Community Heritage Financial, Inc. Reports 54% Increase In Earnings For The Year Ended 2024
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| Balance Sheets (unaudited) |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| |
|
|
As of Period End |
||||
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
| |
Cash and due from banks |
$ 16,510,418 |
$ 90,485,075 |
$ 91,988,101 |
$ 76,807,485 |
$ 16,664,061 |
|
| |
Securities available-for-sale, at fair value |
40,481,911 |
43,803,206 |
39,518,549 |
40,267,761 |
40,927,086 |
|
| |
Securities held-to-maturity |
91,374,820 |
92,558,298 |
93,944,321 |
95,152,132 |
96,111,626 |
|
| |
|
Less allowance for credit losses |
102,896 |
110,386 |
118,787 |
126,943 |
103,949 |
| |
|
Total securities held-to-maturity |
91,271,924 |
92,447,912 |
93,825,534 |
95,025,189 |
96,007,677 |
| |
|
|
|
|
|
|
|
| |
|
Total securities |
131,753,835 |
136,251,118 |
133,344,083 |
135,292,950 |
136,934,763 |
| |
Equity securities, at cost |
1,404,700 |
1,404,600 |
1,404,600 |
1,404,600 |
1,363,600 |
|
| |
Loans |
847,593,970 |
847,539,088 |
841,043,351 |
830,604,389 |
812,932,872 |
|
| |
|
Less allowance for loan credit losses |
8,279,404 |
8,167,602 |
8,186,862 |
8,032,597 |
7,742,297 |
| |
|
Loans, net |
839,314,566 |
839,371,486 |
832,856,489 |
822,571,792 |
805,190,575 |
| |
Loans held for sale |
5,106,956 |
4,591,950 |
4,739,191 |
1,443,270 |
1,651,118 |
|
| |
Premises and equipment |
5,688,187 |
5,805,983 |
6,010,649 |
6,164,114 |
6,329,832 |
|
| |
Right of use asset |
1,911,836 |
2,031,653 |
2,152,804 |
2,272,962 |
2,380,555 |
|
| |
Accrued interest receivable |
3,152,505 |
3,124,150 |
3,360,417 |
3,212,907 |
2,972,952 |
|
| |
Deferred tax assets |
4,558,255 |
4,568,943 |
4,870,431 |
4,879,208 |
4,766,376 |
|
| |
Bank owned life insurance |
7,411,319 |
7,379,630 |
7,159,381 |
7,122,335 |
7,172,917 |
|
| |
Goodwill |
1,656,507 |
1,656,507 |
1,656,507 |
1,656,507 |
1,656,507 |
|
| |
Other assets |
1,771,483 |
1,660,574 |
1,565,443 |
1,588,900 |
1,544,870 |
|
| |
|
|
|
|
|
|
|
| |
|
Total Assets |
$ 1,020,240,567 |
$ 1,098,331,669 |
$ 1,091,108,096 |
$ 1,064,417,030 |
$ 988,628,126 |
| |
|
|
|
|
|
|
|
| LIABILITIES and SHAREHOLDERS' EQUITY |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| |
Liabilities |
|
|
|
|
|
|
| |
|
Deposits: |
|
|
|
|
|
| |
|
Noninterest-bearing demand |
$ 251,431,084 |
$ 246,907,558 |
$ 248,150,379 |
$ 247,549,872 |
$ 260,204,859 |
| |
|
Interest-bearing |
656,575,635 |
685,892,223 |
679,484,492 |
655,358,756 |
616,461,031 |
| |
|
Total deposits |
908,006,719 |
932,799,781 |
927,634,871 |
902,908,628 |
876,665,890 |
| |
|
FHLB advances and other borrowings |
15,000,000 |
65,000,000 |
65,000,000 |
65,000,000 |
18,000,000 |
| |
|
Subordinated debt, net |
12,040,695 |
15,000,000 |
14,977,576 |
14,955,152 |
14,932,727 |
| |
|
Lease liabilities |
1,984,920 |
2,105,649 |
2,226,547 |
2,345,426 |
2,450,133 |
| |
|
Accrued interest payable |
485,160 |
2,468,369 |
1,633,334 |
1,212,747 |
458,540 |
| |
|
Other liabilities |
3,694,164 |
3,662,903 |
5,441,467 |
5,336,235 |
4,889,735 |
| |
|
|
|
|
|
|
|
| |
|
Total Liabilities |
941,211,658 |
1,021,036,702 |
1,016,913,795 |
991,758,188 |
917,397,025 |
| |
|
|
|
|
|
|
|
| |
Shareholders' Equity |
|
|
|
|
|
|
| |
|
Common stock |
29,198 |
29,159 |
29,159 |
29,159 |
29,117 |
| |
|
Additional paid-in-capital |
41,331,966 |
41,284,421 |
41,204,072 |
41,123,723 |
41,096,972 |
| |
|
Retained earnings |
44,597,524 |
43,039,340 |
41,167,218 |
39,900,518 |
38,669,620 |
| |
|
Accumulated other comprehensive loss |
(6,929,779) |
(7,057,953) |
(8,206,148) |
(8,394,558) |
(8,564,608) |
| |
|
|
|
|
|
|
|
| |
|
Total Shareholders' Equity |
79,028,909 |
77,294,967 |
74,194,301 |
72,658,842 |
71,231,101 |
| |
|
|
|
|
|
|
|
| |
|
Total Liabilities and Shareholders' Equity |
$ 1,020,240,567 |
$ 1,098,331,669 |
$ 1,091,108,096 |
$ 1,064,417,030 |
$ 988,628,126 |
| |
|
|
|
|
|
|
|
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| Selected Financial Data (unaudited) |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| |
|
|
As of Period End |
||||
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
| Per Share Data |
|
|
|
|
|
||
| |
Common shares outstanding at period end |
2,919,797 |
2,915,933 |
2,915,933 |
2,915,933 |
2,911,670 |
|
| |
Book value per share |
$ 27.07 |
$ 26.51 |
$ 25.44 |
$ 24.92 |
$ 24.45 |
|
| |
Tangible book value per share |
$ 26.50 |
$ 25.94 |
$ 24.88 |
$ 24.35 |
$ 23.88 |
|
| |
|
|
|
|
|
|
|
| Capital (bank consolidated only unless noted otherwise) |
|
|
|
|
|
||
| |
Common equity tier 1 (CET1) capital |
12.12 % |
12.27 % |
11.98 % |
11.99 % |
12.02 % |
|
| |
Tier 1 capital |
12.12 % |
12.27 % |
11.98 % |
11.99 % |
12.02 % |
|
| |
Total risk based capital |
13.24 % |
13.36 % |
13.07 % |
13.07 % |
13.10 % |
|
| |
Tier 1 leverage ratio |
9.06 % |
8.90 % |
8.69 % |
8.84 % |
9.10 % |
|
| |
Tangible common equity to tangible assets (CHF) |
7.60 % |
6.90 % |
6.66 % |
6.68 % |
7.05 % |
|
| |
|
|
|
|
|
|
|
| Asset Quality Data |
|
|
|
|
|
||
| |
Non-accrual loans |
$ 1,525,759 |
$ 1,566,138 |
$ 1,798,530 |
$ 1,847,747 |
$ 1,823,212 |
|
| |
Non-performing assets |
$ 1,525,759 |
$ 1,566,138 |
$ 1,798,530 |
$ 1,847,747 |
$ 1,823,212 |
|
| |
Non-performing loans to loans |
0.18 % |
0.18 % |
0.21 % |
0.22 % |
0.22 % |
|
| |
Non-performing assets to total assets |
0.15 % |
0.14 % |
0.16 % |
0.17 % |
0.18 % |
|
| |
Allowance for loan credit losses to loans |
0.98 % |
0.96 % |
0.96 % |
0.97 % |
0.95 % |
|
| |
|
|
|
|
|
|
|
| Other Data |
|
|
|
|
|
||
| |
Loans to deposits ratio |
93.35 % |
90.86 % |
90.67 % |
91.99 % |
92.73 % |
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
| Statements of Income (unaudited) |
|
|
|
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended |
|
Year Ended |
|||||
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
|
12/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
|
|
|
| Interest Income |
|
|
|
|
|
|
|
|
||
| |
Loans, including fees |
$ 12,057,265 |
$ 12,066,857 |
$ 11,471,139 |
$ 11,181,544 |
$ 10,659,287 |
|
$ 46,776,805 |
$ 39,596,735 |
|
| |
Securities |
783,560 |
747,753 |
740,308 |
747,341 |
754,731 |
|
3,018,962 |
3,020,444 |
|
| |
Fed funds sold and other |
574,261 |
1,127,815 |
1,323,283 |
891,821 |
496,210 |
|
3,917,180 |
890,774 |
|
| |
|
Total interest income |
13,415,086 |
13,942,425 |
13,534,730 |
12,820,706 |
11,910,228 |
|
53,712,947 |
43,507,953 |
| |
|
|
|
|
|
|
|
|
|
|
| Interest Expense |
|
|
|
|
|
|
|
|
||
| |
Deposits |
4,686,005 |
5,146,858 |
5,005,650 |
4,703,948 |
4,755,804 |
|
19,542,461 |
15,510,740 |
|
| |
Borrowed funds |
380,370 |
756,653 |
750,049 |
670,916 |
160,901 |
|
2,557,988 |
925,582 |
|
| |
Subordinated debt |
209,934 |
238,049 |
238,050 |
238,049 |
238,049 |
|
924,082 |
952,197 |
|
| |
|
Total interest expense |
5,276,309 |
6,141,560 |
5,993,749 |
5,612,913 |
5,154,754 |
|
23,024,531 |
17,388,519 |
| |
|
|
|
|
|
|
|
|
|
|
| Net interest income |
8,138,777 |
7,800,865 |
7,540,981 |
7,207,793 |
6,755,474 |
|
30,688,416 |
26,119,434 |
||
| Provision for (recovery of) credit losses |
178,624 |
(7,396) |
168,120 |
267,370 |
275,339 |
|
606,718 |
(747,330) |
||
| Net interest income after provision |
|
|
|
|
|
|
|
|
||
| |
for credit losses |
7,960,153 |
7,808,261 |
7,372,861 |
6,940,423 |
6,480,135 |
|
30,081,698 |
26,866,764 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Noninterest income |
|
|
|
|
|
|
|
|
||
| |
Mortgage banking revenue |
471,510 |
505,717 |
280,682 |
247,976 |
257,316 |
|
1,505,885 |
1,160,542 |
|
| |
Card and merchant services |
314,785 |
294,243 |
285,572 |
257,364 |
346,002 |
|
1,151,964 |
1,100,214 |
|
| |
Service charges on deposits |
262,583 |
252,406 |
237,357 |
237,020 |
209,331 |
|
989,366 |
786,938 |
|
| |
Earnings on bank-owned life insurance |
23,398 |
86,958 |
28,755 |
211,641 |
95,633 |
|
350,752 |
197,694 |
|
| |
Loss on sale of investment securities |
(442,493) |
- |
- |
- |
- |
|
(442,493) |
- |
|
| |
Other |
5,427 |
5,022 |
5,001 |
19,870 |
807 |
|
35,320 |
17,656 |
|
| |
|
Total noninterest income |
635,210 |
1,144,346 |
837,367 |
973,871 |
909,042 |
|
3,590,794 |
3,263,044 |
| |
|
|
|
|
|
|
|
|
|
|
| Noninterest expense |
|
|
|
|
|
|
|
|
||
| |
Salaries and employee benefits |
3,565,344 |
3,696,105 |
3,588,465 |
3,344,188 |
3,536,962 |
|
14,194,102 |
14,133,013 |
|
| |
Occupancy and equipment |
906,738 |
901,283 |
869,510 |
864,008 |
948,591 |
|
3,541,539 |
3,598,439 |
|
| |
Data and item processing |
624,021 |
492,294 |
654,854 |
793,519 |
752,980 |
|
2,564,688 |
2,860,788 |
|
| |
Legal and professional fees |
291,944 |
242,411 |
354,244 |
288,193 |
206,178 |
|
1,176,792 |
928,984 |
|
| |
FDIC insurance |
206,376 |
210,789 |
205,143 |
185,134 |
190,695 |
|
807,442 |
639,080 |
|
| |
Advertising |
78,362 |
93,129 |
73,236 |
61,467 |
77,100 |
|
306,194 |
301,300 |
|
| |
Other |
617,342 |
550,529 |
528,827 |
558,720 |
471,476 |
|
2,255,418 |
1,986,239 |
|
| |
|
Total noninterest expense |
6,290,127 |
6,186,540 |
6,274,279 |
6,095,229 |
6,183,982 |
|
24,846,175 |
24,447,843 |
| |
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
2,305,236 |
2,766,067 |
1,935,949 |
1,819,065 |
1,205,195 |
|
8,826,317 |
5,681,965 |
||
| Income tax expense |
571,853 |
718,989 |
494,293 |
413,370 |
282,204 |
|
2,198,505 |
1,386,803 |
||
| Net income |
$ 1,733,383 |
$ 2,047,078 |
$ 1,441,656 |
$ 1,405,695 |
$ 922,991 |
|
$ 6,627,812 |
$ 4,295,162 |
||
| |
|
|
|
|
|
|
|
|
|
|
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
| Per Share Data (unaudited) |
|
|
|
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended |
|
Year Ended |
|||||
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
|
12/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
|
|
|
| Earnings per common share |
|
|
|
|
|
|
|
|
||
| |
Basic |
$ 0.59 |
$ 0.70 |
$ 0.49 |
$ 0.48 |
$ 0.32 |
|
$ 2.27 |
$ 1.48 |
|
| |
Diluted |
$ 0.59 |
$ 0.70 |
$ 0.49 |
$ 0.48 |
$ 0.32 |
|
$ 2.27 |
$ 1.48 |
|
| Common shares outstanding at period end |
2,919,797 |
2,915,933 |
2,915,933 |
2,915,933 |
2,911,670 |
|
2,919,797 |
2,911,670 |
||
| Average common shares outstanding |
|
|
|
|
|
|
|
|
||
| |
Basic |
2,919,677 |
2,915,933 |
2,913,048 |
2,913,048 |
2,911,254 |
|
2,916,191 |
2,907,400 |
|
| |
Diluted |
2,934,754 |
2,927,377 |
2,916,951 |
2,913,048 |
2,911,254 |
|
2,924,791 |
2,907,400 |
|
| Cash dividends paid per common share |
$ 0.06 |
$ 0.06 |
$ 0.06 |
$ 0.06 |
$ 0.06 |
|
$ 0.24 |
$ 0.24 |
||
| |
|
|
|
|
|
|
|
|
|
|
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
| Selected Financial Performance Ratios (unaudited) |
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended |
|
Year Ended |
|||||
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
|
12/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
|
|
|
| Return on average assets |
0.65 % |
0.74 % |
0.53 % |
0.53 % |
0.36 % |
|
0.62 % |
0.44 % |
||
| Return on average equity |
8.77 % |
10.66 % |
7.84 % |
7.81 % |
5.22 % |
|
8.81 % |
6.22 % |
||
| Net interest margin |
3.13 % |
2.90 % |
2.83 % |
2.80 % |
2.72 % |
|
2.92 % |
2.76 % |
||
| Yield on interest-earning assets |
5.16 % |
5.21 % |
5.09 % |
4.97 % |
4.80 % |
|
5.10 % |
4.60 % |
||
| Cost of interest-bearing liabilities |
2.93 % |
3.22 % |
3.19 % |
3.08 % |
2.98 % |
|
3.09 % |
2.70 % |
||
| Net loan charge-offs to average loans |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
|
0.00 % |
0.00 % |
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Average Balance Sheet Analysis (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended |
||||||||||||||||
| |
|
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
||||||||||||
| |
|
|
Average Balance |
|
Interest |
|
Yield / |
|
Average Balance |
|
Interest |
|
Yield / |
|
Average Balance |
|
Interest |
|
Yield / |
| |
|
|
|
|
|
|
|
|
|
|
|||||||||
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Loans, including LHFS |
$ 845,597,778 |
|
$12,057,265 |
|
5.67 % |
|
$ 847,572,666 |
|
$12,066,857 |
|
5.66 % |
|
$ 808,993,464 |
|
$10,659,287 |
|
5.23 % |
| |
|
Securities |
136,310,407 |
|
783,560 |
|
2.30 % |
|
134,590,576 |
|
747,753 |
|
2.22 % |
|
136,643,313 |
|
754,731 |
|
2.21 % |
| |
|
Other |
51,969,241 |
|
574,261 |
|
4.40 % |
|
88,296,850 |
|
1,127,815 |
|
5.08 % |
|
40,040,220 |
|
496,210 |
|
4.92 % |
| |
|
|
1,033,877,426 |
|
13,415,086 |
|
5.16 % |
|
1,070,460,092 |
|
13,942,425 |
|
5.18 % |
|
985,676,997 |
|
11,910,228 |
|
4.80 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Noninterest-earning assets |
22,661,279 |
|
|
|
|
|
23,724,580 |
|
|
|
|
|
27,181,195 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Assets |
$ 1,056,538,705 |
|
|
|
|
|
$ 1,094,184,672 |
|
|
|
|
|
$ 1,012,858,192 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Demand deposits |
$ 518,306,801 |
|
$ 3,253,566 |
|
2.50 % |
|
$ 534,621,187 |
|
$ 3,732,942 |
|
2.78 % |
|
$ 528,989,271 |
|
$ 3,701,997 |
|
2.78 % |
| |
|
Time deposits |
152,086,436 |
|
1,432,439 |
|
3.75 % |
|
150,648,796 |
|
1,413,916 |
|
3.73 % |
|
126,378,474 |
|
1,053,807 |
|
3.31 % |
| |
|
Interest-bearing deposits |
670,393,237 |
|
4,686,005 |
|
2.78 % |
|
685,269,983 |
|
5,146,858 |
|
2.99 % |
|
655,367,745 |
|
4,755,804 |
|
2.88 % |
| |
|
Borrowings |
46,286,930 |
|
590,304 |
|
5.08 % |
|
79,985,590 |
|
994,702 |
|
4.95 % |
|
30,531,086 |
|
398,950 |
|
5.18 % |
| |
|
Interest-bearing liabilities |
716,680,167 |
|
5,276,309 |
|
2.93 % |
|
765,255,573 |
|
6,141,560 |
|
3.19 % |
|
685,898,831 |
|
5,154,754 |
|
2.98 % |
| |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Demand deposits |
253,879,418 |
|
|
|
|
|
244,995,638 |
|
|
|
|
|
250,463,836 |
|
|
|
|
| |
|
Other |
7,305,326 |
|
|
|
|
|
7,765,752 |
|
|
|
|
|
6,391,945 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Liabilities |
977,864,911 |
|
|
|
|
|
1,018,016,963 |
|
|
|
|
|
942,754,612 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of Total Deposits |
|
|
|
|
2.02 % |
|
|
|
|
|
2.20 % |
|
|
|
|
|
2.08 % |
| |
|
Cost of Total Funds (interest- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
bearing liabilities plus non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
interest-bearing deposits) |
|
|
|
|
2.16 % |
|
|
|
|
|
2.42 % |
|
|
|
|
|
2.18 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' equity |
78,673,794 |
|
|
|
|
|
76,167,709 |
|
|
|
|
|
70,103,580 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Liabilities and Shareholders Equity |
$ 1,056,538,705 |
|
|
|
|
|
$ 1,094,184,672 |
|
|
|
|
|
$ 1,012,858,192 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net interest income / NIM |
|
|
$ 8,138,777 |
|
3.13 % |
|
|
|
$ 7,800,865 |
|
2.90 % |
|
|
|
$ 6,755,474 |
|
2.72 % |
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Average Balance Sheet Analysis (unaudited) |
|
|
|
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Year Ended |
||||||||||
| |
|
|
December 31, 2024 |
|
December 31, 2023 |
||||||||
| |
|
|
Average Balance |
|
Interest |
|
Yield / |
|
Average Balance |
|
Interest |
|
Yield / |
| |
|
|
|
|
|
|
|
||||||
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Loans, including LHFS |
$ 839,224,673 |
|
$46,776,805 |
|
5.57 % |
|
$ 785,187,254 |
|
$39,596,735 |
|
5.04 % |
| |
|
Securities |
136,828,070 |
|
3,018,962 |
|
2.21 % |
|
140,933,755 |
|
3,020,444 |
|
2.14 % |
| |
|
Other |
76,579,067 |
|
3,917,180 |
|
5.12 % |
|
20,297,550 |
|
890,774 |
|
4.39 % |
| |
|
Interest-earning assets |
1,052,631,810 |
|
53,712,947 |
|
5.10 % |
|
946,418,559 |
|
43,507,953 |
|
4.60 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Noninterest-earning assets |
23,635,945 |
|
|
|
|
|
24,581,969 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Assets |
$ 1,076,267,755 |
|
|
|
|
|
$ 971,000,528 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
||
| |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Demand deposits |
$ 531,478,268 |
|
$14,342,609 |
|
2.70 % |
|
$ 492,726,052 |
|
$13,166,998 |
|
2.67 % |
| |
|
Time deposits |
142,704,542 |
|
5,199,852 |
|
3.64 % |
|
115,986,950 |
|
2,343,742 |
|
2.02 % |
| |
|
Interest-bearing deposits |
674,182,810 |
|
19,542,461 |
|
2.90 % |
|
608,713,002 |
|
15,510,740 |
|
2.55 % |
| |
|
Borrowings |
69,941,302 |
|
3,482,070 |
|
4.98 % |
|
34,671,067 |
|
1,877,779 |
|
5.42 % |
| |
|
Interest-bearing liabilities |
744,124,112 |
|
23,024,531 |
|
3.09 % |
|
643,384,069 |
|
17,388,519 |
|
2.70 % |
| |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Demand deposits |
249,951,973 |
|
|
|
|
|
253,098,292 |
|
|
|
|
| |
|
Other |
6,944,062 |
|
|
|
|
|
5,425,561 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Liabilities |
1,001,020,147 |
|
|
|
|
|
901,907,922 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of Total Deposits |
|
|
|
|
2.11 % |
|
|
|
|
|
1.80 % |
| |
|
Cost of Total Funds (interest- |
|
|
|
|
|
|
|
|
|
|
|
| |
|
bearing liabilities plus non- |
|
|
|
|
|
|
|
|
|
|
|
| |
|
interest-bearing deposits) |
|
|
|
|
2.32 % |
|
|
|
|
|
1.94 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' equity |
75,247,608 |
|
|
|
|
|
69,092,606 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Liabilities and Shareholders Equity |
$ 1,076,267,755 |
|
|
|
|
|
$ 971,000,528 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net interest income / NIM |
|
|
$30,688,416 |
|
2.92 % |
|
|
|
$26,119,434 |
|
2.76 % |
| Community Heritage Financial , Inc. and Subsidiaries |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| Loan and Deposit Composition (unaudited) |
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
| |
|
|
As of Period End |
||||
| |
|
|
12/31/2024 |
9/30/2024 |
6/30/2024 |
3/31/2024 |
12/31/2023 |
| |
|
|
|
|
|
|
|
| Loans: |
|
|
|
|
|
||
| Commercial real estate: |
|
|
|
|
|
||
| |
Construction and land development |
$ 59,761,206 |
$ 64,686,070 |
$ 89,921,555 |
$ 88,793,186 |
$ 89,525,228 |
|
| |
Multifamily |
25,185,498 |
23,437,101 |
21,281,351 |
21,682,394 |
21,784,953 |
|
| |
Farmland |
32,424,255 |
30,448,216 |
30,317,070 |
30,546,050 |
30,821,848 |
|
| |
Other: |
|
|
|
|
|
|
| |
|
Owner occupied |
136,172,517 |
137,266,535 |
130,560,913 |
137,654,633 |
136,628,801 |
| |
|
Non-owner occupied |
159,150,227 |
154,090,059 |
143,246,131 |
131,114,323 |
119,979,964 |
| |
|
|
|
|
|
|
|
| Residential, including home equity |
296,196,340 |
297,472,722 |
290,587,107 |
284,962,472 |
280,523,837 |
||
| Commercial and industrial |
134,164,953 |
135,355,039 |
130,148,584 |
130,972,545 |
128,933,413 |
||
| Consumer |
1,036,859 |
1,296,915 |
1,392,904 |
1,369,535 |
1,203,039 |
||
| |
|
Gross loans |
844,091,855 |
844,052,657 |
837,455,615 |
827,095,138 |
809,401,083 |
| |
|
Net deferred loan costs |
3,502,115 |
3,486,431 |
3,587,736 |
3,509,251 |
3,531,789 |
| |
|
Total Loans |
$847,593,970 |
$847,539,088 |
$841,043,351 |
$830,604,389 |
$812,932,872 |
| |
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
||
| Noninterest-bearing demand |
$251,431,084 |
$246,907,558 |
$248,150,379 |
$247,549,872 |
$260,204,859 |
||
| Interest-bearing: |
|
|
|
|
|
||
| |
NOW 1 |
194,682,425 |
223,884,815 |
223,072,312 |
202,226,731 |
164,536,186 |
|
| |
Savings |
69,979,571 |
69,566,114 |
69,495,486 |
74,761,620 |
72,374,445 |
|
| |
Money Market |
240,320,055 |
239,982,813 |
237,799,850 |
252,954,674 |
248,898,935 |
|
| |
Time |
|
151,593,584 |
152,458,481 |
149,116,844 |
125,415,731 |
130,651,465 |
| |
|
Total interest-bearing |
656,575,635 |
685,892,223 |
679,484,492 |
655,358,756 |
616,461,031 |
| |
|
Total Deposits |
$908,006,719 |
$932,799,781 |
$927,634,871 |
$902,908,628 |
$876,665,890 |
| |
|
|
|
|
|
|
|
| |
1. |
Includes demand transaction accounts enrolled in the Bank's reciprocal deposit program. |
|
|
|
SOURCE Community Heritage Financial, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment