Akoya Biosciences Reports Second Quarter 2024 Financial Results
| AKOYA BIOSCIENCES, INC. AND SUBSIDIARY Condensed Consolidated Balance Sheets (unaudited) (in thousands) | ||||||||
| June 30, 2024 | December 31, 2023 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 8,923 | $ | 83,125 | ||||
| Marketable securities | 36,301 | - | ||||||
| Accounts receivable, net | 16,554 | 16,994 | ||||||
| Inventories, net | 24,796 | 17,877 | ||||||
| Prepaid expenses and other current assets | 2,938 | 3,794 | ||||||
| Total current assets | 89,512 | 121,790 | ||||||
| Property and equipment, net | 8,164 | 10,729 | ||||||
| Marketable securities, net of current portion | 3,496 | - | ||||||
| Demo inventory, net | 666 | 893 | ||||||
| Intangible assets, net | 15,986 | 17,412 | ||||||
| Goodwill | 18,262 | 18,262 | ||||||
| Operating lease right of use assets, net | 5,154 | 8,365 | ||||||
| Financing lease right of use assets, net | 1,154 | 1,562 | ||||||
| Other non-current assets | 1,351 | 1,356 | ||||||
| Total assets | $ | 143,745 | $ | 180,369 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current liabilities | ||||||||
| Accounts payable, accrued expenses and other current liabilities | $ | 22,955 | $ | 25,209 | ||||
| Current portion of operating lease liabilities | 2,680 | 2,681 | ||||||
| Current portion of financing lease liabilities | 642 | 767 | ||||||
| Deferred revenue | 6,461 | 6,688 | ||||||
| Total current liabilities | 32,738 | 35,345 | ||||||
| Deferred revenue, net of current portion | 3,170 | 3,193 | ||||||
| Long-term debt, net | 75,684 | 75,254 | ||||||
| Contingent consideration liability, net of current portion | 4,097 | 5,765 | ||||||
| Operating lease liabilities, net of current portion | 5,155 | 6,238 | ||||||
| Financing lease liabilities, net of current portion | 537 | 766 | ||||||
| Other long-term liabilities | 115 | 38 | ||||||
| Total liabilities | 121,496 | 126,599 | ||||||
| Total stockholders' equity | 22,249 | 53,770 | ||||||
| Total liabilities and stockholders' equity | $ | 143,745 | $ | 180,369 | ||||
| AKOYA BIOSCIENCES, INC. AND SUBSIDIARY Consolidated Statements of Operations (unaudited) (in thousands, except share and per share amounts) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Revenue: | ||||||||||||||||
| Product revenue | $ | 15,926 | $ | 17,147 | $ | 28,066 | $ | 32,671 | ||||||||
| Service and other revenue | 7,238 | 6,374 | 13,448 | 12,260 | ||||||||||||
| Total revenue | 23,164 | 23,521 | 41,514 | 44,931 | ||||||||||||
| Cost of goods sold: | ||||||||||||||||
| Cost of product revenue | 6,467 | 7,788 | 13,190 | 13,539 | ||||||||||||
| Cost of service and other revenue | 3,311 | 3,617 | 6,559 | 6,983 | ||||||||||||
| Total cost of goods sold | 9,778 | 11,405 | 19,749 | 20,522 | ||||||||||||
| Gross profit | 13,386 | 12,116 | 21,765 | 24,409 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative | 19,094 | 23,905 | 38,957 | 47,030 | ||||||||||||
| Research and development | 5,288 | 6,923 | 10,842 | 13,300 | ||||||||||||
| Change in fair value of contingent consideration | 88 | 530 | 267 | 757 | ||||||||||||
| Impairment | - | - | 2,971 | - | ||||||||||||
| Restructuring | - | - | 1,397 | - | ||||||||||||
| Total operating expenses | 24,470 | 31,358 | 54,434 | 61,087 | ||||||||||||
| Loss from operations | (11,084 | ) | (19,242 | ) | (32,669 | ) | (36,678 | ) | ||||||||
| Other income (expense): | ||||||||||||||||
| Interest expense | (2,606 | ) | (2,175 | ) | (5,218 | ) | (4,229 | ) | ||||||||
| Interest income | 668 | 737 | 1,605 | 1,502 | ||||||||||||
| Other expense, net | (80 | ) | (105 | ) | (241 | ) | (153 | ) | ||||||||
| Loss before provision for income taxes | (13,102 | ) | (20,785 | ) | (36,523 | ) | (39,558 | ) | ||||||||
| Provision for income taxes | (47 | ) | (18 | ) | (110 | ) | (47 | ) | ||||||||
| Net loss | $ | (13,149 | ) | $ | (20,803 | ) | $ | (36,633 | ) | $ | (39,605 | ) | ||||
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.27 | ) | $ | (0.51 | ) | $ | (0.74 | ) | $ | (1.00 | ) | ||||
| Weighted-average shares outstanding, basic and diluted | 49,419,982 | 40,639,714 | 49,304,076 | 39,489,261 | ||||||||||||
| AKOYA BIOSCIENCES, INC. AND SUBSIDIARY Gross Profit to Non-GAAP Adjusted Gross Profit Reconciliation and Calculation of Gross Margin and Non-GAAP Adjusted Gross Margin (unaudited) (in thousands) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Total revenue | $ | 23,164 | $ | 23,521 | $ | 41,514 | $ | 44,931 | ||||||||
| Gross profit | 13,386 | 12,116 | 21,765 | 24,409 | ||||||||||||
| Provision for excess and obsolete inventories - product discontinuation and lease exit inventory charges | - | - | 2,045 | - | ||||||||||||
| Non-GAAP adjusted gross profit | $ | 13,386 | $ | 12,116 | $ | 23,810 | $ | 24,409 | ||||||||
| Gross margin | 58 | % | 52 | % | 52 | % | 54 | % | ||||||||
| Non-GAAP adjusted gross margin | 58 | % | 52 | % | 57 | % | 54 | % | ||||||||
| AKOYA BIOSCIENCES, INC. AND SUBSIDIARY Operating Expense to Non-GAAP Operating Expense Reconciliation (unaudited) (in thousands) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Operating expenses | $ | 24,470 | $ | 31,358 | $ | 54,434 | $ | 61,087 | ||||||||
| Impairment | - | - | (2,971 | ) | - | |||||||||||
| Restructuring | - | - | (1,397 | ) | - | |||||||||||
| Non-GAAP operating expenses | $ | 24,470 | $ | 31,358 | $ | 50,066 | $ | 61,087 | ||||||||
| AKOYA BIOSCIENCES, INC. AND SUBSIDIARY Loss From Operations to Non-GAAP Loss From Operations Reconciliation (unaudited) (in thousands) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Loss from operations | $ | (11,084 | ) | $ | (19,242 | ) | $ | (32,669 | ) | $ | (36,678 | ) | ||||
| Provision for excess and obsolete inventories - product discontinuation and lease exit inventory charges | - | - | 2,045 | - | ||||||||||||
| Impairment | - | - | 2,971 | - | ||||||||||||
| Restructuring | - | - | 1,397 | - | ||||||||||||
| Non-GAAP loss from operations | $ | (11,084 | ) | $ | (19,242 | ) | $ | (26,256 | ) | $ | (36,678 | ) | ||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment