ESGL Holdings Limited Reports First Half 2024 Financial Results
| June 30, 2024 | December 31, 2023 | ||||
| US$ | US$ | ||||
| ASSETS | |||||
| Current assets | |||||
| Cash and cash equivalents | 256,501 | 366,761 | |||
| Trade and other receivables | 985,951 | 1,032,522 | |||
| Prepaid forward purchase agreement | - | 969 | |||
| Inventories | 78,682 | 64,184 | |||
| 1,321,134 | 1,464,436 | ||||
| Non-current assets | |||||
| Property, plant and equipment, net | 21,043,668 | 21,786,365 | |||
| Intangible assets, net | 2,475,974 | 2,381,465 | |||
| 23,519,642 | 24,167,830 | ||||
| Total assets | 24,840,776 | 25,632,266 | |||
| LIABILITIES | |||||
| Current liabilities | |||||
| Trade and other payables | 5,503,478 | 6,560,559 | |||
| Lease liabilities | 149,516 | 192,282 | |||
| Borrowings | 4,672,286 | 5,666,160 | |||
| Deferred underwriting fee payable | 2,153,125 | 2,753,125 | |||
| Tax liabilities | 203,020 | 56,540 | |||
| 12,681,425 | 15,228,666 | ||||
| Non-current liabilities | |||||
| Lease liabilities (non-current) | 1,852,343 | 1,974,524 | |||
| Borrowings (non-current) | - | 112,319 | |||
| Deferred tax liabilities | 298,000 | 296,000 | |||
| 2,150,343 | 2,382,843 | ||||
| Total liabilities | 14,831,768 | 17,611,509 | |||
| Net assets | 10,009,008 | 8,020,757 | |||
| EQUITY | |||||
| Share Capital | 11,892 | 10,892 | |||
| Accumulated losses | (100,457,352 | ) | (99,985,928 | ) | |
| Other reserves | 3,422,799 | 3,422,799 | |||
| Share premium reserve | 92,183,727 | 89,725,052 | |||
| Exchange Reserves | (123,198 | ) | (123,198 | ) | |
| Revaluation Surplus | 14,971,140 | 14,971,140 | |||
| Total equity | 10,009,008 | 8,020,757 | |||
ESGL Holdings Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Financial
Periods ended June 30, 2024 and 2023
| June 30, 2024 | June 30, 2023 | |||
| US$ | US$ | |||
| Revenue | 3,487,879 | 3,394,313 | ||
| Other income | 282,213 | 189,335 | ||
| Cost of inventory | (78,366 | ) | (407,291 | ) |
| Logistics costs | (264,638 | ) | (792,079 | ) |
| Depreciation of property, plant and equipment | (781,394 | ) | (758,519 | ) |
| Amortization of intangible assets | (559,340 | ) | (426,515 | ) |
| Employee benefits expense | (878,320 | ) | (639,060 | ) |
| Finance expense | (147,128 | ) | (158,912 | ) |
| Other operating expenses | (1,383,850 | ) | (991,526 | ) |
| Loss before income tax | (322,944 | ) | (590,254 | ) |
| Income tax expense | (148,480 | ) | (39,000 | ) |
| Net loss and comprehensive loss | (471,424 | ) | (629,254 | ) |
| Loss per share | (0.03 | ) | (0.10 | ) |
| Weighted average number of shares | 14,000,514 | 6,378,267 | ||
ESGL Holdings Limited
Consolidated Statement of Changes in Equity for the Financial Periods ended June 30, 2024 and 2023
| Share capital | Revaluation reserve | Exchange reserve | Share premium reserve | Other reserve | Accumulated losses | Total equity | ||||||||||
| US$ | US$ | US$ | US$ | US$ | US$ | US$ | ||||||||||
| 2023 | ||||||||||||||||
| Beginning of financial year | 10,000 | 15,157,824 | (460,481 | ) | - | 3,422,799 | (5,006,590 | ) | 13,123,552 | |||||||
| Issuance of new shares | 3 | - | - | 753,587 | - | - | 753,590 | |||||||||
| Loss for the year | - | - | - | - | - | (629,254 | ) | (629,254 | ) | |||||||
| Balance as of June 30, 2023 | 10,003 | 15,157,824 | (460,481 | ) | 753,587 | 3,422,799 | (5,635,844 | ) | 13,247,888 | |||||||
| 2024 | ||||||||||||||||
| Beginning of financial year | 10,892 | 14,971,140 | (123,198 | ) | 89,725,052 | 3,422,799 | (99,985,928 | ) | 8,020,757 | |||||||
| Issuance of new shares | 1,000 | - | - | 2,458,675 | - | - | 2,459,675 | |||||||||
| Loss for the year | - | - | - | - | - | (471,424 | ) | (471,424 | ) | |||||||
| Balance as of June 30, 2024 | 11,892 | 14,971,140 | (123,198 | ) | 92,183,727 | 3,422,799 | (100,457,352 | ) | 10,009,008 | |||||||
ESGL Holdings Limited
Consolidated Statement of Cash Flows for the Financial Periods ended June 30, 2024 and 2023
| June 30, 2024 | June 30, 2023 | ||||
| US$ | US$ | ||||
| Cash flows from operating activities | |||||
| Loss before income tax | (322,944 | ) | (590,254 | ) | |
| Adjustments for: | |||||
| - Prepaid forward purchase agreement written-off | 969 | - | |||
| - Depreciation of property, plant and equipment | 781,394 | 758,519 | |||
| - Amortisation of intangible assets | 559,340 | 426,515 | |||
| - Interest income | (3 | ) | (12,002 | ) | |
| - Interest expense | 147,128 | 158,912 | |||
| - Loss/(gain) on disposal of property, plant and equipment | - | 1,795 | |||
| - Foreign exchange adjustment | (191,391 | ) | 312,051 | ||
| 974,493 | 1,055,536 | ||||
| Changes in operating assets and liabilities: | |||||
| - Trade and other receivables | 40,746 | (687,016 | ) | ||
| - Inventories | (14,498 | ) | 153,252 | ||
| - Trade and other payables | (1,043,521 | ) | 167,205 | ||
| Net cash (used in)/generated from operating activities | (42,780 | ) | 688,977 | ||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | (38,697 | ) | (115,334 | ) | |
| Proceeds from disposal of property, plant and equipment | - | 1,352 | |||
| Additions to intangible assets | (653,849 | ) | (633,912 | ) | |
| Interest received | 3 | 12,002 | |||
| Net cash used in investing activities | (692,543 | ) | (735,892 | ) | |
| Cash flows from financing activities | |||||
| Proceeds from bank borrowings | 747,197 | 2,246,518 | |||
| Repayment of bank borrowings | (1,691,453 | ) | (1,831,341 | ) | |
| Shares issuance | 2,459,675 | 753,590 | |||
| Repayment of underwriting fees | (600,000 | ) | - | ||
| Repayments of lease liabilities | (143,228 | ) | (57,718 | ) | |
| Interest paid | (147,128 | ) | (158,912 | ) | |
| Net cash provided by provided by financing activities | 625,063 | 952,137 | |||
| Net (decrease)/increase in cash and bank balances | (110,260 | ) | 905,222 | ||
| Cash and cash equivalents | |||||
| Beginning of the financial year | 366,761 | 252,399 | |||
| End of the financial periods | 256,501 | 1,157,621 | |||
ESGL Holdings Limited
ESGL Holdings Limited (“ESGL” or the“Company”) was incorporated in the Cayman Islands on November 18, 2022. Following the successful completion of a business combination on August 3, 2023 (the“Business Combination”), ESGL listed on Nasdaq and became a publicly traded company. ESGL's stock commenced trading August 4, 2023.
ESGL's subsidiaries are as follows:
Environmental Solutions Group Holdings Limited (“ESGH”)
Environmental Solutions Group Holdings Limited is a holding company incorporated under the laws of the Cayman Islands as an exempted company with limited liability on June 14, 2022. The address of its registered office is 71 Fort Street, PO Box 500, George Town, Grand Cayman, KY1-1106, Cayman Islands. As a holding company with no material operations of its own, ESGH conducts all of its operations through its operating entity incorporated in Singapore, Environmental Solutions (Asia) Pte. Ltd.
Environmental Solutions Asia Holdings Limited (“ESAH”)
ESAH, a wholly-owned subsidiary of the ESGH, was incorporated on June 29, 2022 and domiciled in the British Virgin Islands with its registered office at Mandar House, 3rd Floor, Johnson's Ghut, Tortola, British Virgin Islands.
Environmental Solutions (Asia) Pte. Ltd. (“ESA”)
ESA was incorporated and domiciled in Singapore, with its registered office at 101 Tuas, South Avenue 2, Singapore 637226. ESA is a waste management, treatment and recycling company involved in the collection and recycling of hazardous and non-hazardous industrial waste from customers such as pharmaceutical, semiconductor, petrochemical and electroplating companies.
As ESGL, ESGH, ESAH and ESA (collectively the“Group”) were under common control, the Business Combination constituted a reorganization under common control and are required to be retrospectively applied to the consolidated financial statements at their historical amounts. The consolidated financial statements have been prepared as if the existing corporate structure had been in existence throughout all periods. This includes a retrospective presentation for all equity related disclosures, including issued shares, which have been revised to reflect the effects of the reorganization in accordance with International Financial Reporting Standards (“IFRS”) as of June 30, 2024 and 2023.
Subsidiaries
The consolidated financial statements of the Group include:
| Place of | Effective equity held by the Group | |||
| incorporation | ||||
| Name of subsidiary | Principal activities | and business | ||
| 2024 | 2023 | |||
| % | % | |||
| Held by the Company | ||||
| Environmental Solutions Group Holdings Limited | Investment holding company | Cayman Island | 100 | 100 |
| Held by Subsidiary | ||||
| Environmental Solutions Asia Holdings Limited | Investment holding company | British Virgin Islands | 100 | 100 |
| Environmental Solutions (Asia) Pte. Ltd. | Waste management and recycling of industrial wastes | Singapore | 100 | 100 |
The accompanying notes form an integral part of these financial statements.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment