- |
|
24,956 |
|
- |
Depreciation and amortization |
|
1,496,394 |
|
0.11 |
|
4,577,109 |
|
0.32 |
Share-based compensation (a) |
|
74,812 |
|
0.01 |
|
93,894 |
|
0.01 |
Interest income |
|
(106,667) |
|
(0.01) |
|
(81,000) |
|
(0.01) |
Interest expense |
|
223,261 |
|
0.02 |
|
178,792 |
|
0.01 |
Adjusted loss and Adjusted Diluted loss Per Share |
|
$ (270,833) |
|
$ (0.02) |
|
$ (1,508,236) |
|
$ (0.11) |
Diluted weighted-average common shares outstanding: |
|
|
|
13,971,228 |
|
|
|
14,164,270 |
|
||||||||
|
|
Year ended December 31, |
|
Year ended December 31, |
||||
|
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
Earnings impact |
|
Earnings per |
|
Earnings |
|
Earnings per |
Net loss attributable to common shareholders |
|
$ (6,479,770) |
|
$ (0.46) |
|
$ (6,279,320) |
|
$ (0.43) |
Less: Net income at subsidiary attributable to noncontrolling interests |
|
(36,055) |
|
- |
|
51,446 |
|
- |
Net loss |
|
(6,443,715) |
|
(0.46) |
|
(6,330,766) |
|
(0.43) |
Adjustments to net loss |
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
(22,669) |
|
- |
|
45,769 |
|
$ - |
Depreciation and amortization |
|
4,902,560 |
|
0.35 |
|
8,279,796 |
|
$ 0.57 |
Share-based compensation (a) |
|
301,895 |
|
0.02 |
|
365,040 |
|
$ 0.03 |
Interest income |
|
(334,444) |
|
(0.02) |
|
(286,854) |
|
$ (0.02) |
Interest expense |
|
605,508 |
|
0.04 |
|
667,861 |
|
$ 0.04 |
Adjusted Earnings (loss) and Adjusted Diluted Earnings (loss) Per Share |
|
$ (990,865) |
|
$ (0.07) |
|
$ 2,740,846 |
|
$ 0.20 |
Diluted weighted-average common shares outstanding: |
|
|
|
14,060,272 |
|
|
|
14,526,400 |
The Company provided the above adjusted supplemental financial performance measures, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. These financial measures should be considered supplemental to, and not as a substitute for, financial information prepared in accordance with Generally Accepted Accounting Principles ("GAAP"). The definition of these supplemental measures may differ from similarly titled measures used by others.
Because these supplemental financial measures exclude the effect of items that will increase or decrease the Company's reported results of operations, management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of the supplemental financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Cumberland's management believes these supplemental financial performance measures are important as they are used by management, along with financial measures in accordance with GAAP, to evaluate the Company's operating performance. In addition, Cumberland believes that they will be used by certain investors to measure the Company's operating results. Management believes that presenting these supplemental measures provides useful information about the Company's underlying performance across reporting periods on a consistent basis by excluding items that Cumberland does not believe are indicative of its core business performance or reflect long-term strategic activities. Certain of these items are not settled through cash payments and include: depreciation, amortization, share-based compensation expense and income taxes. Cumberland utilizes its net operating loss carryforwards to pay minimal income taxes. In addition, the use of these financial measures provides greater transparency to investors of supplemental information used by management in its financial and operational decision-making, including the evaluation of the Company's operating performance.
The Company defines these supplemental financial measures as follows:
-
Adjusted Earnings: Net loss adjusted for the impact of income taxes, depreciation and amortization expense, share-based compensation, interest income and interest expense. The financial information presented for the year ended December 31, 2023, has been adjusted to be consistent with the current year presentation.
(a) Represents the share-based compensation of Cumberland.
-
Adjusted Diluted Earnings Per Share: Adjusted loss divided by diluted weighted-average common shares outstanding.
SOURCE Cumberland Pharmaceuticals Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Thinkmarkets Adds Synthetic Indices To Its Product Offering
- Ethereum Startup Agoralend Opens Fresh Fundraise After Oversubscribed $300,000 Round.
- KOR Closes Series B Funding To Accelerate Global Growth
- Wise Wolves Corporation Launches Unified Brand To Power The Next Era Of Cross-Border Finance
- Lombard And Story Partner To Revolutionize Creator Economy Via Bitcoin-Backed Infrastructure
- FBS AI Assistant Helps Traders Skip Market Noise And Focus On Strategy
Comments
No comment