Hanmi Reports 2024 Fourth Quarter And Full Year Results


(MENAFN- GlobeNewsWire - Nasdaq) LOS ANGELES, Jan. 28, 2025 (GLOBE NEWSWIRE) -- Hanmi financial Corporation (NASDAQ: HAFC, or“Hanmi”) , the parent company of Hanmi bank (the“Bank”), today reported financial results for the fourth quarter of 2024 and full year.

Net income for the fourth quarter of 2024 was $17.7 million, or $0.58 per diluted share, compared with $14.9 million, or $0.49 per diluted share, for the third quarter of 2024. The return on average assets for the fourth quarter of 2024 was 0.93% and the return on average equity was 8.89%, compared with a return on average assets of 0.79% and a return on average equity of 7.55% for the third quarter of 2024.

For the full year of 2024, net income was $62.2 million, or $2.05 per diluted share, compared with $80.0 million, or $2.62 per diluted share, for 2023. The return on average assets for 2024 was 0.83% and the return on average equity was 7.97%.

CEO Commentary
“Hanmi achieved exceptional results in the fourth quarter, delivering our best quarterly performance of the year and closing 2024 with strong momentum,” said Bonnie Lee, President and Chief Executive Officer.“Our team's outstanding execution generated significant earnings growth fueled by our net interest margin expansion of 17 basis points to 2.91%, disciplined expense management, and vigilant credit administration. These robust results highlight the strength of our relationship-driven banking model.”

“For the full year, we had a number of key accomplishments to advance our growth and diversification strategy. We delivered 16% growth in our C&I loan portfolio, driven primarily by the strong contribution from our Corporate Korea initiative. Noninterest-bearing demand deposits grew by 5% and now represent 33% of our total deposits. Finally, through our proactive monitoring of the portfolio and our successful resolution efforts, we further improved asset quality with nonperforming assets as a percentage of total assets decreasing to 0.19%.”

“With our strong capital foundation, we are well positioned to execute on our growth strategy. Our performance is the result of our team's unwavering dedication to serving our customers and the communities in which we operate. I want to thank each of them for their continued commitment to deliver long-term value for our shareholders,” concluded Lee.

Fourth Quarter 2024 Highlights:

  • Fourth quarter net income was $17.7 million, or $0.58 per diluted share, up 18.8% from $14.9 million, or $0.49 per diluted share for the third quarter of 2024. The increase reflects a $3.4 million, or 6.8%, increase in net interest income, primarily due to a decrease in interest expense on deposits.
  • Loans receivable were $6.25 billion at December 31, 2024, essentially unchanged from the end of the third quarter of 2024; loan production for the fourth quarter was $339.0 million, with a weighted average interest rate of 7.37%, compared with loan production for the third quarter of $347.8 million, with a weighted average interest rate of 7.92%.
  • Deposits were $6.44 billion at December 31, 2024, up 0.5% from the end of the third quarter of 2024; noninterest-bearing demand deposits were 32.6% of total deposits. During the quarter, noninterest-bearing demand deposits grew 2.2%, while time deposits declined 2.0% from the prior quarter.
  • Net interest income for the fourth quarter was $53.4 million, up 6.8% from the third quarter of 2024. Net interest margin (taxable equivalent) increased 17 basis points to 2.91%; the average yield on loans declined three basis points to 5.97%, while the cost of interest-bearing deposits fell 31 basis points to 3.96%.
  • Credit loss expense for the fourth quarter was $0.9 million, a decrease from $2.3 million for the prior quarter. The allowance for credit losses increased $1.0 million to $70.1 million at December 31, 2024, or 1.12% of loans. For the fourth quarter, net loan recoveries were $0.1 million.
  • Asset quality remained strong, as nonperforming loans declined by 7.9% to $14.3 million, or 0.23% of loans, which included pay-offs of $1.8 million, while criticized loans increased to $165.3 million, as special mention loans increased to $139.6 million and classified loans fell to $25.7 million.

For more information about Hanmi, please see the Q4 2024 Investor Update (and Supplemental Financial Information), which is available on the Bank's website at and via a current report on Form 8-K on the website of the Securities and Exchange Commission at . Also, please refer to“Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.

Quarterly Highlights
(Dollars in thousands, except per share data)

As of or for the Three Months Ended Amount Change
December 31,
September 30,
June 30, March 31, December 31,
Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Net income $ 17,695 $ 14,892 $ 14,451 $ 15,164 $ 18,633 $ 2,803 $ (938 )
Net income per diluted common share $ 0.58 $ 0.49 $ 0.48 $ 0.50 $ 0.61 $ 0.09 $ (0.03 )
Assets $ 7,677,925 $ 7,712,299 $ 7,586,347 $ 7,512,046 $ 7,570,341 $ (34,374 ) $ 107,584
Loans receivable $ 6,251,377 $ 6,257,744 $ 6,176,359 $ 6,177,840 $ 6,182,434 $ (6,367 ) $ 68,943
Deposits $ 6,435,776 $ 6,403,221 $ 6,329,340 $ 6,376,060 $ 6,280,574 $ 32,555 $ 155,202
Return on average assets 0.93 % 0.79 % 0.77 % 0.81 % 0.99 % 0.14 -0.06
Return on average stockholders' equity 8.89 % 7.55 % 7.50 % 7.90 % 9.70 % 1.34 -0.81
Net interest margin 2.91 % 2.74 % 2.69 % 2.78 % 2.92 % 0.17 -0.01
Efficiency ratio (1) 56.79 % 59.98 % 62.24 % 62.42 % 58.86 % -3.19 -2.07
Tangible common equity to tangible assets (2) 9.41 % 9.42 % 9.19 % 9.23 % 9.14 % -0.01 0.27
Tangible common equity per common share (2) $ 23.88 $ 24.03 $ 22.99 $ 22.86 $ 22.75 -0.15 1.14
(1) Noninterest expense divided by net interest income plus noninterest income.
(2) Refer to "Non-GAAP Financial Measures" for further details.


Results of Operations
Net interest income for the fourth quarter was $53.4 million, up 6.8% from $50.1 million for the third quarter of 2024. The increase was primarily due to a decrease in deposit interest expense. The decrease in deposit interest expense was primarily a result of decreases in deposit rates and the average balances of interest-bearing deposits, coupled with a 3.1% increase in the average balance of noninterest-bearing demand deposits. The rate on deposits for the fourth quarter decreased 31 basis points to 3.96%, from 4.27% for the third quarter of 2024. The average balance of interest-bearing deposits decreased to $4.36 billion for the fourth quarter of 2024, from $4.40 billion for the third quarter. The average balance of noninterest-bearing deposits for the fourth quarter increased to $1.97 billion, from $1.91 billion for the third quarter of 2024. Net interest margin (taxable equivalent) for the fourth quarter was 2.91%, up 17 basis points from 2.74% for the third quarter of 2024.

Net interest income was $202.8 million for the full year of 2024 compared with $221.3 million for 2023, a decline of 8.4%. The decrease reflected higher interest rates during 2024 compared with 2023, including an increase in the cost of interest-bearing deposits, partially offset by an increase in interest-earning asset yields. The cost of interest-bearing deposits for 2024 year increased 81 basis points to 4.16% from 3.35% for 2023. The yield on average interest-earning assets for 2024 increased 31 basis points to 5.46% from 5.15% for 2023. The average balance of interest-bearing deposits for 2024 increased to $4.39 billion from $4.02 billion for 2023. The average balance of interest-earning assets for 2024 year increased 1.7% to $7.30 billion from $7.18 billion for 2023. The average balance of loans for 2024 year was $6.11 billion, up 2.4% from $5.97 billion for 2023. Net interest margin (taxable-equivalent) for 2024 year was 2.78% compared with 3.08% for 2023. The 30 basis point decrease in the net interest margin reflected the increase in the cost of interest-bearing deposits, partially offset by the increase in average loan yields.

For the Three Months Ended (in thousands) Percentage Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
Net Interest Income 2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Interest and fees on loans receivable(1) $ 91,545 $ 92,182 $ 90,752 $ 91,674 $ 89,922 -0.7 % 1.8 %
Interest on securities 5,866 5,523 5,238 4,955 4,583 6.2 % 28.0 %
Dividends on FHLB stock 360 356 357 361 341 1.1 % 5.6 %
Interest on deposits in other banks 2,342 2,356 2,313 2,604 2,337 -0.6 % 0.2 %
Total interest and dividend income $ 100,113 $ 100,417 $ 98,660 $ 99,594 $ 97,183 -0.3 % 3.0 %
Interest on deposits 43,406 47,153 46,495 45,638 40,277 -7.9 % 7.8 %
Interest on borrowings 1,634 1,561 1,896 1,655 2,112 4.7 % -22.6 %
Interest on subordinated debentures 1,624 1,652 1,649 1,646 1,654 -1.7 % -1.8 %
Total interest expense 46,664 50,366 50,040 48,939 44,043 -7.4 % 6.0 %
Net interest income $ 53,449 $ 50,051 $ 48,620 $ 50,655 $ 53,140 6.8 % 0.6 %
(1) Includes loans held for sale.


For the Three Months Ended (in thousands)
Percentage Change
Average Earning Assets and Interest-bearing Liabilities Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Q4-24
vs. Q3-24
Q4-24
vs. Q4-23
Loans receivable (1) $ 6,103,264 $ 6,112,324 $ 6,089,440 $ 6,137,888 $ 6,071,644 -0.1 % 0.5 %
Securities 998,313 986,041 979,671 969,520 961,551 1.2 % 3.8 %
FHLB stock 16,385 16,385 16,385 16,385 16,385 0.0 % 0.0 %
Interest-bearing deposits in other banks 204,408 183,027 180,177 201,724 181,140 11.7 % 12.8 %
Average interest-earning assets $ 7,322,370 $ 7,297,777 $ 7,265,673 $ 7,325,517 $ 7,230,720 0.3 % 1.3 %
Demand: interest-bearing $ 79,784 $ 83,647 $ 85,443 $ 86,401 $ 86,679 -4.6 % -8.0 %
Money market and savings 1,934,540 1,885,799 1,845,870 1,815,085 1,669,973 2.6 % 15.8 %
Time deposits 2,346,363 2,427,737 2,453,154 2,507,830 2,417,803 -3.4 % -3.0 %
Average interest-bearing deposits 4,360,687 4,397,183 4,384,467 4,409,316 4,174,455 -0.8 % 4.5 %
Borrowings 141,604 143,479 169,525 162,418 205,951 -1.3 % -31.2 %
Subordinated debentures 130,567 130,403 130,239 130,088 129,933 0.1 % 0.5 %
Average interest-bearing liabilities $ 4,632,858 $ 4,671,065 $ 4,684,231 $ 4,701,822 $ 4,510,339 -0.8 % 2.7 %
Average Noninterest Bearing Deposits
Demand deposits - noninterest bearing $ 1,967,789 $ 1,908,833 $ 1,883,765 $ 1,921,189 $ 2,025,212 3.1 % -2.8 %
(1) Includes loans held for sale.


For the Three Months Ended Yield/Rate Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
Average Yields and Rates 2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Loans receivable(1) 5.97 % 6.00 % 5.99 % 6.00 % 5.88 % -0.03 0.09
Securities (2) 2.38 % 2.27 % 2.17 % 2.07 % 1.93 % 0.11 0.45
FHLB stock 8.75 % 8.65 % 8.77 % 8.87 % 8.25 % 0.10 0.50
Interest-bearing deposits in other banks 4.56 % 5.12 % 5.16 % 5.19 % 5.12 % -0.56 -0.56
Interest-earning assets 5.45 % 5.48 % 5.46 % 5.47 % 5.34 % -0.03 0.11
Interest-bearing deposits 3.96 % 4.27 % 4.27 % 4.16 % 3.83 % -0.31 0.13
Borrowings 4.59 % 4.33 % 4.50 % 4.10 % 4.07 % 0.26 0.52
Subordinated debentures 4.97 % 5.07 % 5.07 % 5.06 % 5.09 % -0.10 -0.12
Interest-bearing liabilities 4.01 % 4.29 % 4.30 % 4.19 % 3.88 % -0.28 0.13
Net interest margin (taxable equivalent basis) 2.91 % 2.74 % 2.69 % 2.78 % 2.92 % 0.17 -0.01
Cost of deposits 2.73 % 2.97 % 2.98 % 2.90 % 2.58 % -0.24 0.15
(1) Includes loans held for sale.
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.


Credit loss expense for the fourth quarter was $0.9 million, compared with $2.3 million for the third quarter of 2024. Fourth quarter credit loss expense included a $0.9 million credit loss expense for loan losses. Fourth quarter net loan recoveries were $0.1 million, compared to third quarter net loan charge-offs of $0.9 million.

Credit loss expense was $4.4 million for 2024, compared with $4.3 million for 2023. The credit loss expense for 2024 was comprised of a $4.8 million credit loss expense for loan losses and a $0.4 million credit loss expense recovery for off-balance sheet items. 2023 credit loss expense was comprised of a $4.9 million credit loss expense for loan losses and a $0.6 million credit loss expense recovery for off-balance sheet items.

Noninterest income for the fourth quarter decreased $1.0 million, or 12.8%, to $7.4 million, from $8.4 million for the third quarter of 2024. The decrease was primarily due to a $0.9 million gain from the sale and leaseback of a branch property included in third quarter noninterest income. Gains on sales of SBA loans were $1.4 million for the fourth quarter of 2024, compared with $1.5 million for the third quarter of 2024. The volume of SBA loans sold for the fourth quarter decreased to $21.6 million, from $23.0 million for the third quarter of 2024, while trade premiums were 8.53% for the fourth quarter of 2024, slightly lower than 8.54% for the third quarter. Mortgage loans sold for the fourth quarter were $18.3 million, with a premium of 1.96%, compared with $20.9 million and 2.32% for the third quarter. Gains on mortgage loans sold were $0.3 million for both quarters.

Noninterest income decreased $2.6 million, or 7.6%, to $31.6 million for 2024, from $34.2 million for 2023, primarily due to a $4.0 million gain on the sale-and-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits. Those items were partially offset by a $1.5 million gain on the sale of mortgage loans and a $0.9 million gain from the sale and leaseback of a branch property in 2024. The volume of SBA loans sold in 2024 declined to $93.7 million, from $100.5 million for 2023, while trade premiums increased to 8.18% for 2024, from 7.12% for 2023.

For the Three Months Ended (in thousands) Percentage Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
Noninterest Income 2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Service charges on deposit accounts $ 2,192 $ 2,311 $ 2,429 $ 2,450 $ 2,391 -5.1 % -8.3 %
Trade finance and other service charges and fees 1,364 1,254 1,277 1,414 1,245 8.8 % 9.6 %
Servicing income 668 817 796 712 772 -18.2 % -13.5 %
Bank-owned life insurance income (expense) 316 320 638 304 (29 ) -1.3 % N/M
All other operating income 1,037 1,008 908 928 853 2.9 % 21.6 %
Service charges, fees & other 5,577 5,710 6,048 5,808 5,232 -2.3 % 6.6 %
Gain on sale of SBA loans 1,443 1,544 1,644 1,482 1,448 -6.5 % -0.3 %
Gain on sale of mortgage loans 337 324 365 443 - 4.0 % 0.0 %
Gain on sale of bank premises - 860 - - - -100.0 % 0.0 %
Total noninterest income $ 7,357 $ 8,438 $ 8,057 $ 7,733 $ 6,680 -12.8 % 10.1 %
N/M - Not meaningful.


Noninterest expense for the fourth quarter decreased by $0.6 million to $34.5 million from $35.1 million for the third quarter of 2024. The decrease primarily reflects a $1.6 million gain on the sale of an other real estate owned property. Absent this gain, fourth quarter noninterest expense was up 3.1% sequentially, due to increases in advertising and promotion expense and legal fees from collections and business activities. In addition, other operating expense for the fourth quarter included a $0.5 million charge related to an SBA loan acquired in a previous acquisition, while the third quarter included a $0.3 million reimbursement for property taxes. The efficiency ratio for the fourth quarter was 56.8%, compared with 60.0% for the third quarter of 2024.

Noninterest expense increased by $4.8 million, or 3.5%, to $141.3 million for 2024, from $136.5 million for 2023. The increase reflected a $2.0 million, or 2.4%, increase in salaries and benefits, a $1.2 million increase in data processing expense, a $0.7 million increase in professional fees, and a $1.4 million increase in other operating expenses. Decreases of $0.2 million in occupancy and equipment expense and $0.2 million in supplies and communication expense partially offset the increases. The efficiency ratio for 2024 increased to 60.3%, from 53.5% for 2023, primarily due to higher expenses and lower revenue.

For the Three Months Ended (in thousands) Percentage Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Noninterest Expense
Salaries and employee benefits $ 20,498 $ 20,851 $ 20,434 $ 21,585 $ 20,062 -1.7 % 2.2 %
Occupancy and equipment 4,503 4,499 4,348 4,537 4,604 0.1 % -2.2 %
Data processing 3,800 3,839 3,686 3,551 3,487 -1.0 % 9.0 %
Professional fees 1,821 1,492 1,749 1,893 1,977 22.1 % -7.9 %
Supplies and communication 551 538 570 601 613 2.4 % -10.1 %
Advertising and promotion 821 631 669 907 990 30.1 % -17.1 %
All other operating expenses 3,847 2,875 3,251 3,160 3,252 33.8 % 18.3 %
Subtotal 35,841 34,725 34,707 36,234 34,985 3.2 % 2.4 %
Branch consolidation expense - - 301 - - 0.0 % 0.0 %
Other real estate owned (income) expense (1,588 ) 77 6 22 15 N/M N/M
Repossessed personal property expense 281 278 262 189 211 1.1 % 33.2 %
Total noninterest expense $ 34,534 $ 35,080 $ 35,276 $ 36,445 $ 35,211 -1.6 % -1.9 %
N/M - Not meaningful.


Hanmi recorded a provision for income taxes of $7.6 million for the fourth quarter of 2024, compared with $6.2 million for the third quarter of 2024, representing an effective tax rate of 30.1% and 29.5%, respectively. The effective tax rates for 2024 and 2023 years were 29.8% and 30.1%, respectively.

Financial Position
Total assets at December 31, 2024, decreased 0.4%, or $33.7 million, to $7.68 billion from $7.71 billion at September 30, 2024. The decrease reflected a $45.8 million decrease in loans held-for-sale and a $6.4 million decrease in loans, offset partially by a $17.0 million increase in cash and due from banks. From December 31, 2023, total assets increased 1.4%, or $108.2 million. This year-over-year increase reflected a 1.1%, or $68.9 million, growth in loans receivable, and a 4.6%, or $40.1 million increase in securities, supported by a 2.5%, or $155.2 million increase in deposits.

Loans receivable, before allowance for credit losses, were $6.25 billion at December 31, 2024, down from $6.26 billion at September 30, 2024.

Loans held-for-sale were $8.6 million at December 31, 2024, down from $54.3 million at September 30, 2024. At the end of the fourth quarter, loans held-for-sale consisted of the guaranteed portion of SBA 7(a) loans. The prior quarter included $18.3 million of residential mortgage loans and a $27.2 million nonaccrual loan, all of which were sold in the fourth quarter.

As of (in thousands) Percentage Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Loan Portfolio
Commercial real estate loans $ 3,949,622 $ 3,932,088 $ 3,888,505 $ 3,878,677 $ 3,889,739 0.4 % 1.5 %
Residential/consumer loans 951,302 939,285 954,209 970,362 962,661 1.3 % -1.2 %
Commercial and industrial loans 863,431 879,092 802,372 774,851 747,819 -1.8 % 15.5 %
Equipment finance 487,022 507,279 531,273 553,950 582,215 -4.0 % -16.4 %
Loans receivable 6,251,377 6,257,744 6,176,359 6,177,840 6,182,434 -0.1 % 1.1 %
Loans held for sale 8,579 54,336 10,467 3,999 12,013 -84.2 % -28.6 %
Total $ 6,259,956 $ 6,312,080 $ 6,186,826 $ 6,181,839 $ 6,194,447 -0.8 % 1.1 %


As of
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
2024 2024 2024 2024 2023
Composition of Loan Portfolio
Commercial real estate loans 63.1 % 62.3 % 62.9 % 62.7 % 62.8 %
Residential/consumer loans 15.2 % 14.9 % 15.4 % 15.7 % 15.5 %
Commercial and industrial loans 13.8 % 13.9 % 13.0 % 12.5 % 12.1 %
Equipment finance 7.8 % 8.0 % 8.5 % 9.0 % 9.4 %
Loans receivable 99.9 % 99.1 % 99.8 % 99.9 % 99.8 %
Loans held for sale 0.1 % 0.9 % 0.2 % 0.1 % 0.2 %
Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %


New loan production was $339.0 million for the fourth quarter of 2024 at an average rate of 7.37%, while payoffs were $137.9 million during the quarter at an average rate of 6.78%.

Commercial real estate loan production for the fourth quarter of 2024 was $146.7 million. Commercial and industrial loan production was $60.2 million, SBA loan production was $49.7 million, equipment finance production was $42.2 million, and residential mortgage loan production was $40.2 million.

New loan production for 2024 was $1.20 billion, a decrease of 7.4%, or $96.0 million, from $1.29 billion for the full year 2023. The average rate for new loan production for 2024 was 7.87% compared with 7.66% for 2023. Payoffs for 2024 were $450.2 million with an average rate of 7.34% compared with $386.0 million and 7.13% for 2023.

For the Three Months Ended (in thousands)
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
2024 2024 2024 2024 2023
New Loan Production
Commercial real estate loans $ 146,716 $ 110,246 $ 87,632 $ 60,085 $ 178,157
Commercial and industrial loans 60,159 105,086 59,007 50,789 52,079
SBA loans 49,740 51,616 54,486 30,817 48,432
Equipment finance 42,168 40,066 42,594 39,155 57,334
Residential/consumer loans 40,225 40,758 30,194 53,115 53,465
subtotal 339,008 347,772 273,913 233,961 389,467
Payoffs (137,932 ) (77,603 ) (148,400 ) (86,250 ) (77,961 )
Amortization (60,583 ) (151,674 ) (83,640 ) (90,711 ) (106,610 )
Loan sales (67,852 ) (43,868 ) (42,945 ) (55,321 ) (29,861 )
Net line utilization (75,651 ) 9,426 1,929 (4,150 ) (11,609 )
Charge-offs & OREO (3,356 ) (2,668 ) (2,338 ) (2,123 ) (1,777 )
Loans receivable-beginning balance 6,257,744 6,176,359 6,177,840 6,182,434 6,020,785
Loans receivable-ending balance $ 6,251,377 $ 6,257,744 $ 6,176,359 $ 6,177,840 $ 6,182,434


Deposits were $6.44 billion at the end of the fourth quarter of 2024, up $32.6 million, or 0.5%, from $6.40 billion at the end of the prior quarter. Driving the change was a $44.8 million increase in noninterest-bearing demand deposits and a $34.7 million increase in money market and savings deposits, partially offset by a $48.0 million decrease in time deposits. Noninterest-bearing demand deposits represented 32.6% of total deposits at December 31, 2024, and the loan-to-deposit ratio was 97.1%.

As of (in thousands) Percentage Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Deposit Portfolio
Demand: noninterest-bearing $ 2,096,634 $ 2,051,790 $ 1,959,963 $ 1,933,060 $ 2,003,596 2.2 % 4.6 %
Demand: interest-bearing 80,323 79,287 82,981 87,374 87,452 1.3 % -8.2 %
Money market and savings 1,933,535 1,898,834 1,834,797 1,859,865 1,734,658 1.8 % 11.5 %
Time deposits 2,325,284 2,373,310 2,451,599 2,495,761 2,454,868 -2.0 % -5.3 %
Total deposits $ 6,435,776 $ 6,403,221 $ 6,329,340 $ 6,376,060 $ 6,280,574 0.5 % 2.5 %


As of
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
2024 2024 2024 2024 2023
Composition of Deposit Portfolio
Demand: noninterest-bearing 32.6 % 32.0 % 31.0 % 30.3 % 31.9 %
Demand: interest-bearing 1.2 % 1.2 % 1.3 % 1.4 % 1.4 %
Money market and savings 30.0 % 29.7 % 29.0 % 29.2 % 27.6 %
Time deposits 36.2 % 37.1 % 38.7 % 39.1 % 39.1 %
Total deposits 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %


Stockholders' equity at December 31, 2024, was $732.2 million, down $4.5 million from $736.7 million at September 30, 2024. The decrease was due to a $14.6 million increase in unrealized after-tax losses on securities available for sale and a $1.0 million increase in unrealized after-tax losses on cash flow hedges, all due to changes in interest rates during the fourth quarter of 2024. Hanmi also repurchased 24,500 shares of common stock, at a cost of $0.6 million, during the quarter at an average share price of $22.91. At December 31, 2024, 1,230,500 shares remain under Hanmi's share repurchase program. Partially offsetting these decreases was $10.2 million of net income, net of dividends paid, for the fourth quarter. Tangible common stockholders' equity was $721.1 million, or 9.41% of tangible assets, at December 31, 2024, compared with $725.7 million, or 9.42% of tangible assets at the end of the prior quarter. Please refer to the Non-GAAP Financial Measures section below for more information.

Hanmi and the Bank exceeded minimum regulatory capital requirements, and the Bank continues to exceed the minimum for the“well capitalized” category. At December 31, 2024, Hanmi's preliminary common equity tier 1 capital ratio was 12.11% and its total risk-based capital ratio was 15.24%, compared with 11.95% and 15.03%, respectively, at the end of the prior quarter.

As of Ratio Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Regulatory Capital ratios (1)
Hanmi Financial
Total risk-based capital 15.24 % 15.03 % 15.24 % 15.20 % 14.95 % 0.21 0.29
Tier 1 risk-based capital 12.46 % 12.29 % 12.46 % 12.40 % 12.20 % 0.17 0.26
Common equity tier 1 capital 12.11 % 11.95 % 12.11 % 12.05 % 11.86 % 0.16 0.25
Tier 1 leverage capital ratio 10.63 % 10.56 % 10.51 % 10.36 % 10.37 % 0.07 0.26
Hanmi Bank
Total risk-based capital 14.43 % 14.27 % 14.51 % 14.50 % 14.27 % 0.16 0.16
Tier 1 risk-based capital 13.36 % 13.23 % 13.47 % 13.44 % 13.26 % 0.13 0.10
Common equity tier 1 capital 13.36 % 13.23 % 13.47 % 13.44 % 13.26 % 0.13 0.10
Tier 1 leverage capital ratio 11.46 % 11.43 % 11.41 % 11.29 % 11.32 % 0.03 0.14
(1) Preliminary ratios for December 31, 2024


Asset Quality
Loans 30 to 89 days past due and still accruing were 0.30% of loans at the end of the fourth quarter of 2024, compared with 0.24% at the end of the prior quarter.

Criticized loans totaled $165.3 million at December 31, 2024, up from $160.0 million at the end of the third quarter of 2024. The $5.3 million increase resulted from an $8.0 million increase in special mention loans and a $2.7 million decrease in classified loans. The $8.0 million increase in special mention loans included additions of $13.4 million, offset by loan reductions and pay-downs of $3.8 million, upgrades of $1.3 million and downgrades of $0.3 million. The $2.7 million decrease in classified loans resulted from $2.9 million of charge-offs, $2.4 million of payoffs, $1.4 million of upgrades and $1.6 million of amortization and paydowns, offset by loan downgrades of $2.7 million and lease downgrades of $2.9 million.

Nonperforming loans were $14.3 million at December 31, 2024, down from $15.5 million at the end of the prior quarter. The decrease primarily reflects pay-offs of $1.8 million, $1.0 million in loan upgrades, $0.8 million in paydowns, and charge-offs of $2.9 million. Offsetting the decrease were additions of $5.5 million.

Nonperforming assets were $14.4 million at the end of the fourth quarter of 2024, down from $16.3 million at the end of the prior quarter. As a percentage of total assets, nonperforming assets were 0.19% at December 31, 2024, and 0.21% at the end of the prior quarter.

Gross charge-offs for the fourth quarter of 2024 were $3.4 million, compared with $3.8 million for the preceding quarter. Charge-offs included $2.9 million on equipment financing agreements. Recoveries of previously charged-off loans were $3.5 million in the fourth quarter of 2024. As a result, there were $0.1 million of net recoveries for the fourth quarter of 2024, compared to net charge-offs of $0.9 million for the prior quarter. For 2024, net charge-offs were 0.07% of average loans, compared with 0.12% for 2023.

The allowance for credit losses was $70.1 million at December 31, 2024, compared with $69.2 million at September 30, 2024. Specific allowances for loans increased $1.0 million, while the allowance for quantitative and qualitative considerations remained relatively unchanged. The ratio of the allowance for credit losses to loans was 1.12% at December 31, 2024 and 1.11% at September 30, 2024.

As of or for the Three Months Ended (in thousands) Amount Change
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Q4-24 Q4-24
2024 2024 2024 2024 2023 vs. Q3-24 vs. Q4-23
Asset Quality Data and Ratios
Delinquent loans:
Loans, 30 to 89 days past due and still accruing $ 18,454 $ 15,027 $ 13,844 $ 15,839 $ 10,263 $ 3,427 $ 8,191
Delinquent loans to total loans 0.30 % 0.24 % 0.22 % 0.26 % 0.17 % 0.06 0.13
Criticized loans:
Special mention $ 139,612 $ 131,575 $ 36,921 $ 62,317 $ 65,314 $ 8,037 $ 74,298
Classified 25,683 28,377 33,945 23,670 31,367 (2,694 ) (5,684 )
Total criticized loans $ 165,295 $ 159,952 $ 70,866 $ 85,987 $ 96,681 $ 5,343 $ 68,614
Nonperforming assets:
Nonaccrual loans $ 14,274 $ 15,248 $ 19,245 $ 14,025 $ 15,474 $ (974 ) $ (1,200 )
Loans 90 days or more past due and still accruing - 242 - - - (242 ) -
Nonperforming loans* 14,274 15,490 19,245 14,025 15,474 (1,216 ) (1,200 )
Other real estate owned, net 117 772 772 117 117 (655 ) -
Nonperforming assets** $ 14,391 $ 16,262 $ 20,017 $ 14,142 $ 15,591 $ (1,871 ) $ (1,200 )
Nonperforming assets to assets* 0.19 % 0.21 % 0.26 % 0.19 % 0.21 % -0.02 -0.02
Nonperforming loans to total loans 0.23 % 0.25 % 0.31 % 0.23 % 0.25 % -0.02 -0.02
* Excludes a $27.2 million nonperforming loan held-for-sale as of September 30, 2024.
** Excludes repossessed personal property of $0.6 million, $1.2 million, $1.2 million, $1.3 million, and $1.3 million as of Q4-24, Q3-24, Q2-24, Q1-24, and Q4-23, respectively


As of or for the Three Months Ended (in thousands)
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
2024 2024 2024 2024 2023
Allowance for credit losses related to loans:
Balance at beginning of period $ 69,163 $ 67,729 $ 68,270 $ 69,462 $ 67,313
Credit loss expense (recovery) on loans 855 2,312 1,248 404 (2,880 )
Net loan (charge-offs) recoveries 129 (878 ) (1,789 ) (1,596 ) 5,029
Balance at end of period $ 70,147 $ 69,163 $ 67,729 $ 68,270 $ 69,462
Net loan charge-offs (recoveries) to average loans (1) -0.01 % 0.06 % 0.12 % 0.10 % -0.33 %
Allowance for credit losses to loans 1.12 % 1.11 % 1.10 % 1.11 % 1.12 %
Allowance for credit losses related to off-balance sheet items:
Balance at beginning of period $ 1,984 $ 2,010 $ 2,297 $ 2,474 $ 2,463
Credit loss expense (recovery) on off-balance sheet items 90 (26 ) (287 ) (177 ) 11
Balance at end of period $ 2,074 $ 1,984 $ 2,010 $ 2,297 $ 2,474
Unused commitments to extend credit $ 782,587 $ 739,975 $ 795,391 $ 792,769 $ 813,960
(1) Annualized


Corporate Developments
On October 24, 2024, Hanmi's Board of Directors declared a cash dividend on its common stock for the 2024 fourth quarter of $0.25 per share. Hanmi paid the dividend on November 20, 2024, to stockholders of record as of the close of business on November 4, 2024.

Earnings Conference Call
Hanmi Bank will host its fourth quarter 2024 earnings conference call today, January 28, 2025, at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi's Investor Relations website at where it will also be available for replay approximately one hour following the call.

About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 31 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at .

Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the“safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are“forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as“may,”“will,”“should,”“could,”“expects,”“plans,”“intends,”“anticipates,”“believes,”“estimates,”“predicts,”“potential,” or“continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

  • a failure to maintain adequate levels of capital and liquidity to support our operations;
  • general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;
  • volatility and deterioration in the credit and equity markets;
  • changes in consumer spending, borrowing and savings habits;
  • availability of capital from private and government sources;
  • demographic changes;
  • competition for loans and deposits and failure to attract or retain loans and deposits;
  • inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;
  • our ability to enter new markets successfully and capitalize on growth opportunities;
  • the current or anticipated impact of military conflict, terrorism or other geopolitical events;
  • the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;
  • risks of natural disasters;
  • legal proceedings and litigation brought against us;
  • a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
  • the failure to maintain current technologies;
  • risks associated with Small Business Administration loans;
  • failure to attract or retain key employees;
  • our ability to access cost-effective funding;
  • the imposition of tariffs or other domestic or international governmental polices impacting the value of the products of our borrowers;
  • changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
  • fluctuations in real estate values;
  • changes in accounting policies and practices;
  • changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
  • the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank's retained earnings, net income, prior distributions made, and certain other financial tests;
  • strategic transactions we may enter into;
  • the adequacy of and changes in the methodology for computing our allowance for credit losses;
  • our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;
  • changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
  • our ability to control expenses; and
  • cyber security and fraud risks against our information technology and those of our third-party providers and vendors.

In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636

Lisa Fortuna
Investor Relations
Financial Profiles, Inc.
...
310-622-8251


Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)

December 31, September 30, Percentage December 31, Percentage
2024 2024 Change 2023 Change
Assets
Cash and due from banks $ 304,800 $ 287,767 5.9 % $ 302,324 0.8 %
Securities available for sale, at fair value 905,798 908,921 -0.3 % 865,739 4.6 %
Loans held for sale, at the lower of cost or fair value 8,579 54,336 -84.2 % 12,013 -28.6 %
Loans receivable, net of allowance for credit losses 6,181,230 6,188,581 -0.1 % 6,112,972 1.1 %
Accrued interest receivable 22,937 21,955 4.5 % 23,371 -1.9 %
Premises and equipment, net 21,404 21,371 0.2 % 21,959 -2.5 %
Customers' liability on acceptances 1,226 67 N/M 625 96.2 %
Servicing assets 6,457 6,683 -3.4 % 7,070 -8.7 %
Goodwill and other intangible assets, net 11,031 11,031 0.0 % 11,099 -0.6 %
Federal Home Loan Bank ("FHLB") stock, at cost 16,385 16,385 0.0 % 16,385 0.0 %
Bank-owned life insurance 57,168 56,851 0.6 % 56,335 1.5 %
Prepaid expenses and other assets 140,910 138,351 1.8 % 140,449 0.3 %
Total assets $ 7,677,925 $ 7,712,299 -0.4 % $ 7,570,341 1.4 %
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 2,096,634 $ 2,051,790 2.2 % $ 2,003,596 4.6 %
Interest-bearing 4,339,142 4,351,431 -0.3 % 4,276,978 1.5 %
Total deposits 6,435,776 6,403,221 0.5 % 6,280,574 2.5 %
Accrued interest payable 34,824 52,613 -33.8 % 39,306 -11.4 %
Bank's liability on acceptances 1,226 67 N/M 625 96.2 %
Borrowings 262,500 300,000 -12.5 % 325,000 -19.2 %
Subordinated debentures 130,638 130,478 0.1 % 130,012 0.5 %
Accrued expenses and other liabilities 80,787 89,211 -9.4 % 92,933 -13.1 %
Total liabilities 6,945,751 6,975,590 -0.4 % 6,868,450 1.1 %
Stockholders' equity:
Common stock 34 34 0.0 % 34 0.0 %
Additional paid-in capital 591,069 589,567 0.3 % 586,912 0.7 %
Accumulated other comprehensive income (70,723 ) (55,140 ) -28.3 % (71,928 ) 1.7 %
Retained earnings 350,869 340,718 3.0 % 319,048 10.0 %
Less treasury stock (139,075 ) (138,470 ) -0.4 % (132,175 ) -5.2 %
Total stockholders' equity 732,174 736,709 -0.6 % 701,891 4.3 %
Total liabilities and stockholders' equity $ 7,677,925 $ 7,712,299 -0.4 % $ 7,570,341 1.4 %
N/M - Not meaningful.


Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

Three Months Ended
December 31, September 30, Percentage December 31, Percentage
2024 2024 Change 2023 Change
Interest and dividend income:
Interest and fees on loans receivable $ 91,545 $ 92,182 -0.7 % $ 89,922 1.8 %
Interest on securities 5,866 5,523 6.2 % 4,583 28.0 %
Dividends on FHLB stock 360 356 1.1 % 341 5.6 %
Interest on deposits in other banks 2,342 2,356 -0.6 % 2,337 0.2 %
Total interest and dividend income 100,113 100,417 -0.3 % 97,183 3.0 %
Interest expense:
Interest on deposits 43,406 47,153 -7.9 % 40,277 7.8 %
Interest on borrowings 1,634 1,561 4.7 % 2,112 -22.6 %
Interest on subordinated debentures 1,624 1,652 -1.7 % 1,654 -1.8 %
Total interest expense 46,664 50,366 -7.4 % 44,043 6.0 %
Net interest income before credit loss expense 53,449 50,051 6.8 % 53,140 0.6 %
Credit loss expense 945 2,286 -58.7 % (2,870 ) 132.9 %
Net interest income after credit loss expense 52,504 47,765 9.9 % 56,010 -6.3 %
Noninterest income:
Service charges on deposit accounts 2,192 2,311 -5.1 % 2,391 -8.3 %
Trade finance and other service charges and fees 1,364 1,254 8.8 % 1,245 9.6 %
Gain on sale of Small Business Administration ("SBA") loans 1,443 1,544 -6.5 % 1,448 -0.3 %
Other operating income 2,358 3,329 -29.2 % 1,596 47.7 %
Total noninterest income 7,357 8,438 -12.8 % 6,680 10.1 %
Noninterest expense:
Salaries and employee benefits 20,498 20,851 -1.7 % 20,062 2.2 %
Occupancy and equipment 4,503 4,499 0.1 % 4,604 -2.2 %
Data processing 3,800 3,839 -1.0 % 3,487 9.0 %
Professional fees 1,821 1,492 22.1 % 1,977 -7.9 %
Supplies and communications 551 538 2.4 % 613 -10.1 %
Advertising and promotion 821 631 30.1 % 990 -17.1 %
Other operating expenses 2,540 3,230 -21.4 % 3,478 -27.0 %
Total noninterest expense 34,534 35,080 -1.6 % 35,211 -1.9 %
Income before tax 25,327 21,123 19.9 % 27,479 -7.8 %
Income tax expense 7,632 6,231 22.5 % 8,846 -13.7 %
Net income $ 17,695 $ 14,892 18.8 % $ 18,633 -5.0 %
Basic earnings per share: $ 0.59 $ 0.49 $ 0.61
Diluted earnings per share: $ 0.58 $ 0.49 $ 0.61
Weighted-average shares outstanding:
Basic 29,933,644 29,968,004 30,189,578
Diluted 30,011,773 30,033,679 30,251,315
Common shares outstanding 30,195,999 30,196,755 30,368,655


Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

Twelve Months Ended
December 31, December 31, Percentage
2024 2023 Change
Interest and dividend income:
Interest and fees on loans receivable $ 366,153 $ 339,811 7.8 %
Interest on securities 21,583 16,938 27.4 %
Dividends on FHLB stock 1,436 1,229 16.8 %
Interest on deposits in other banks 9,611 11,350 -15.3 %
Total interest and dividend income 398,783 369,328 8.0 %
Interest expense:
Interest on deposits 182,692 134,708 35.6 %
Interest on borrowings 6,746 6,867 -1.8 %
Interest on subordinated debentures 6,571 6,482 1.4 %
Total interest expense 196,009 148,057 32.4 %
Net interest income before credit loss expense 202,774 221,271 -8.4 %
Credit loss expense 4,419 4,342 1.8 %
Net interest income after credit loss expense 198,355 216,929 -8.6 %
Noninterest income:
Service charges on deposit accounts 9,381 10,147 -7.5 %
Trade finance and other service charges and fees 5,309 4,832 9.9 %
Gain on sale of Small Business Administration ("SBA") loans 6,112 5,701 7.2 %
Other operating income 10,783 13,499 -20.1 %
Total noninterest income 31,585 34,179 -7.6 %
Noninterest expense:
Salaries and employee benefits 83,368 81,398 2.4 %
Occupancy and equipment 18,146 18,340 -1.1 %
Data processing 14,876 13,695 8.6 %
Professional fees 6,956 6,255 11.2 %
Supplies and communications 2,261 2,479 -8.8 %
Advertising and promotion 3,028 3,105 -2.5 %
Other operating expenses 12,700 11,255 12.8 %
Total noninterest expense 141,335 136,527 3.5 %
Income before tax 88,605 114,581 -22.7 %
Income tax expense 26,404 34,540 -23.6 %
Net income $ 62,201 $ 80,041 -22.3 %
Basic earnings per share: $ 2.06 $ 2.63
Diluted earnings per share: $ 2.05 $ 2.62
Weighted-average shares outstanding:
Basic 30,019,815 30,269,740
Diluted 30,102,336 30,330,258
Common shares outstanding 30,195,999 30,368,655


Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

Three Months Ended
December 31, 2024 September 30, 2024 December 31, 2023
Interest Average Interest Average Interest Average
Average Income / Yield / Average Income / Yield / Average Income / Yield /
Balance Expense Rate Balance Expense Rate Balance Expense Rate
Assets
Interest-earning assets:
Loans receivable (1) $ 6,103,264 $ 91,545 5.97 % $ 6,112,324 $ 92,182 6.00 % $ 6,071,644 $ 89,922 5.88 %
Securities (2) 998,313 5,866 2.38 % 986,041 5,523 2.27 % 961,551 4,582 1.93 %
FHLB stock 16,385 360 8.75 % 16,385 356 8.65 % 16,385 341 8.25 %
Interest-bearing deposits in other banks 204,408 2,342 4.56 % 183,027 2,356 5.12 % 181,140 2,338 5.12 %
Total interest-earning assets 7,322,370 100,113 5.45 % 7,297,777 100,417 5.48 % 7,230,720 97,183 5.34 %
Noninterest-earning assets:
Cash and due from banks 54,678 54,843 61,146
Allowance for credit losses (69,291 ) (67,906 ) (68,319 )
Other assets 246,744 251,421 251,660
Total assets $ 7,554,501 $ 7,536,135 $ 7,475,207
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing $ 79,784 $ 26 0.13 % $ 83,647 $ 31 0.15 % $ 86,679 $ 29 0.13 %
Money market and savings 1,934,540 16,564 3.41 % 1,885,799 17,863 3.77 % 1,669,973 14,379 3.42 %
Time deposits 2,346,363 26,816 4.55 % 2,427,737 29,259 4.79 % 2,417,803 25,869 4.24 %
Total interest-bearing deposits 4,360,687 43,406 3.96 % 4,397,183 47,153 4.27 % 4,174,455 40,277 3.83 %
Borrowings 141,604 1,634 4.59 % 143,479 1,561 4.33 % 205,951 2,113 4.07 %
Subordinated debentures 130,567 1,624 4.97 % 130,403 1,652 5.07 % 129,933 1,653 5.09 %
Total interest-bearing liabilities 4,632,858 46,664 4.01 % 4,671,065 50,366 4.29 % 4,510,339 44,043 3.88 %
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing 1,967,789 1,908,833 2,025,212
Other liabilities 162,064 171,987 177,321
Stockholders' equity 791,790 784,250 762,335
Total liabilities and stockholders' equity $ 7,554,501 $ 7,536,135 $ 7,475,207
Net interest income $ 53,449 $ 50,051 $ 53,140
Cost of deposits 2.73 % 2.97 % 2.58 %
Net interest spread (taxable equivalent basis) 1.44 % 1.19 % 1.47 %
Net interest margin (taxable equivalent basis) 2.91 % 2.74 % 2.92 %
(1) Includes average loans held for sale
(2) Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.


Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

Twelve Months Ended
December 31, 2024 December 31, 2023
Interest Average Interest Average
Average Income / Yield / Average Income / Yield /
Balance Expense Rate Balance Expense Rate
Assets
Interest-earning assets:
Loans receivable (1) $ 6,110,713 $ 366,153 5.99 % $ 5,968,339 $ 339,811 5.69 %
Securities (2) 983,434 21,583 2.22 % 967,231 16,938 1.78 %
FHLB stock 16,385 1,437 8.76 % 16,385 1,229 7.50 %
Interest-bearing deposits in other banks 192,342 9,610 5.00 % 230,835 11,350 4.92 %
Total interest-earning assets 7,302,874 398,783 5.46 % 7,182,790 369,328 5.15 %
Noninterest-earning assets:
Cash and due from banks 55,830 62,049
Allowance for credit losses (68,553 ) (70,501 )
Other assets 248,820 240,779
Total assets $ 7,538,971 $ 7,415,117
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing $ 83,807 $ 119 0.14 % $ 97,388 $ 117 0.12 %
Money market and savings 1,870,541 68,304 3.65 % 1,547,911 44,066 2.85 %
Time deposits 2,433,516 114,269 4.70 % 2,371,520 90,525 3.82 %
Total interest-bearing deposits 4,387,864 182,692 4.16 % 4,016,819 134,708 3.35 %
Borrowings 154,193 6,746 4.38 % 197,409 6,867 3.48 %
Subordinated debentures 130,325 6,571 5.04 % 129,708 6,482 5.00 %
Total interest-bearing liabilities 4,672,382 196,009 4.20 % 4,343,936 148,057 3.41 %
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing 1,920,492 2,173,813
Other liabilities 165,288 149,460
Stockholders' equity 780,809 747,908
Total liabilities and stockholders' equity $ 7,538,971 $ 7,415,117
Net interest income $ 202,774 $ 221,271
Cost of deposits 2.90 % 2.18 %
Net interest spread (taxable equivalent basis) 1.27 % 1.74 %
Net interest margin (taxable equivalent basis) 2.78 % 3.08 %
(1) Includes average loans held for sale
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.


Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi's capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders' equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:

Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)

December 31, September 30, June 30, March 31, December 31,
Hanmi Financial Corporation 2024 2024 2024 2024 2023
Assets $ 7,677,925 $ 7,712,299 $ 7,586,347 $ 7,512,046 $ 7,570,341
Less goodwill and other intangible assets (11,031 ) (11,031 ) (11,048 ) (11,074 ) (11,099 )
Tangible assets $ 7,666,894 $ 7,701,268 $ 7,575,299 $ 7,500,972 $ 7,559,242
Stockholders' equity (1) $ 732,174 $ 736,709 $ 707,059 $ 703,100 $ 701,891
Less goodwill and other intangible assets (11,031 ) (11,031 ) (11,048 ) (11,074 ) (11,099 )
Tangible stockholders' equity (1) $ 721,143 $ 725,678 $ 696,011 $ 692,026 $ 690,792
Stockholders' equity to assets 9.54 % 9.55 % 9.32 % 9.36 % 9.27 %
Tangible common equity to tangible assets (1) 9.41 % 9.42 % 9.19 % 9.23 % 9.14 %
Common shares outstanding 30,195,999 30,196,755 30,272,110 30,276,358 30,368,655
Tangible common equity per common share $ 23.88 $ 24.03 $ 22.99 $ 22.86 $ 22.75
(1) There were no preferred shares outstanding at the periods indicated.

MENAFN28012025004107003653ID1109140518


GlobeNewsWire - Nasdaq

Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.