![](https://menafn.com//includes/img/error-logo-left.png)
MARPAI REPORTS FOURTH QUARTER AND FULL YEAR 2023 FINANCIAL RESULTS
MARPAI, INC. AND SUBSIDIARIES | ||||
| ||||
| | December | | December |
| | | | |
ASSETS: | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | | $ |
Restricted cash | | 12,345 | | 9,353 |
Accounts receivable, net of allowance for credit losses of $24,617 and $23,458 | | 1,125 | | 1,438 |
Unbilled receivable | | 768 | | 350 |
Due from buyer for sale of business unit | | 800 | | |
Prepaid expenses and other current assets | | 892 | | 1,602 |
Other receivables | | 8 | | 31 |
Total current assets | | 17,085 | | 26,538 |
| | | | |
Property and equipment, net | | 611 | | 1,506 |
Capitalized software, net | | 2,128 | | 4,589 |
Operating lease right-of-use assets | | 2,373 | | 3,842 |
Goodwill | | 3,017 | | 5,837 |
Intangible assets, net | | 5,177 | | 6,323 |
Security deposits | | 1,267 | | 1,293 |
Other long-term asset | | 21 | | 22 |
Total assets | | $ | | $ |
LIABILITIES AND STOCKHOLDERS' | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | | $ |
Accrued expenses | | 2,816 | | 5,275 |
Accrued fiduciary obligations | | 11,573 | | 9,024 |
Deferred revenue | | 661 | | 288 |
Current portion of operating lease liabilities | | 512 | | 1,311 |
Other short-term liabilities | | 632 | | - |
Due to related party | | - | | 3 |
Total current liabilities | | 20,843 | | 17,360 |
| | | | |
Other long-term liabilities | | 19,401 | | 20,204 |
Operating lease liabilities, net of current portion | | 3,684 | | 4,772 |
Deferred tax liabilities | | 1,189 | | 1,480 |
Total liabilities | | 45,117 | | 43,815 |
COMMITMENTS AND CONTINGENCIES | | | | |
STOCKHOLDERS' (DEFICIT) EQUITY | | | | |
Common stock, $0.0001 par value, 227,791,050 shares authorized; 7,960,938 issued and | | 1 | | 1 |
Additional paid-in capital | | 63,307 | | 54,128 |
Accumulated deficit | | (76,746) | | (47,994) |
Total stockholders' (deficit) equity | | (13,438) | | 6,134 |
Total liabilities and stockholders' (deficit) equity | | $ | | $ |
MARPAI, INC. AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(in thousands) | ||||
| | | | |
| | Twelve Months Ended | ||
| | December | | December |
Revenue | | $ | | $ |
Costs and expenses | | | | |
Cost of revenue (exclusive of depreciation and amortization | | 24,239 | | 17,136 |
General and administrative | | 19,177 | | 12,319 |
Sales and marketing | | 6,597 | | 6,939 |
Information technology | | 5,834 | | 6,373 |
Research and development | | 1,312 | | 3,708 |
Depreciation and amortization | | 3,897 | | 3,538 |
Impairment of goodwill | | 3,018 | | - |
Facilities | | 2,472 | | 1,013 |
Loss on disposal of assets | | 335 | | 273 |
Gain on sale of business unit | | (1,749) | | - |
| | 65,132 | | 51,299 |
Operating loss | | (27,977) | | (26,957) |
Other expenses | | | | |
Other income | | 489 | | 235 |
Interest expense, net | | (1,527) | | (267) |
Foreign exchange loss | | (27) | | - |
Loss before provision for income taxes | | (29,042) | | (26,989) |
Income tax benefit | | (290) | | (521) |
Net loss | | $ | | $ |
Net loss per share, basic & fully diluted | | $ | | $ |
Weighted average common shares outstanding, basic and | | 6,951,669 | | 5,059,959 |
| | | | |
MARPAI, INC. AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(in thousands) | ||||
| | | | |
| | Three Months Ended | ||
| | December | | December |
Revenue | | $ | | $ |
Costs and expenses | | | | |
Cost of revenue (exclusive of depreciation and amortization | | 5,709 | | 4,813 |
General and administrative | | 3,239 | | 4,379 |
Sales and marketing | | 1,103 | | 2,109 |
Information technology | | 1,059 | | 2,510 |
Research and development | | 21 | | 1,024 |
Depreciation and amortization | | 923 | | 1,034 |
Impairment of goodwill | | 3,018 | | - |
Facilities | | 554 | | 426 |
Loss on disposal of assets | | (15) | | 213 |
Gain on sale of business unit | | (1,749) | | - |
| | 13,862 | | 16,508 |
Operating loss | | (5,155) | | (8,880) |
Other expenses | | | | |
Other income | | 258 | | 107 |
Interest expense, net | | (425) | | (226) |
Foreign exchange loss | | 6 | | 5 |
Loss before provision for income taxes | | (5,316) | | (8,994) |
Income tax benefit | | (290) | | (521) |
Net loss | | $ | | $ |
Net loss per share, basic & fully diluted | | $ | | $ |
Weighted average common shares outstanding, basic and | | 7,738,879 | | 5,186,573 |
MARPAI, INC. AND SUBSIDIARIES | ||||
| ||||
| | Twelve Months Ended | ||
| | December | | December |
Cash flows from operating activities: | | | | |
Net loss | | $ | | $ |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
Depreciation and amortization | | 3,897 | | 3,538 |
Loss on disposal of assets | | 335 | | 273 |
Share-based compensation | | 2,099 | | 3,105 |
Warrant expense | | 242 | | - |
Shares issued to vendors in exchange for services | | 79 | | 39 |
Amortization of right-of-use asset | | 1,502 | | 599 |
Goodwill impairment | | 3,018 | | - |
Gain on sale of business unit | | (1,749) | | - |
Non-cash interest | | 1,527 | | 259 |
Deferred taxes | | (290) | | (521) |
Changes in operating assets and liabilities: | | | | |
Accounts receivable and unbilled receivable | | (105) | | (597) |
Prepaid expense and other assets | | 710 | | 893 |
Other receivables | | 22 | | 60 |
Security deposit | | 26 | | - |
Accounts payable | | 3,191 | | 181 |
Accrued expenses | | (2,496) | | (2,052) |
Accrued fiduciary obligations | | 2,548 | | (12,823) |
Operating lease liabilities | | (1,887) | | (661) |
Due To related party | | (3) | | (3) |
Other liabilities | | 337 | | (1,068) |
Other asset | | - | | 7 |
| | (15,749) | | (35,239) |
Cash flows from investing activities: | | | | |
Cash and restricted cash acquired as part of acquisitions | | - | | 33,388 |
Capitalization of software development costs | | - | | (603) |
Proceeds from sale of business unit | | 1,000 | | - |
Disposal of property and equipment | | 27 | | - |
Purchase of property and equipment | | - | | (363) |
Net cash provided by (used in) investing activities | | 1,027 | | 32,422 |
Cash flows from financing activities: | | | | |
Proceeds from issuance of common stock in a public offering, net | | 6,432 | | - |
Payments to seller for acquisition | | (1,663) | | - |
Proceeds from issuance of warrants | | 32 | | - |
Proceeds from issuance of common stock in a private offering, net | | 295 | | - |
Proceeds from stock option exercises | | - | | - |
Net cash provided by financing activities | | 5,096 | | - |
| | | | |
Net decrease in cash, cash equivalents and restricted cash | | (9,626) | | (2,817) |
| | | | |
Cash, cash equivalents and restricted cash at beginning of period | | 23,117 | | 25,934 |
Cash, cash equivalents and restricted cash at end of period | | $ | | $ |
| | | | |
Reconciliation of cash, cash equivalents, and restricted cash reported in | | | | |
Cash and cash equivalents | | $ | | $ |
Restricted cash | | 12,344 | | 9,353 |
Total cash, cash equivalents and restricted cash shown in the condensed | | $ | | $ |
Supplemental disclosure of non-cash activity | | | | |
Measurement period adjustment to Goodwill | | $ | | $ |
Long term liability incurred in connection with the acquisition of Maestro Health, LLC | | $ | | $ |
SOURCE Marpai
![](https://menafn.com/updates/provider/PRNewswire.png)
Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Most popular stories
Market Research
![Market Research](/Updates/Alliance.png)
- Manuka Honey Market Report 2024, Industry Growth, Size, Share, Top Compan...
- Modular Kitchen Market 2024, Industry Growth, Share, Size, Key Players An...
- Acrylamide Production Cost Analysis Report: A Comprehensive Assessment Of...
- Fish Sauce Market 2024, Industry Trends, Growth, Demand And Analysis Repo...
- Australia Foreign Exchange Market Size, Growth, Industry Demand And Forec...
- Cold Pressed Oil Market Trends 2024, Leading Companies Share, Size And Fo...
- Pasta Sauce Market 2024, Industry Growth, Share, Size, Key Players Analys...
Comments
No comment