Gevo Reports Fourth Quarter And Full Year 2025 Financial Results And Provides Business Update
| December 31, 2025 | December 31, 2024 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 81,163 | $ | 189,389 | ||||
| Restricted cash | 28,770 | 1,489 | ||||||
| Trade accounts receivable, net | 8,394 | 2,411 | ||||||
| Inventories | 19,076 | 4,502 | ||||||
| Prepaid expenses and other current assets | 6,001 | 5,920 | ||||||
| Total current assets | 143,404 | 203,711 | ||||||
| Property, plant and equipment, net | 353,577 | 221,642 | ||||||
| Restricted cash | 7,006 | 68,155 | ||||||
| Operating right-of-use assets | 1,964 | 1,064 | ||||||
| Finance right-of-use assets | 430 | 1,877 | ||||||
| Intangible assets, net | 95,003 | 8,129 | ||||||
| Goodwill | 43,558 | 3,740 | ||||||
| Deposits and other assets | 73,987 | 75,623 | ||||||
| Total assets | $ | 718,929 | $ | 583,941 | ||||
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued liabilities | $ | 36,508 | $ | 22,006 | ||||
| Deferred clean fuel production tax credits | 41,115 | - | ||||||
| Operating lease liabilities | 689 | 333 | ||||||
| Finance lease liabilities | 273 | 2,001 | ||||||
| Remarketed Bonds payable, net | - | 21 | ||||||
| Total current liabilities | 78,585 | 24,361 | ||||||
| Remarketed Bonds payable, net | 64,247 | 67,109 | ||||||
| Loans payable | 100,503 | - | ||||||
| Operating lease liabilities | 1,416 | 966 | ||||||
| Finance lease liabilities | 394 | 187 | ||||||
| Asset retirement obligation | 2,250 | - | ||||||
| Other long-term liabilities | 365 | 1,830 | ||||||
| Total liabilities | 247,760 | 94,453 | ||||||
| Redeemable non-controlling interest | 4,832 | - | ||||||
| Equity | ||||||||
| Common stock, $0.01 par value per share; 500,000,000 shares authorized; 242,464,470 and 239,176,293 shares issued and outstanding at December 31, 2025, and December 31, 2024, respectively. | 2,425 | 2,392 | ||||||
| Additional paid-in capital | 1,298,064 | 1,287,333 | ||||||
| Accumulated deficit | (834,152 | ) | (800,237 | ) | ||||
| Total stockholders' equity | 466,337 | 489,488 | ||||||
| Total liabilities and stockholders' equity | $ | 718,929 | $ | 583,941 |
Gevo, Inc.
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
| Year Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Total revenues | $ | 160,580 | $ | 16,915 | ||||
| Operating expenses: | ||||||||
| Cost of production | 85,241 | 12,002 | ||||||
| Depreciation and amortization | 25,323 | 18,298 | ||||||
| Research and development expense | 4,550 | 5,576 | ||||||
| General and administrative expense | 51,200 | 45,798 | ||||||
| Project development costs | 11,655 | 18,166 | ||||||
| Acquisition related costs | 4,438 | 4,932 | ||||||
| Facility idling costs | 1,476 | 2,967 | ||||||
| Gain on disposal of asset, net | (3,091 | ) | - | |||||
| Total operating expenses | 180,792 | 107,739 | ||||||
| Loss from operations | (20,212 | ) | (90,824 | ) | ||||
| Other (expense) income | ||||||||
| Interest expense | (17,560 | ) | (3,879 | ) | ||||
| Interest and investment income | 5,109 | 15,740 | ||||||
| Other income, net | 34 | 323 | ||||||
| Total other (expense) income, net | (12,417 | ) | 12,184 | |||||
| Net loss | (32,629 | ) | (78,640 | ) | ||||
| Net income attributable to redeemable non-controlling interest | 1,207 | - | ||||||
| Net loss attributed to Gevo, Inc. | $ | (33,836 | ) | $ | (78,640 | ) | ||
| Net loss per share – basic and diluted | $ | (0.14 | ) | $ | (0.34 | ) | ||
| Weighted-average common shares outstanding – basic and diluted | 234,008,574 | 231,674,716 |
Gevo, Inc.
Consolidated Statements of Stockholders ' Equity
(In thousands, except share amounts)
| For the Year Ended December 31, 2025 and 2024 | |||||||||||||||||||||||
| Stockholders' Equity | Mezzanine Equity | ||||||||||||||||||||||
| Redeemable | |||||||||||||||||||||||
| Common Stock | Accumulated | Stockholders' | Non-Controlling | ||||||||||||||||||||
| Shares | Amount | Paid-In Capital | Deficit | Equity | Interest | ||||||||||||||||||
| Balance, December 31, 2024 | 239,176,293 | $ | 2,392 | $ | 1,287,333 | $ | (800,237 | ) | $ | 489,488 | $ | - | |||||||||||
| Issuance of redeemable non-controlling interest | - | - | - | - | - | 5,000 | |||||||||||||||||
| Non-cash stock-based compensation | - | - | 9,209 | - | 9,209 | - | |||||||||||||||||
| Stock-based awards and related share issuances, net | 2,325,570 | 23 | 734 | - | 757 | - | |||||||||||||||||
| Proceeds from the exercise of stock options | 962,607 | 10 | 788 | - | 798 | - | |||||||||||||||||
| Distribution to non-controlling interest | - | - | - | - | - | (1,454 | ) | ||||||||||||||||
| Change in redemption value of redeemable non-controlling interest | - | - | - | (79 | ) | (79 | ) | 79 | |||||||||||||||
| Net income (loss) | - | - | - | (33,836 | ) | (33,836 | ) | 1,207 | |||||||||||||||
| Balance, December 31, 2025 | 242,464,470 | $ | 2,425 | $ | 1,298,064 | $ | (834,152 | ) | $ | 466,337 | $ | 4,832 | |||||||||||
| Balance, December 31, 2023 | 240,499,833 | $ | 2,405 | $ | 1,276,581 | $ | (721,597 | ) | $ | 557,389 | - | ||||||||||||
| Non-cash stock-based compensation | - | - | 14,847 | - | 14,847 | - | |||||||||||||||||
| Stock-based awards and related share issuances, net | 5,784,668 | 58 | 495 | - | 553 | - | |||||||||||||||||
| Repurchase of common stock | (7,190,006 | ) | (72 | ) | (4,638 | ) | - | (4,710 | ) | - | |||||||||||||
| Issuance of common stock upon exercise of warrants | 81,798 | 1 | 48 | - | 49 | - | |||||||||||||||||
| Net loss | - | - | - | (78,640 | ) | (78,640 | ) | - | |||||||||||||||
| Balance, December 31, 2024 | 239,176,293 | $ | 2,392 | $ | 1,287,333 | $ | (800,237 | ) | $ | 489,488 | $ | - |
Gevo, Inc.
Consolidated Statements of Cash Flows
(In thousands)
| Year Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Operating Activities | ||||||||
| Net loss | $ | (32,629 | ) | $ | (78,640 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Gain on sale of Agri-Energy assets | (3,091 | ) | - | |||||
| Stock-based compensation | 9,209 | 14,733 | ||||||
| Depreciation and amortization | 25,323 | 18,298 | ||||||
| Production tax credits generated | (52,030 | ) | - | |||||
| Amortization of deferred financing costs | 1,947 | - | ||||||
| Lease amortization | 2,019 | - | ||||||
| Other non-cash expense | 1,087 | 2,497 | ||||||
| Changes in operating assets and liabilities, net of effects of acquisition: | ||||||||
| Accounts receivable | (1,013 | ) | 417 | |||||
| Inventories | (4,061 | ) | (706 | ) | ||||
| Prepaid expenses and other current assets, deposits and other assets | (6,557 | ) | (19,050 | ) | ||||
| Accounts payable, accrued expenses and non-current liabilities | 5,280 | 5,068 | ||||||
| Deferred clean fuel production tax credits | 41,115 | - | ||||||
| Net cash used in operating activities | (13,401 | ) | (57,383 | ) | ||||
| Investing Activities | ||||||||
| Acquisitions of property, plant and equipment | (30,113 | ) | (51,085 | ) | ||||
| Acquisition of Red Trail Energy, net of cash acquired | (198,461 | ) | - | |||||
| Proceeds from sale of Agri-Energy assets | 2,000 | - | ||||||
| Proceeds from sale of investment tax credit | - | 15,336 | ||||||
| Payment of earnest money deposit | - | (10,000 | ) | |||||
| Acquisition of CultivateAI, net of cash acquired | - | (6,070 | ) | |||||
| Net cash used in investing activities | (226,574 | ) | (51,819 | ) | ||||
| Financing Activities | ||||||||
| Proceeds from issuance of bonds | 40,000 | 68,155 | ||||||
| Redemption of bonds | (40,000 | ) | (68,155 | ) | ||||
| Loan proceeds | 105,000 | - | ||||||
| Payment of debt issuance costs | (9,676 | ) | (1,665 | ) | ||||
| Non-controlling interest | 5,000 | - | ||||||
| Distribution to non-controlling interest | (1,454 | ) | - | |||||
| Proceeds from the exercise of warrants | - | 49 | ||||||
| Proceeds from the exercise of stock options | 798 | - | ||||||
| Payment of loans payable | (21 | ) | (130 | ) | ||||
| Payment of finance lease liabilities | (1,766 | ) | (906 | ) | ||||
| Repurchases of common stock | - | (4,710 | ) | |||||
| Net cash provided by (used in) financing activities | 97,881 | (7,362 | ) | |||||
| Net decrease in cash and cash equivalents | (142,094 | ) | (116,564 | ) | ||||
| Cash, cash equivalents and restricted cash at beginning of period | 259,033 | 375,597 | ||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 116,939 | $ | 259,033 |
Gevo, Inc.
Reconciliation of GAAP to Non-GAAP Financial Information
(In thousands)
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||
| Loss from operations | $ | (2,179 | ) | $ | (19,646 | ) | $ | (20,212 | ) | $ | (90,824 | ) | ||||
| Depreciation and amortization | 5,084 | 6,076 | 25,323 | 18,298 | ||||||||||||
| Other amortization | 1,276 | - | 1,276 | - | ||||||||||||
| Stock-based compensation | 2,705 | 2,248 | 9,209 | 14,733 | ||||||||||||
| Change in fair value of derivative instruments | (76 | ) | - | (91 | ) | - | ||||||||||
| Executive severance | 932 | - | 932 | - | ||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | 7,742 | $ | (11,322 | ) | $ | 16,437 | $ | (57,793 | ) |
| Three Months Ended December 31, 2025 | ||||||||||||||||||||
| Gevo | GevoFuels | GevoRNG | GevoND | Consolidated | ||||||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||||||
| Income (loss) from operations | $ | (13,286 | ) | $ | (1,345 | ) | $ | 913 | $ | 11,539 | $ | (2,179 | ) | |||||||
| Depreciation and amortization | 862 | - | 63 | 4,159 | 5,084 | |||||||||||||||
| Other amortization | - | - | 843 | 433 | 1,276 | |||||||||||||||
| Allocated intercompany expenses for shared service functions | (315 | ) | - | 315 | - | - | ||||||||||||||
| Stock-based compensation | 2,686 | - | 8 | 11 | 2,705 | |||||||||||||||
| Change in fair value of derivative instruments | - | - | - | (76 | ) | (76 | ) | |||||||||||||
| Executive severance | 932 | - | - | - | 932 | |||||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (9,121 | ) | $ | (1,345 | ) | $ | 2,142 | $ | 16,066 | $ | 7,742 |
| Year Ended December 31, 2025 | ||||||||||||||||||||
| Gevo | GevoFuels | GevoRNG | GevoND | Consolidated | ||||||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||||||
| Income (loss) from operations | $ | (62,583 | ) | $ | (2,992 | ) | $ | 3,321 | $ | 42,042 | $ | (20,212 | ) | |||||||
| Depreciation and amortization | 3,196 | - | 4,616 | 17,511 | 25,323 | |||||||||||||||
| Other amortization | - | - | 843 | 433 | 1,276 | |||||||||||||||
| Allocated intercompany expenses for shared service functions | (1,261 | ) | - | 1,261 | - | - | ||||||||||||||
| Stock-based compensation | 9,208 | - | (16 | ) | 17 | 9,209 | ||||||||||||||
| Change in fair value of derivative instruments | - | - | - | (91 | ) | (91 | ) | |||||||||||||
| Executive severance | 932 | - | - | - | 932 | |||||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (50,508 | ) | $ | (2,992 | ) | $ | 10,025 | $ | 59,912 | $ | 16,437 |
| Three Months Ended December 31, 2024 | ||||||||||||||||
| Gevo | GevoFuels | GevoRNG | Consolidated | |||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||
| Loss from operations | $ | (16,326 | ) | $ | (1,605 | ) | $ | (1,715 | ) | $ | (19,646 | ) | ||||
| Depreciation and amortization | 843 | - | 5,233 | 6,076 | ||||||||||||
| Allocated intercompany expenses for shared service functions | (1,780 | ) | - | 1,780 | - | |||||||||||
| Stock-based compensation | 2,202 | - | 46 | 2,248 | ||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (15,061 | ) | $ | (1,605 | ) | $ | 5,344 | $ | (11,322 | ) |
| Year Ended December 31, 2024 | ||||||||||||||||
| Gevo | GevoFuels | GevoRNG | Consolidated | |||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||
| Loss from operations | $ | (76,654 | ) | $ | (5,411 | ) | $ | (8,759 | ) | $ | (90,824 | ) | ||||
| Depreciation and amortization | 9,718 | - | 8,580 | 18,298 | ||||||||||||
| Allocated intercompany expenses for shared service functions | (3,561 | ) | - | 3,561 | - | |||||||||||
| Stock-based compensation | 14,562 | - | 171 | 14,733 | ||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (55,935 | ) | $ | (5,411 | ) | $ | 3,553 | $ | (57,793 | ) |
Media Contact
Heather Manuel
Vice President of Stakeholder Engagement & Partnerships
...
Investor Contact
Eric Frey, PhD
Vice President of Finance and Strategy
...
1Adjusted EBITDA is a non-GAAP measure calculated by adding back depreciation and amortization, allocated intercompany expenses for shared service functions, non-cash stock-based compensation, leadership related transition expenses and the change in fair value of derivative instruments to GAAP loss from operations. A reconciliation of adjusted EBITDA to GAAP loss from operations is provided in the financial statement tables following this release. See Non-GAAP Financial Information.
2 Reflects the full twelve-month period ending on December 31, 2025, including the month of January prior to the closing of the acquisition of substantially all of the assets of Red Trail Energy, LLC, on January 31, 2025.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment