All In Futuretech Alliance Inc. Announces Filing Of Form 8-K For Hyalroute Acquisition Transaction And Releases Hyalroute Business Overview And Financial Data
| Year | Revenue | Net Income (Loss) | EBITDA | Net Assets | Total Assets |
| 2016 | 2.00 | 0.80 | 1.50 | 11.0 | 19.3 |
| 2017 | 2.40 | 1.10 | 1.90 | 14.4 | 22.3 |
| 2018 | 3.37 | 1.46 | 2.60 | 19.1 | 28.3 |
| 2019 | 3.55 | 1.27 | 2.68 | 23.79 | 34.50 |
| 2020 | 1.38 | (3.44) | (1.77) | 20.34 | 36.26 |
| 2021 | 1.35 | (0.75) | 0.98 | 20.2 | 35.7 |
| 2024 | 1.20 | 0.602 | - | 27.56 | 37.41 |
| 2025 | 2.19 | 1.085 | - | 28.64 | 39.98 |
2. Independent Valuation References
In 2024, Hurun Research Institute included HyalRoute Group in its Global Unicorn Ranking and assigned the Company an estimated valuation of approximately RMB 23 billion (equivalent to approximately US$3.3 billion).
IV. Projected Core Financial Performance (2026–2028)
The global fiber-optic infrastructure market is currently experiencing a historic supercycle characterized by significant supply-demand imbalances and substantial pricing increases. As of April 2026, spot pricing for G.652.D optical fiber had increased by approximately 370% to 560% from the market lows recorded at the end of 2025, reflecting a severe global shortage in fiber-optic supply.
At the same time, global AI computing demand has continued to accelerate rapidly. Rental pricing for high-performance GPU computing resources increased from approximately US$1.70 per GPU hour in October 2025 to approximately US$2.35 per GPU hour by March 2026, representing an increase of approximately 40%.
In parallel, the Southeast Asian fixed telecommunications services market is projected to maintain stable annual growth of approximately 4% through 2026, while the regional data center colocation and AI infrastructure markets are experiencing substantially accelerated expansion.
Management believes these macroeconomic and industry dynamics provide strong foundational support for the continued growth of HyalRoute Communication Group's fiber network operations and AI computing infrastructure businesses during the 2026–2028 forecast period.
(I) Regional Fiber Network Revenue Forecast and Revenue Composition
Based on prevailing global market conditions, long-haul dark fiber infrastructure pricing is currently estimated at approximately US$30,000 per kilometer globally, with industry gross margins generally ranging between 45% and 65%.
HyalRoute's customer base primarily consists of Tier-1 telecommunications operators, multinational enterprises, and government dedicated network clients. Enterprise-grade infrastructure services are generally priced at materially higher levels than consumer telecommunications services due to the mission-critical nature of bandwidth reliability, cross-border connectivity, and secure transmission requirements.
As a neutral backbone fiber infrastructure operator, HyalRoute primarily serves leading telecommunications carriers, government communications networks, and multinational enterprise customers across ASEAN markets. Management therefore believes the Company's pricing structure and revenue generation capability are positioned significantly above typical consumer-market telecommunications benchmarks.
Based on the Company's existing customer base and ongoing business development initiatives, management projects the following customer composition profile over the next three years:
| Customer Category | Estimated Number of Customers | Average Annual Revenue per Customer | Estimated Revenue Contribution |
| Large Telecommunications Operators | 8–12 customers | US$20 million – US$30 million | 60% – 65% |
| Government / Public Utility Clients | 15–20 customers | US$3 million – US$5 million | 15% – 18% |
| Multinational Enterprises / Financial Institutions | 50–80 customers | US$0.5 million – US$1.0 million | 10% – 12% |
| Small and Medium-Sized ISPs / Enterprise Clients | 200–300 customers | US$50,000 – US$150,000 | 8% – 10% |
In addition, based on prevailing market practices across Southeast Asia, benchmark pricing for telecommunications infrastructure services is generally as follows:
- Backbone fiber leasing services (IRU-based 10G–50G bandwidth): approximately US$15,000 to US$30,000 per month per link; Metropolitan fiber leasing services: approximately US$5,000 to US$15,000 per month per link; Enterprise-grade IP transit bandwidth services: approximately US$1 to US$2 per Mbps per month, with pricing for large-volume customers typically ranging between US$0.5 and US$0.8 per Mbps per month; FTTH access services (enterprise and premium residential customers): approximately US$100 to US$300 per line per month (with HyalRoute's Cambodia access network currently covering more than 300,000 users).
1. Philippines (Approximately 35,000 Kilometers of Fiber Network Infrastructure)
The Philippines currently maintains some of the highest broadband pricing levels in Southeast Asia, with average monthly broadband fees of approximately US$34.16, supporting relatively high revenue generation potential per kilometer of deployed fiber infrastructure.
HyalRoute Communication Group has constructed approximately 35,000 kilometers of fiber-optic network infrastructure in the Philippines. Management projects annual revenue contribution from the Philippines market of approximately US$130 million in 2026, primarily driven by backbone fiber leasing and IP transmission services.
Projected annual revenue is expected to increase to approximately US$200 million in 2027, supported by continued growth in bandwidth demand from Philippine telecommunications operators and enterprise customers. By 2028, with continued expansion of the customer base and increasing enterprise data transmission demand, annual revenue from the Philippines market is projected to reach approximately US$300 million.
2. Cambodia (Approximately 23,000 Kilometers of Fiber Network Infrastructure)
As the only owner and operator of direct-buried national backbone fiber infrastructure in Cambodia, HyalRoute benefits from exclusive operating rights and strategically advantaged market positioning. Management believes this supports stronger revenue generation capability per kilometer relative to regional peers, including the Philippines.
However, given Cambodia's relatively smaller telecommunications market and lower average broadband pricing levels (approximately US$30 per month), overall market size remains comparatively moderate.
The Company's FTTH access services currently cover approximately 300,000 users and are expected to begin contributing incremental recurring revenue growth from 2026 onward.
Management projects annual Cambodia market revenue of approximately US$110 million in 2026, increasing to approximately US$145 million in 2027 and approximately US$180 million in 2028.
3. Other ASEAN Markets (Approximately 26,000 Kilometers of Fiber Network Infrastructure)
HyalRoute's additional ASEAN fiber network assets are primarily located across Myanmar, Laos, Thailand, and other regional markets.
Broadband pricing across these markets varies significantly. For example, average broadband pricing is currently estimated at approximately US$20.12 per month in Myanmar and approximately US$41.08 per month in Laos, although broadband penetration rates in certain markets remain relatively low. As a result, overall market size and monetization potential vary substantially across the region.
Revenue generated from these markets also includes cross-border data transmission services and leasing revenue associated with AAE-1 submarine cable network capacity, which management expects will continue supporting stable long-term revenue growth.
Management projects annual revenue from these additional ASEAN markets of approximately US$40 million in 2026, approximately US$55 million in 2027, and approximately US$70 million in 2028.
(II) Silicon Photonics AI Supercomputing Center Revenue Forecast
HyalRoute Communication Group is currently deploying a 400 PFLOPS silicon photonics AI supercomputing center in ASEAN featuring full-stack immersion liquid-cooling infrastructure with targeted PUE efficiency ratios of ≤1.18. Total planned investment for the project is approximately US$300 million.
Leveraging the Company's proprietary regional backbone fiber-optic network infrastructure, the platform is expected to provide differentiated“network-integrated computing” services capable of dynamically integrating ultra-high-speed connectivity with large-scale AI compute deployment.
Management's revenue projections are based in part on prevailing 2026 market pricing benchmarks for NVIDIA H100 and B300-equivalent GPU compute leasing services. Current H100-equivalent GPU rental pricing is estimated at approximately US$2.35 per GPU hour on an annualized basis. Given HyalRoute's planned deployment of next-generation GPU architecture together with its integrated fiber network infrastructure advantages, management believes the platform is positioned competitively within the global AI infrastructure market.
2027 is expected to represent the first full operational year of the AI supercomputing platform. During this initial operating phase, projected compute utilization rates are estimated at approximately 30%, with forecast annual revenue of approximately US$100 million.
By 2028, management projects compute utilization rates increasing to approximately 65%–75%, supported by growing enterprise AI demand and the execution of medium- and long-term service agreements with high-value enterprise and institutional customers. Under this scenario, annual revenue from the AI supercomputing center is projected to increase substantially to approximately US$310 million.
(III) Cost Structure and Operating Assumptions
1. Fiber-optic Network Operating Costs
Based on prevailing telecommunications infrastructure industry standards, annual operations and maintenance (“O&M”) expenses are generally estimated at approximately 3% to 5% of total infrastructure asset value. Accordingly, management estimates HyalRoute's annual network operations and maintenance costs at approximately US$120 million to US$200 million.
Depreciation and amortization (“D&A”) expenses reflect the long-term depreciation profile of fiber-optic infrastructure assets, which typically carry an estimated useful life of approximately 20 years, together with the ongoing capitalization and amortization of newly constructed network assets.
Operating and maintenance expenses primarily include personnel compensation, infrastructure maintenance, testing and monitoring equipment, network operations center (“NOC”) supervision systems, and related technical support functions.
Power consumption and facility lease expenses are expected to increase materially beginning in 2027 following the full-scale commercial operation of the Company's AI supercomputing center infrastructure.
| Cost Category | 2026 (US$ 100M) | 2027 (US$ 100M) | 2028 (US$ 100M) |
| Operations & Maintenance (O&M) Expenses | 1.0 | 1.2 | 1.5 |
| Depreciation & Amortization (D&A) | 0.2 | 0.3 | 1.0 |
| Other Operating Expenses | 0.05 | 0.05 | 0.1 |
2. Silicon Photonics AI Supercomputing Center Operating Costs
| Cost Category | 2027 (US$100M) | 2028 (US$ 100M) | Reference Assumptions |
| Equipment Depreciation | 0.3 | 0.5 | Typical depreciation cycle of approximately 3–5 years; generally represents approximately 30%–40% of total operating costs |
| Power Expenses | 0.2 | 0.6 | Power costs estimated at approximately 20%–25% of total operating costs, benefiting from targeted PUE efficiency ratios of 1.08–1.10 |
| Liquid Cooling & Infrastructure Operations | 0.1 | 0.3 | Estimated at approximately 10%–15% of total operating costs |
| Management & Personnel Expenses | 0.1 | 0.2 | Estimated at approximately 5%–10% of total operating costs |
| Total AI Compute Operating Costs | 0.7 | 1.6 | |
(IV) Summary of Projected Core Financial Metrics
| FINANCIAL METRICS (US$ 100M) | 2026 | 2027 | 2028 | |||
| I. TOTAL REVENUE | 2.80 | 5.30 | 9.30 | |||
| (I) FIBER-OPTIC NETWORK OPERATIONS REVENUE | 2.80 | 4.30 | 6.20 | |||
| - PHILIPPINES OPERATIONS | 1.30 | 2.00 | 3.00 | |||
| - CAMBODIA OPERATIONS | 1.10 | 1.45 | 1.80 | |||
| - OTHER ASEAN MARKETS | 0.40 | 0.55 | 0.70 | |||
| (II) SILICON PHOTONICS AI SUPERCOMPUTING CENTER REVENUE | 0.00 | 1.00 | 3.10 | |||
| - AI COMPUTE LEASING REVENUE | 0.00 | 0.85 | 2.70 | |||
| - VALUE-ADDED SERVICE REVENUE | 0.00 | 0.15 | 0.40 | |||
| II. OPERATING COSTS | 1.25 | 2.45 | 4.20 | |||
| - FIBER-OPTIC NETWORK OPERATIONS & MAINTENANCE EXPENSES | 1.00 | 1.20 | 1.50 | |||
| - AI COMPUTE INFRASTRUCTURE OPERATING COSTS | 0.00 | 0.40 | 1.60 | |||
| - DEPRECIATION & AMORTIZATION | 0.20 | 0.80 | 1.00 | |||
| - OTHER OPERATING EXPENSES | 0.05 | 0.05 | 0.10 | |||
| III. OPERATING PROFIT | 1.55 | 2.85 | 5.10 | |||
| IV. NET PROFIT AFTER TAX | 1.40 | 2.60 | 4.70 | |||
| NET PROFIT MARGIN | 50% | 49% | 51% | |||
| SHAREHOLDERS' EQUITY / NET ASSETS | 30.0 | 32.6 | 37.3 | |||
About All In FutureTech Alliance Inc. (AIFA)
All In FutureTech Alliance Inc. (Nasdaq: AGAE), formerly known as Allied Gaming & Entertainment Inc, is growth-oriented company undergoing a strategic transformation from a global experiential entertainment business into an AI-focused digital infrastructure platform. The Company is pursuing opportunities in artificial intelligence infrastructure, silicon photonics-enabled compute, cross-border fiber-optical network transmission, digital infrastructure services, and technology-enabled growth initiatives. Through its proposed AIFA strategic platform, AIFA aims to build an integrated ecosystem combining AI compute capacity, fiber-optic network infrastructure, AI education and AI applications to support long-term value creation.
Contact:
Investor Relations:...
Forward Looking Statements
This press release contains certain forward-looking statements under federal securities laws. In some cases, you can identify forward-looking statements by terminology such as“may,”“will,”“should,”“expect,”“plan,”“anticipate,”“believe,”“estimate,”“predict,”“potential,”“intend” or“continue,” the negative of such terms, or other comparable terminology. These statements include, but are not limited to, statements regarding the Company's intention to request a hearing before the Panel; the expected stay of any suspension or delisting action pending such hearing; the Company's ability to present a compliance plan and restore compliance with the Minimum Bid Price Requirement; and the Company's ability to file the Delinquent 10-K. These forward-looking statements are based on current expectations, estimates, assumptions, and projections and involve known and unknown risks, uncertainties, and other factors-many of which are beyond the Company's control-that may cause actual results, performance, or achievements to differ materially from those expressed or implied by such statements. Important factors that may affect actual results include, among others, the Company's ability to execute its growth strategy; the outcome of the Nasdaq hearings panel process; market conditions, regulatory changes, operational challenges; and other risks and uncertainties described under“Risk Factors” in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on June 9, 2025, and in subsequent filings with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment