Uxin Reports Unaudited Fourth Quarter And Fiscal Year 2024 Financial Results
|
Highlights for the Quarter Ended March 31, 2024
-
Transaction volume was 4,058 units for the three months ended March 31, 2024, a decrease of 6.8% from 4,354 units in the last quarter and an increase of 12.5% from 3,607 units in the same period last year.
Retail transaction volume was 3,124 units, an increase of 1.4% from 3,081 units in the last quarter and an increase of 38.3% from 2,259 units in the same period last year.
Total revenues were RMB319.2 million (US$44.2 million) for the three months ended March 31, 2024, a decrease of 22.3% from RMB410.5 million in the last quarter and a decrease of 7.2% from RMB343.8 million in the same period last year.
Gross margin was 6.6% for the three months ended March 31, 2024, compared with 4.8% in the last quarter and 2.3% in the same period last year.
Loss from operations
was RMB109.8 million (US$15.2 million) for the three months ended March 31, 2024, compared with RMB73.1 million in the last quarter and RMB57.4 million in the same period last year. Non-GAAP adjusted EBITDA was a loss of RMB39.7 million (US$5.5 million), compared with a loss of RMB43.8 million in the last quarter and a loss of RMB40.8 million in the same period last year.
Highlights for the Fiscal Year Ended March 31, 2024
-
Transaction volume was 15,550 units for the fiscal year ended March 31, 2024, a decrease of 22.4% from 20,029 units in the prior fiscal year.
Retail transaction volume was 10,179 units for the fiscal year ended March 31, 2024, a decrease of 4.9% from 10,703 units in the prior fiscal year.
Total revenues were RMB1,374.7 million (US$190.4 million) for the fiscal year ended March 31, 2024, a decrease of 33.2% from RMB2,059.2 million in the prior fiscal year.
Gross margin was 5.9% for the fiscal year ended March 31, 2024, compared with 1.2% in the prior fiscal year.
Loss from operations
was RMB312.5 million (US$43.3 million) for the fiscal year ended March 31, 2024, compared with RMB356.9 million in the prior fiscal year. Non-GAAP adjusted EBITDA was a loss of RMB176.1 million (US$24.4 million) for the fiscal year ended March 31, 2024, compared with RMB280.3 million in the prior fiscal year.
Mr. Feng Lin, Chief Financial Officer of Uxin, stated, "Despite the traditional slow season for used car sales in China due to the Chinese New Year holiday, we continued to deliver solid results in the quarter, with retail transaction volume reaching 3,124 units, representing a 38% year-over-year increase. Additionally, the improvement in vehicle turnover and the increased penetration of value-added services significantly enhanced our profitability. As a result, our gross profit margin in the quarter was 6.6%, an improvement of 1.8 percentage points from the previous quarter."
Mr. Lin added, "For the full fiscal year of 2024, we achieved a retail transaction volume of 10,179 units, and narrowed our Adjusted EBITDA loss by RMB104 million compared to the previous fiscal year to RMB176 million. We have started to expand our inventory levels, and we expect retail sales to continue growing in the coming quarters. Looking ahead to fiscal year 2025, we anticipate a year-over-year retail transaction volume growth by 150% with a further reduction in fixed costs by over RMB100 million year-over-year. We are fully committed to achieving company-wide Adjusted EBITDA profitability starting from the third quarter of the fiscal year."
Financial Results for the Quarter Ended March 31, 2024
Total revenues were RMB319.2 million (US$44.2 million) for the three months ended March 31, 2024, a decrease of 22.3% from RMB410.5 million in the last quarter and a decrease of 7.2% from RMB343.8 million in the same period last year. The quarter-over-quarter decreases were mainly due to the decline of wholesale transaction volume as well as the decrease in vehicle average selling price. The year-over-year decreases were mainly due to the decline of wholesale vehicle sales revenue.
Retail vehicle sales revenue
was RMB269.4 million (US$37.3 million) for the three months ended March 31, 2024, representing a decrease of 15.6% from RMB319.2 million in the last quarter and an increase of 2.2% from RMB263.7 million in the same period last year. For the three months ended March 31, 2024, retail transaction volume was 3,124 units, an increase of 1.4% from 3,081 units last quarter and an increase of 38.3% from 2,259 units in the same period last year. The Chinese New Year was on February 9, 2024, which is the traditional used car off-season. However, the quarter-over-quarter retail transaction volume maintained stable. The quarter-over-quarter decrease in retail vehicle sales was mainly due to the decline of retail average selling price. The year-over-year increase was mainly due to the retail transaction volume increase by 38.3% while partially offset by the decline of retail average selling price.
Wholesale vehicle sales revenue was RMB39.7 million (US$5.5 million) for the three months ended March 31, 2024, compared with RMB82.2 million in the last quarter and RMB73.6 million in the same period last year. For the three months ended March 31, 2024, wholesale transaction volume was 934 units, representing a decrease of 26.6% from 1,273 units last quarter and a decrease of 30.7% from 1,348 units in the same period last year. Wholesale vehicle sales refer to vehicles purchased by the Company from individuals that do not meet the Company's retail standards and are subsequently sold through online and offline channels. The quarter-over-quarter decreases in wholesale vehicle sales were mainly due to the decline of wholesale vehicle sales volume during the traditional used car off-season. In addition, as the Company continued to improve its inventory capacity and reconditioning capabilities, an increased number of acquired vehicles were reconditioned to meet the Company's retail standards, rather than being sold through wholesale channels. As a result, the year-over-year wholesale vehicle sales revenue decreased.
Other revenue
was RMB10.1 million (US$1.4 million) for the three months ended March 31, 2024, compared with RMB9.1 million in the last quarter and RMB6.5 million in the same period last year. The year-over-year increase was mainly due to an increase in the value-added services such as revenue from sales of vehicle accessories and revenue from vehicle repair services.
Cost of revenues was RMB298.1 million (US$41.3 million) for the three months ended March 31, 2024, compared with RMB390.6 million in the last quarter and RMB336.0 million in the same period last year.
Gross margin was 6.6% for the three months ended March 31, 2024, compared with 4.8% in the last quarter and 2.3% in the same period last year. The quarter-over-quarter increase in gross margin was mainly due to the Company's capacity to respond to market fluctuations enhanced and the Company's pricing adjustments became more prompt. The year-over-year increase in gross margin was mainly due to the acceleration of the inventory turnover rate and the improvement of pricing and sales capabilities.
Total operating expenses were RMB131.8 million (US$18.3 million) for the three months ended March 31, 2024. Total operating expenses excluding the impact of share-based compensation were RMB91.4 million.
-
Sales and marketing expenses were RMB50.8 million (US$7.0 million) for the three months ended March 31, 2024, a decrease of 10.4% from RMB56.7 million in the last quarter and a decrease of 3.0% from RMB52.4 million in the same period last year.
General and administrative expenses were RMB75.3 million (US$10.4 million) for the three months ended March 31, 2024, representing an increase of 122.7% from RMB33.8 million in the last quarter and an increase of 96.7% from RMB38.3 million in the same period last year. The increase was mainly due to an increase in shared-based compensation for personnel performing general and administrative functions, including the share-based compensation expense of US$4.0 million (equivalent to RMB28.7 million) resulting from the issuance of the senior convertible preferred shares to Xin Gao Group Limited ("Xin Gao"), which is controlled by Mr. Kun Dai, the Chairman of the Board of Directors and Chief Executive Officer of the Company.
Research and development expenses were RMB6.0 million (US$0.8 million) for the three months ended March 31, 2024, representing a decrease of 37.9% from RMB9.7 million in the last quarter and a decrease of 35.4% from RMB9.3 million in the same period last year. The decrease was mainly due to a decrease of the salaries and benefits expenses of employees engaged in research and development.
Other operating income, net was a gain of RMB0.9 million (US$0.1 million) for the three months ended March 31, 2024, compared with a gain of RMB6.9 million in the last quarter. The decrease was mainly due to the reduction in liability waiver gain, which was recognized as the Company fulfilled its payment conditions under the operating payable waiver agreements the Company had entered into with several suppliers.
Loss from operations was RMB109.8 million (US$15.2 million) for the three months ended March 31, 2024, compared with RMB73.1 million in the last quarter and RMB57.4 million in the same period last year.
Interest expenses were RMB24.0 million (US$3.3 million) for the three months ended March 31, 2024, representing a decrease of 7.1% from RMB25.8 million in the last quarter and an increase of 322.3% from RMB5.7 million in the same period last year. The year-over-year increase was mainly due to the interest expenses on finance lease liabilities relating to the lease of Hefei Superstore in September 2023.
Fair value impact of the issuance of senior convertible preferred shares was nil for the three months ended March 31, 2024, compared with a gain of RMB20.1 million in the last quarter.
Net loss from operations was net loss of RMB142.7 million (US$19.8 million) for the three months ended March 31, 2024, compared with net loss of RMB78.1 million in the last quarter and net loss of RMB79.8 million in the same period last year.
Non-GAAP adjusted EBITDA was a loss of RMB39.7 million (US$5.5 million) for the three months ended March 31, 2024, compared with a loss of RMB43.8 million in the last quarter and a loss of RMB40.8 million in the same period last year.
In order to cope with the intensified competition within the industry and the challenging external conditions, following the Spring Festival, the Company executed a series of initiatives to realign its organizational structure to better meet the development needs of its superstores and to further reduce company-wide costs and expenses. The Company defines Adjusted EBITDA as EBITDA excluding the severance payment and other realignment related charges recorded in general and administrative expenses and other operating income, net relating to the aforementioned structure realignment.
Financial Results for the Fiscal Year Ended March 31, 2024
Total revenues were RMB1,374.7 million (US$190.4 million) for the fiscal year ended March 31, 2024, a decrease of 33.2% from RMB2,059.2 million in the prior fiscal year. The decreases were driven by the decrease of wholesale vehicle sales revenue, mainly due to a decline in wholesale transaction volume, and the decrease of retail vehicle sales revenue, mainly due to a decline in retail average selling price.
Retail vehicle sales revenue
was RMB1,024.4 million (US$141.9 million) for the fiscal year ended March 31, 2024, representing a decrease of 22.0% from RMB1,312.9 million in the prior fiscal year. For the fiscal year ended March 31, 2024, retail transaction volume was 10,179 units, a decrease of 4.9% from 10,703 units in the prior fiscal year. The decrease in retail vehicle sales revenue was mainly due to a decline in retail average selling price by 18.0% year-over-year. Besides, the decrease in retail vehicle sales revenue was also driven by a decline in retail transaction volume. The decrease in retail transaction volume was mainly related to the lower inventory level. The Company has maintained a prudent inventory procurement strategy and keeps a low inventory level as compared with the same period last year, which constrained retail sales growth.
Wholesale vehicle sales revenue was RMB315.9 million (US$43.8 million) for the fiscal year ended March 31, 2024, compared with RMB707.4 million in the prior fiscal year. For the fiscal year ended March 31, 2024, wholesale transaction volume was 5,371 units, representing a decrease of 42.4% from 9,326 units in the prior fiscal year. Wholesale vehicle sales refer to vehicles purchased by the Company from individuals that do not meet the Company's retail standards and are subsequently sold through online and offline channels. As the Company is focusing on creating value for its customers through retail transactions and continuing to improve its inventory capacity and reconditioning capabilities, the wholesale transaction volume decreased accordingly. The Company expects that its wholesale transaction volume will gradually represent a lower portion of the Company's total transaction volume.
Other revenue
was RMB34.4 million (US$4.7 million) for the fiscal year ended March 31, 2024, compared with RMB38.9 million in the prior fiscal year. The decrease was mainly due to a decrease in the Company's value-added services such as rebate received from certain financing partners for referring them to the Company's retail customers with financing needs, a decrease in revenue from sales of vehicle accessories and a decrease in revenue from vehicle repair services.
Cost of revenues was RMB1,294.2 million (US$179.2 million) for the fiscal year ended March 31, 2024, compared with RMB2,033.8 million in the prior fiscal year. The decrease was mainly due to a decrease in cost for acquiring used vehicles as a result of the Company's prudent inventory procurement strategy implemented.
Gross margin was 5.9% for the fiscal year ended March 31, 2024, compared with 1.2% in the prior fiscal year. The increase was mainly due to the acceleration of the inventory turnover rate, the improvement of pricing and sales capabilities, the increase of the Company's value-added services penetration rate and the decrease of the Company's per-vehicle reconditioning costs.
Total operating expenses were RMB411.1 million (US$56.9 million) for the fiscal year ended March 31, 2024. Total operating expenses excluding the impact of share-based compensation were RMB335.3 million.
-
Sales and marketing expenses were RMB202.5 million (US$28.0 million) for the fiscal year ended March 31, 2024, representing a decrease of 14.3% from RMB236.3 million in the prior fiscal year. The decrease was mainly due to the decrease in marketing expenses driven by the adoption of more cost-effective promotion measures and the decrease of outbound logistic expenses, partially offset by the increase in right-of-use assets depreciation expenses as a result of relocation to the Company's Hefei Superstore.
General and administrative expenses were RMB177.4 million (US$24.6 million) for the fiscal year ended March 31, 2024, representing an increase of 7.8% from RMB164.5 million in the prior fiscal year. The increase was mainly due to an increase in shared-based compensation for personnel performing general and administrative functions, including the share-based compensation expense of US$4.0 million (equivalent to RMB28.7 million) resulting from the issuance of the senior convertible preferred shares to Xin Gao, which is controlled by Mr. Kun Dai, the Chairman of the Board of Directors and Chief Executive Officer of the Company.
Research and development expenses were RMB33.8 million (US$4.7 million) for the fiscal year ended March 31, 2024, representing a decrease of 10.3% from RMB37.7 million in the prior fiscal year. The decrease was mainly due to a decrease of the salaries and benefits expenses of employees engaged in research and development.
Other operating income, net was RMB18.0 million (US$2.5 million) for the fiscal year ended March 31, 2024, compared with RMB70.0 million in the prior fiscal year.
Loss from operations was RMB312.5 million (US$43.3 million) for the fiscal year ended March 31, 2024, compared with RMB356.9 million in the prior fiscal year.
Interest expenses were RMB62.6 million (US$8.7 million) for the fiscal year ended March 31, 2024, representing an increase of 194.7% from RMB21.2 million in the prior fiscal year.
Fair value impact of the issuance of senior convertible preferred shares resulted in a loss of RMB11.8 million (US$1.6 million) for the fiscal year ended March 31, 2024, compared with a gain of RMB242.7 million in the prior fiscal year. The impact was mainly due to the fair value change of the warrants issued in relation to the senior convertible preferred shares during the period. The warrants to purchase 261,810,806 senior convertible preferred shares held by Alpha were terminated in December 2023. The fair value impact was a non-cash gain.
Net loss from operations was net loss of RMB369.5 million (US$51.2 million) for the fiscal year ended March 31, 2024, compared with net loss of RMB137.2 million in the prior fiscal year.
Non-GAAP adjusted EBITDA was a loss of RMB176.1 million (US$24.4 million) for the fiscal year ended March 31, 2024, compared with a loss of RMB280.3 million in the prior fiscal year.
Liquidity
As of March 31, 2024, the Company had cash and cash equivalents of RMB23.3 million, compared to RMB92.7 million as of March 31, 2023.
The Company has incurred accumulated and recurring losses from operations, and cash outflows from operating activities. In addition, the Company's current liabilities exceeded its current assets by approximately RMB658.8 million as of March 31, 2024.
The Company's ability to continue as a going concern is dependent on management's ability to increase sales, achieve higher gross profit margin and control operating costs and expenses to reduce the cash that will be used in operating cash flows, and to enter into financing arrangements, including but not limited to renewal of the existing borrowings and obtaining new debt and equity financings. There is uncertainty regarding the implementation of these business and financing plans, which raises substantial doubt about the Company's ability to continue as a going concern. The accompanying unaudited financial information does not include any adjustment that is reflective of these uncertainties.
Recent Development
On July 8, 2024, the Company, through its wholly-owned subsidiary Uxin (Anhui) Industrial Investment Co., Ltd., or Uxin Anhui, entered into an equity investment agreement with Zhengzhou Airport Automobile Industry Co., Ltd., or Zhengzhou Airport Industry, to establish a subsidiary of the Company, Uxin (Zhengzhou) Intelligent Remanufacturing Co., Ltd., or Uxin Zhengzhou, in Zhengzhou. Uxin Anhui will contribute RMB120.0 million and Zhengzhou Airport Industry will contribute RMB50.0 million, representing approximately 70% and 30% of Uxin Zhengzhou's total registered capital, respectively.
Uxin Zhengzhou aims to support Uxin's plan to establish a new used car super store in Zhengzhou. This initiative is a key collaboration between Uxin and Zhengzhou Airport Industry to promote the development of the automotive aftermarket industry in the Henan Province and to build a leading brand in China's used car industry.
Business Outlook
For the three months ended June 30, 2024, the Company expects its retail transaction volume to be around 4,000 units and wholesale transaction volume to be around 1,500 units. The Company estimates that its total revenues including retail vehicle sales revenue, wholesale vehicle sales revenue and value-add-services revenue to be within the range of RMB390 million to RMB410 million. The Company expects its gross profit margin to remain stable. These forecasts reflect the Company's current and preliminary views on the market and operational conditions, which are subject to changes.
Conference Call
Uxin's management team will host a conference call on Wednesday, July 31, 2024, at 8:00 A.M. U.S. Eastern Time (8:00 P.M. Beijing/Hong Kong time on the same day) to discuss the financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this conference including an event passcode, a unique access PIN, dial-in numbers, and an e-mail with detailed instructions to join the conference call.
Conference Call Preregistration :
A telephone replay of the call will be available after the conclusion of the conference call until August 7, 2024. The dial-in details for the replay are as follows:
U.S.: |
+1 877 344 7529 |
International: |
+1 412 317 0088 |
Replay PIN: |
2653168 |
A live webcast and archive of the conference call will be available on the Investor Relations section of Uxin's website at .
About Uxin
Uxin is China's leading used car retailer, pioneering industry transformation with advanced production, new retail experiences, and digital empowerment. We offer high-quality and value-for-money vehicles as well as superior after-sales services through a reliable, one-stop, and hassle-free transaction experience. Under our omni-channel strategy, we are able to leverage our pioneering online platform to serve customers nationwide and establish market leadership in selected regions through offline inspection and reconditioning centers. Leveraging our extensive industry data and continuous technology innovation throughout more than ten years of operation, we have established strong used car management and operation capabilities. We are committed to upholding our customer-centric approach and driving the healthy development of the used car industry.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses certain non-GAAP measures, including Adjusted EBITDA and adjusted net loss from operations per share – basic and diluted, as supplemental measures to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines Adjusted EBITDA as EBITDA excluding share-based compensation, fair value impact of the issuance of senior convertible preferred shares, foreign exchange losses, other income/(expenses), dividend from long-term investment, structure realignment cost which was mainly severance cost, equity in loss of affiliates and dividend from affiliates. The Company defines adjusted net loss attributable to ordinary shareholders per share – basic and diluted as net loss attributable to ordinary shareholders per share excluding impact of share-based compensation, fair value impact of the issuance of senior convertible preferred shares, deemed dividend to preferred shareholders due to triggering of a down round feature and accretion on redeemable non-controlling interests. The Company presents the non-GAAP financial measures because they are used by the management to evaluate the operating performance and formulate business plans. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance as this measure excludes certain finance or non-cash items that the Company does not believe directly reflect its core operations. The Company believes that excluding these items enables us to evaluate our performance period-over-period more effectively and relative to our competitors.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using Adjusted EBITDA is that it does not reflect all items of income and expenses that affect the Company's operations. Share-based compensation, fair value impact of the issuance of senior convertible preferred shares, other income/(expenses) and dividend from long-term investment have been and may continue to be incurred in the business. Further, the non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of Uxin's non-GAAP financial measures to the most comparable U.S. GAAP measure are included at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader, except for those transaction amounts that were actually settled in U.S. dollars. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.2203 to US$1.00, representing the index rate as of March 29, 2024 set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Uxin's strategic and operational plans, contain forward-looking statements. Uxin may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Uxin's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: impact of the COVID-19 pandemic, Uxin's goal and strategies; its expansion plans; its future business development, financial condition and results of operations; Uxin's expectations regarding demand for, and market acceptance of, its services; its ability to provide differentiated and superior customer experience, maintain and enhance customer trust in its platform, and assess and mitigate various risks, including credit; its expectations regarding maintaining and expanding its relationships with business partners, including financing partners; trends and competition in China's used car e-commerce industry; the laws and regulations relating to Uxin's industry; the general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Uxin's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Uxin does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media enquiries, please contact:
Uxin Limited Investor Relations
Uxin Limited
Phone: +86 10 5691-6765
Email: [email protected]
The Blueshirt Group
Mr. Jack Wang
Phone: +86 166-0115-0429
Email: [email protected]
|
|
Uxin Limited |
||||||||||
|
|
Unaudited Consolidated Statements of Comprehensive Loss |
||||||||||
|
|
(In thousands except for number of shares and per share data) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
For the twelve months ended March 31, |
||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle sales |
|
263,695 |
|
269,421 |
|
37,314 |
|
1,312,857 |
|
1,024,401 |
|
141,878 |
Wholesale vehicle sales |
|
73,557 |
|
39,722 |
|
5,501 |
|
707,385 |
|
315,909 |
|
43,753 |
|
|
6,534 |
|
10,008 |
|
1,386 |
|
38,999 |
|
34,419 |
|
4,767 |
Total revenues |
|
343,786 |
|
319,151 |
|
44,201 |
|
2,059,241 |
|
1,374,729 |
|
190,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
(335,984) |
|
(298,109) |
|
(41,288) |
|
(2,033,797) |
|
(1,294,161) |
|
(179,239) |
Gross profit |
|
7,802 |
|
21,042 |
|
2,913 |
|
25,444 |
|
80,568 |
|
11,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,392) |
|
(50,815) |
|
(7,038) |
|
(236,307) |
|
(202,493) |
|
(28,045) |
|
|
(38,308) |
|
(75,336) |
|
(10,434) |
|
(164,505) |
|
(177,386) |
|
(24,568) |
|
|
(9,329) |
|
(6,027) |
|
(835) |
|
(37,704) |
|
(33,820) |
|
(4,684) |
|
|
(13,084) |
|
359 |
|
50 |
|
(13,844) |
|
2,631 |
|
364 |
Total operating expenses |
|
(113,113) |
|
(131,819) |
|
(18,257) |
|
(452,360) |
|
(411,068) |
|
(56,933) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
|
47,907 |
|
935 |
|
129 |
|
69,990 |
|
18,001 |
|
2,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(57,404) |
|
(109,842) |
|
(15,215) |
|
(356,926) |
|
(312,499) |
|
(43,281) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
146 |
|
8 |
|
1 |
|
603 |
|
169 |
|
23 |
Interest expenses |
|
(5,676) |
|
(23,970) |
|
(3,320) |
|
(21,243) |
|
(62,598) |
|
(8,670) |
Other income |
|
907 |
|
622 |
|
86 |
|
17,088 |
|
15,870 |
|
2,198 |
Other expenses |
|
(18,317) |
|
(4,086) |
|
(566) |
|
(24,153) |
|
(5,941) |
|
(823) |
Losses from extinguishment of debt |
|
- |
|
- |
|
- |
|
(2,778) |
|
- |
|
- |
Foreign exchange gains/(losses) |
|
122 |
|
511 |
|
71 |
|
(2,457) |
|
1,525 |
|
211 |
Fair value impact of the issuance of senior convertible preferred shares |
|
507 |
|
- |
|
- |
|
242,733 |
|
(11,776) |
|
(1,631) |
Loss before income tax expense |
|
(79,715) |
|
(136,757) |
|
(18,943) |
|
(147,133) |
|
(375,250) |
|
(51,973) |
Income tax expense |
|
(81) |
|
(12) |
|
(2) |
|
(366) |
|
(311) |
|
(43) |
Dividend from long-term investment |
|
- |
|
- |
|
- |
|
10,374 |
|
11,970 |
|
1,658 |
Equity in loss of affiliates and dividend from affiliate, net of tax |
|
- |
|
(5,951) |
|
(824) |
|
(44) |
|
(5,951) |
|
(824) |
Net loss, net of tax |
|
(79,796) |
|
(142,720) |
|
(19,769) |
|
(137,169) |
|
(369,542) |
|
(51,182) |
Add: net loss/(profit) attribute to redeemable non- controlling interests and non-controlling interests shareholders |
|
9 |
|
(1,629) |
|
(226) |
|
12 |
|
(2,845) |
|
(394) |
Net loss attributable to UXIN LIMITED |
|
(79,787) |
|
(144,349) |
|
(19,995) |
|
(137,157) |
|
(372,387) |
|
(51,576) |
Deemed dividend to preferred shareholders due to triggering of a down round feature (i) |
|
- |
|
(1,781,454) |
|
(246,729) |
|
(755,635) |
|
(2,060,254) |
|
(285,342) |
Net loss attributable to ordinary shareholders |
|
(79,787) |
|
(1,925,803) |
|
(266,724) |
|
(892,792) |
|
(2,432,641) |
|
(336,918) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(79,796) |
|
(142,720) |
|
(19,769) |
|
(137,169) |
|
(369,542) |
|
(51,182) |
Foreign currency translation, |
|
12,057 |
|
66 |
|
9 |
|
(68,276) |
|
4,905 |
|
679 |
Total comprehensive loss |
|
(67,739) |
|
(142,654) |
|
(19,760) |
|
(205,445) |
|
(364,637) |
|
(50,503) |
Add: net loss/(profit) attribute to redeemable non- controlling interests and non-controlling interests shareholders |
|
9 |
|
(1,629) |
|
(226) |
|
12 |
|
(2,845) |
|
(394) |
Total comprehensive loss attributable to UXIN LIMITED |
|
(67,730) |
|
(144,283) |
|
(19,986) |
|
(205,433) |
|
(367,482) |
|
(50,897) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
|
(79,787) |
|
(1,925,803) |
|
(266,724) |
|
(892,792) |
|
(2,432,641) |
|
(336,918) |
Weighted average shares outstanding – basic |
|
1,419,079,968 |
|
4,465,415,461 |
|
4,465,415,461 |
|
1,344,536,565 |
|
2,185,363,635 |
|
2,185,363,635 |
Weighted average shares outstanding – diluted |
|
1,419,079,968 |
|
4,465,415,461 |
|
4,465,415,461 |
|
1,344,536,565 |
|
2,185,363,635 |
|
2,185,363,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for ordinary shareholders, basic |
|
(0.06) |
|
(0.43) |
|
(0.06) |
|
(0.66) |
|
(1.11) |
|
(0.15) |
Net loss per share for ordinary shareholders, diluted |
|
(0.06) |
|
(0.43) |
|
(0.06) |
|
(0.66) |
|
(1.11) |
|
(0.15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible preferred share shall be US$0.3433 per Class A ordinary share for the subscription in 2021. conversion price results in the 2023, Joy Capital exercised its warrants to purchase senior convertible preferred shares and the Company issued senior convertible preferred shares to Joy Capital at conversion price of US$0.0457 per Class A ordinary shares. The conversion price for each senior convertible preferred share outstanding as of the date were further adjusted to US$0.0457 per Class A ordinary share. On March 26, 2024, the Company issued senior convertible preferred shares to conversion price for each senior convertible preferred share outstanding as of the date was further adjusted to US$0.004858 per Class A ordinary share. operative within the then existing senior convertible preferred shares. The fair value impact related to the reduction in the conversion price of the senior convertible preferred shares in July 2022, August 2023 and March 2024, amounting to RMB755.6 million, RMB278.8 million and RMB1,781.5 million respectively, was recorded as a charge to accumulated deficit and a credit to additional paid in capital in permanent equity. |
Uxin Limited |
||||||
Unaudited Consolidated Balance Sheets |
||||||
(In thousands except for number of shares and per share data) |
||||||
|
|
|
|
|
|
|
|
|
As of March |
|
As of March 31, |
||
|
|
2023 |
|
2024 |
||
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
92,713 |
|
23,339 |
|
3,232 |
Restricted cash |
|
618 |
|
594 |
|
82 |
Accounts receivable, net |
|
790 |
|
2,089 |
|
289 |
Loans recognized as a result of payments under guarantees, net of provision for credit losses of RMB10,337 and RMB7,995 as of March 31, 2023 and 2024, respectively |
|
- |
|
- |
|
- |
Other receivables, net of provision for credit losses of RMB26,541 and RMB22,739 as of March 31, 2023 and 2024, respectively |
|
15,345 |
|
18,080 |
|
2,504 |
Inventory, net |
|
110,893 |
|
110,494 |
|
15,303 |
Prepaid expenses and other current assets |
|
61,390 |
|
71,787 |
|
9,942 |
Total current assets |
|
281,749 |
|
226,383 |
|
31,352 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, equipment and software, net |
|
63,725 |
|
74,243 |
|
10,283 |
Long-term investments |
|
288,712 |
|
279,300 |
|
38,683 |
Other non-current assets |
|
- |
|
268 |
|
37 |
Finance lease right-of-use assets, net (i) |
|
- |
|
1,339,537 |
|
185,524 |
Operating lease right-of-use assets, net |
|
84,461 |
|
168,418 |
|
23,326 |
Total non-current assets |
|
436,898 |
|
1,861,766 |
|
257,853 |
|
|
|
|
|
|
|
Total assets |
|
718,647 |
|
2,088,149 |
|
289,205 |
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
80,668 |
|
80,745 |
|
11,182 |
Warrant liabilities |
|
8 |
|
- |
|
- |
Other payables and other current liabilities |
|
336,835 |
|
370,802 |
|
51,355 |
Current portion of operating lease liabilities |
|
7,667 |
|
12,310 |
|
1,705 |
Current portion of finance lease liabilities |
|
- |
|
51,160 |
|
7,086 |
Short-term borrowing |
|
20,000 |
|
78,181 |
|
10,828 |
Current portion of long-term debt |
|
158,736 |
|
291,950 |
|
40,435 |
Total current liabilities |
|
603,914 |
|
885,148 |
|
122,591 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Long-term borrowings |
|
291,950 |
|
- |
|
- |
Consideration payable to WeBank |
|
58,559 |
|
- |
|
- |
Finance lease liabilities (i) |
|
- |
|
1,191,246 |
|
164,986 |
Operating lease liabilities |
|
77,462 |
|
154,846 |
|
21,446 |
Long-term debt |
|
264,560 |
|
- |
|
- |
Total non-current liabilities |
|
692,531 |
|
1,346,092 |
|
186,432 |
|
|
|
|
|
|
|
Total liabilities |
|
1,296,445 |
|
2,231,240 |
|
309,023 |
|
|
|
|
|
|
|
Mezzanine equity |
|
|
|
|
|
|
Senior convertible preferred shares (US$0.0001 par value,1,720,000,000 and 9,900,000,000 shares authorized as of March 31, 2023 and 2024, respectively; 1,151,221,338 and nil shares issued and outstanding as of March 31, 2023 and 2024, respectively) (iii) |
|
1,245,721 |
|
- |
|
- |
Subscription receivable from preferred shareholders |
|
(550,074) |
|
- |
|
- |
Redeemable non-controlling interests (ii) |
|
- |
|
149,991 |
|
20,774 |
Total Mezzanine equity |
|
695,647 |
|
149,991 |
|
20,774 |
|
|
|
|
|
|
|
Shareholders' deficit |
|
|
|
|
|
|
Ordinary shares |
|
806 |
|
39,806 |
|
5,513 |
Additional paid-in capital |
|
15,451,803 |
|
18,928,837 |
|
2,621,613 |
Subscription receivable from shareholders |
|
- |
|
(107,879) |
|
(14,941) |
Accumulated other comprehensive income |
|
220,185 |
|
225,090 |
|
31,175 |
Accumulated deficit |
|
(16,946,064) |
|
(19,378,705) |
|
(2,683,920) |
Total Uxin's shareholders' deficit |
|
(1,273,270) |
|
(292,851) |
|
(40,560) |
Non-controlling interests |
|
(175) |
|
(231) |
|
(32) |
Total shareholders' deficit |
|
(1,273,445) |
|
(293,082) |
|
(40,592) |
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' deficit |
|
718,647 |
|
2,088,149 |
|
289,205 |
|
|
|
|
|
|
|
(i) On September 24, 2021, a subsidiary of the Company, Youxin (Hefei) Automobile Intelligent Remanufacturing Co., Ltd. ("UXIN Hefei") entered into a lease and purchase agreement with Hefei Construction Investment North City Industrial Investment Co., Ltd ("Hefei Construction Pursuant to the agreement, IRC including the respective land use right after the completion of its construction with a 10-year lease term and a purchase option of the underlying assets. The its investment of RMB147.1 million in preferential rights. 1,440,922,190 senior convertible preferred shares at conversion price of US$0.004858 per Class A ordinary shares for an aggregate amount of US$7.0 million. As Xin Gao is controlled by Mr. Kun Dai, the Chairman of the Board of Directors and Chief Executive Officer of Company and the fair value of the senior convertible preferred shares is higher than the consideration received from Xin Gao, a share-based compensation expense of US$4.0 million (equivalent to RMB28.7 million) equal to the difference between the fair value of the preferred shares issued and the consideration received was recorded in general and administrative expenses in March 2024. convertible preferred shares were converted into 54,960,889,255 Class A ordinary shares. |
* Share-based compensation charges included are as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Sales and marketing |
|
408 |
|
- |
|
- |
|
1,516 |
|
1,444 |
|
200 |
General and administrative |
|
9,830 |
|
40,388 |
|
5,594 |
|
44,088 |
|
72,942 |
|
10,102 |
Research and development |
|
474 |
|
- |
|
- |
|
1,709 |
|
1,420 |
|
197 |
Uxin Limited |
||||||||||||
Unaudited |
||||||||||||
(In thousands except for number of shares and per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net loss, net of tax |
|
(79,796) |
|
(142,720) |
|
(19,769) |
|
(137,169) |
|
(369,542) |
|
(51,182) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax expense |
|
81 |
|
12 |
|
2 |
|
366 |
|
311 |
|
43 |
Interest income |
|
(146) |
|
(8) |
|
(1) |
|
(603) |
|
(169) |
|
(23) |
Interest expenses |
|
5,676 |
|
23,970 |
|
3,320 |
|
21,243 |
|
62,598 |
|
8,670 |
Depreciation |
|
5,900 |
|
15,760 |
|
2,183 |
|
32,111 |
|
46,671 |
|
6,464 |
EBITDA |
|
(68,285) |
|
(102,986) |
|
(14,265) |
|
(84,052) |
|
(260,131) |
|
(36,028) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based compensation expenses |
|
10,712 |
|
40,388 |
|
5,594 |
|
47,313 |
|
75,806 |
|
10,499 |
- |
|
408 |
|
- |
|
- |
|
1,516 |
|
1,444 |
|
200 |
- |
|
9,830 |
|
40,388 |
|
5,594 |
|
44,088 |
|
72,942 |
|
10,102 |
- |
|
474 |
|
- |
|
- |
|
1,709 |
|
1,420 |
|
197 |
Other income |
|
(907) |
|
(622) |
|
(86) |
|
(17,088) |
|
(15,870) |
|
(2,198) |
Other expenses |
|
18,317 |
|
4,086 |
|
566 |
|
24,153 |
|
5,941 |
|
823 |
Foreign exchange (gains)/losses |
|
(122) |
|
(511) |
|
(71) |
|
2,457 |
|
(1,525) |
|
(211) |
Structure realignment cost |
|
- |
|
13,948 |
|
1,932 |
|
- |
|
13,948 |
|
1,932 |
Equity in loss of affiliates, net of tax |
|
- |
|
5,951 |
|
824 |
|
- |
|
5,951 |
|
824 |
Dividend from long-term investment |
|
- |
|
- |
|
- |
|
(10,374) |
|
(11,970) |
|
(1,658) |
Fair value impact of the issuance of senior convertible preferred shares |
|
(507) |
|
- |
|
- |
|
(242,733) |
|
11,776 |
|
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
(40,792) |
|
(39,746) |
|
(5,506) |
|
(280,324) |
|
(176,074) |
|
(24,386) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net loss attributable to ordinary shareholders |
|
(79,787) |
|
(1,925,803) |
|
(266,724) |
|
(892,792) |
|
(2,432,641) |
|
(336,918) |
Add: Share-based compensation expenses |
|
10,712 |
|
40,388 |
|
5,594 |
|
47,313 |
|
75,806 |
|
10,499 |
- |
|
408 |
|
- |
|
- |
|
1,516 |
|
1,444 |
|
200 |
- |
|
9,830 |
|
40,388 |
|
5,594 |
|
44,088 |
|
72,942 |
|
10,102 |
- |
|
474 |
|
- |
|
- |
|
1,709 |
|
1,420 |
|
197 |
Fair value impact of the issuance of senior convertible preferred shares |
|
(507) |
|
- |
|
- |
|
(242,733) |
|
11,776 |
|
1,631 |
Add: accretion on redeemable non- controlling interests |
|
- |
|
1,650 |
|
229 |
|
- |
|
2,901 |
|
402 |
Deemed dividend to preferred shareholders due to triggering of a down round feature |
|
- |
|
1,781,454 |
|
246,729 |
|
755,635 |
|
2,060,254 |
|
285,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net loss attributable to ordinary shareholders |
|
(69,582) |
|
(102,311) |
|
(14,172) |
|
(332,577) |
|
(281,904) |
|
(39,044) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for ordinary shareholders - basic |
|
(0.06) |
|
(0.43) |
|
(0.06) |
|
(0.66) |
|
(1.11) |
|
(0.15) |
Net loss per share for ordinary shareholders – diluted |
|
(0.06) |
|
(0.43) |
|
(0.06) |
|
(0.66) |
|
(1.11) |
|
(0.15) |
Non-GAAP adjusted net loss to ordinary shareholders per share – basic and diluted |
|
(0.05) |
|
(0.02) |
|
- |
|
(0.25) |
|
(0.13) |
|
(0.02) |
Weighted average shares outstanding – basic |
|
1,419,079,968 |
|
4,465,415,461 |
|
4,465,415,461 |
|
1,344,536,565 |
|
2,185,363,635 |
|
2,185,363,635 |
Weighted average shares outstanding – diluted |
|
1,419,079,968 |
|
4,465,415,461 |
|
4,465,415,461 |
|
1,344,536,565 |
|
2,185,363,635 |
|
2,185,363,635 |
|
|
|
|
|
|
|
||||||
Note: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00 = RMB7.2203 as of March 29, 2024 set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. |
SOURCE Uxin Limited
Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Most popular stories
Market Research
- Manuka Honey Market Report 2024, Industry Growth, Size, Share, Top Compan...
- Modular Kitchen Market 2024, Industry Growth, Share, Size, Key Players An...
- Acrylamide Production Cost Analysis Report: A Comprehensive Assessment Of...
- Fish Sauce Market 2024, Industry Trends, Growth, Demand And Analysis Repo...
- Australia Foreign Exchange Market Size, Growth, Industry Demand And Forec...
- Cold Pressed Oil Market Trends 2024, Leading Companies Share, Size And Fo...
- Pasta Sauce Market 2024, Industry Growth, Share, Size, Key Players Analys...
Comments
No comment