Hudson Technologies Reports Fourth Quarter And Year-End 2025 Results
| Investor Relations Contact: John Nesbett/Jennifer Belodeau IMS Investor Relations (203) 972-9200 ... | Company Contact: Brian Bertaux, Chief Financial Officer Hudson Technologies, Inc. (845) 735-6000 ... |
| Hudson Technologies, Inc. and Subsidiaries Consolidated Balance Sheets (Amounts in thousands, except for share and par value amounts) | ||||||
| December 31, | ||||||
| Unaudited 2025 | 2024 | |||||
| Assets | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 39,456 | $ | 70,134 | ||
| Trade accounts receivable – net of allowance for credit losses of $941 and $1,079, respectively | 17,098 | 13,629 | ||||
| Inventories | 135,923 | 96,247 | ||||
| Income tax receivable | 5,916 | 6,284 | ||||
| Prepaid expenses and other current assets | 12,445 | 9,218 | ||||
| Total current assets | 210,838 | 195,512 | ||||
| Property, plant and equipment, less accumulated depreciation | 23,623 | 21,554 | ||||
| Goodwill | 65,282 | 62,280 | ||||
| Intangible assets, less accumulated amortization | 11,294 | 14,100 | ||||
| Right of use asset | 5,290 | 6,878 | ||||
| Other assets | 2,321 | 2,328 | ||||
| Total Assets | $ | 318,648 | $ | 302,652 | ||
| Liabilities and Stockholders' Equity | ||||||
| Current liabilities: | ||||||
| Trade accounts payable | $ | 21,112 | $ | 8,692 | ||
| Accrued expenses and other current liabilities | 38,772 | 33,813 | ||||
| Accrued payroll | 4,712 | 3,704 | ||||
| Other short-term liabilities | - | 1,600 | ||||
| Total current liabilities | 64,596 | 47,809 | ||||
| Deferred tax liability | 4,034 | 4,076 | ||||
| Long-term lease liabilities | 3,233 | 4,917 | ||||
| Long-term severance payable | 1,595 | - | ||||
| Other long-term liabilities | 1,800 | - | ||||
| Total Liabilities | 75,258 | 56,802 | ||||
| Commitments and contingencies | ||||||
| Stockholders' equity: | ||||||
| Preferred stock, shares authorized 5,000,000: Series A Convertible preferred stock, $0.01 par value ($100 liquidation preference value); shares authorized 150,000; none issued or outstanding | - | - | ||||
| Common stock, $0.01 par value; shares authorized 100,000,000; issued and outstanding: 41,647,221 and 44,284,374 respectively | 416 | 443 | ||||
| Additional paid-in capital | 91,692 | 110,792 | ||||
| Retained earnings | 151,282 | 134,615 | ||||
| Total Stockholders' Equity | 243,390 | 245,850 | ||||
| Total Liabilities and Stockholders' Equity | $ | 318,648 | $ | 302,652 |
| Hudson Technologies, Inc. and Subsidiaries Consolidated Income Statements (unaudited) (Amounts in thousands, except for share and per share amounts) | ||||||||||||||||||
| Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||
| Revenues | $ | 44,410 | $ | 34,643 | $ | 246,614 | $ | 237,118 | ||||||||||
| Cost of sales | 40,866 | 28,869 | 184,517 | 171,410 | ||||||||||||||
| Gross profit | 3,544 | 5,774 | 62,097 | 65,708 | ||||||||||||||
| Operating expenses: | ||||||||||||||||||
| Selling, general and administrative | 13,924 | 7,998 | 40,242 | 33,017 | ||||||||||||||
| Amortization | 828 | 1,022 | 3,296 | 3,390 | ||||||||||||||
| Total operating expenses | 14,752 | 9,020 | 43,538 | 36,407 | ||||||||||||||
| Operating (loss) income | (11,208 | ) | (3,246 | ) | 18,559 | 29,301 | ||||||||||||
| Other income | 513 | 527 | 4,132 | 2,726 | ||||||||||||||
| Income (loss) before income taxes | (10,965 | ) | (2,719 | ) | 22,691 | 32,027 | ||||||||||||
| Income tax (benefit) expense | (2,062 | ) | (154 | ) | 6,024 | 7,639 | ||||||||||||
| Net (loss) income | $ | (8,633 | ) | $ | (2,565 | ) | $ | 16,667 | $ | 24,388 | ||||||||
| Net (loss) income per common share – Basic | $ | (0.20 | ) | $ | (0.06 | ) | $ | 0.38 | $ | 0.54 | ||||||||
| Net (loss) income per common share – Diluted | $ | (0.20 | ) | $ | (0.06 | ) | $ | 0.37 | $ | 0.52 | ||||||||
| Weighted average number of shares outstanding – Basic | 43,011,314 | 44,863,767 | 43,585,401 | 45,329,789 | ||||||||||||||
| Weighted average number of shares outstanding – Diluted | 43,011,314 | 44,863,767 | 45,111,151 | 47,076,477 |
| Hudson Technologies, Inc. and Subsidiaries Consolidated Statements of Cash Flows (Amounts in thousands) | ||||||||
| For the years ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 16,667 | $ | 24,388 | ||||
| Adjustments to reconcile net income to cash (used in) provided by operating activities: | ||||||||
| Depreciation | 2,695 | 2,997 | ||||||
| Amortization of intangible assets | 3,296 | 3,390 | ||||||
| Gain on measurement of earn-out liability | (1,600 | ) | ||||||
| Impairment of long lived assets | - | 441 | ||||||
| Lower of cost or net realizable value inventory adjustment | 1,726 | 3,028 | ||||||
| Allowance for credit losses | 307 | (766 | ) | |||||
| Amortization of deferred finance cost | 228 | 228 | ||||||
| Share based compensation | 1,100 | 842 | ||||||
| Deferred tax expense | (42 | ) | (482 | ) | ||||
| Changes in assets and liabilities: | ||||||||
| Trade accounts receivable | (3,776 | ) | 12,306 | |||||
| Inventories | (40,913 | ) | 60,248 | |||||
| Prepaid and other assets | (3,448 | ) | (1,144 | ) | ||||
| Lease obligations | - | (92 | ) | |||||
| Income taxes receivable | 368 | (846 | ) | |||||
| Accounts payable and accrued expenses | 20,230 | (12,727 | ) | |||||
| Cash (used in) provided by operating activities | (3,162 | ) | 91,811 | |||||
| Cash flows from investing activities: | ||||||||
| Payments for acquisition | (2,237 | ) | (20,670 | ) | ||||
| Additions to property, plant, and equipment | (5,052 | ) | (5,300 | ) | ||||
| Cash used in investing activities | (7,289 | ) | (25,970 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Net proceeds from issuances of common stock and exercises of stock options | 46 | - | ||||||
| Repurchase of common shares | (20,014 | ) | (8,146 | ) | ||||
| Excess tax benefits from exercise of stock options | - | (7 | ) | |||||
| Excise tax on repurchase of common shares | (259 | ) | - | |||||
| Cash used in financing activities | (20,227 | ) | (8,153 | ) | ||||
| Increase in cash and cash equivalents | (30,678 | ) | 57,688 | |||||
| Cash and cash equivalents at beginning of period | 70,134 | 12,446 | ||||||
| Cash and cash equivalents at end of period | $ | 39,456 | $ | 70,134 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid during period for interest | $ | 520 | $ | 690 | ||||
| Cash paid for income taxes | $ | 5,748 | $ | 8,990 | ||||
| Property and equipment included in accrued expenses and other current liabilities | $ | 268 | 655 |
Reconciliation of Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with GAAP, the Company uses non-GAAP financial measures, including adjusted selling, general and administrative expenses, adjusted operating income (loss) and margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in tables below. These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with GAAP. The Company believes these non-GAAP measures provide a meaningful comparison of its results to others in its industry and prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, its financial performance measures prepared in accordance with GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes. Despite the limitations of these non-GAAP financial measures, the Company believes these adjusted financial measures and the information they provide are useful in viewing its performance using the same tools that management uses to assess progress in achieving its goals. Adjusted measures may also facilitate comparisons to historical performance. The following tables provide a reconciliation of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures:
| Hudson Technologies, Inc. and Subsidiaries Reconciliation of GAAP Selling, General and Administrative Costs to Adjusted Net (Loss) Income/Adjusted Diluted EPS (Amounts in thousands) (Amounts in thousands, except for share and per share amounts) | ||||||||||||||
| Three months | Twelve months | |||||||||||||
| ended December 31, | ended December 31, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| GAAP Selling, general and administrative | $13,924 | $7,998 | $40,242 | $33,017 | ||||||||||
| Adjustments (pre-tax)* | $4,022 | - | $4,022 | $378 | ||||||||||
| Adjusted Selling, general and administrative* | $9,902 | $7,998 | $36,220 | $32,639 | ||||||||||
| Adjusted Operating Income | ||||||||||||||
| GAAP Operating (loss) income | ($11,208 | ) | ($3,246 | ) | $18,559 | $29,301 | ||||||||
| Adjustments (pre-tax)* | $4,022 | - | $4,022 | $378 | ||||||||||
| Adjusted operating (loss) income* | ($7,186 | ) | ($3,246 | ) | $22,581 | $29,679 | ||||||||
| Revenues | $44,410 | $34,643 | $246,614 | $237,118 | ||||||||||
| Adjusted Net (loss) Income/Adjusted Diluted EPS | ||||||||||||||
| GAAP Net (loss) income | ($8,633 | ) | ($2,565 | ) | $16,667 | $24,388 | ||||||||
| Adjustments, net of tax* | $3,247 | - | $3,044 | $288 | ||||||||||
| Adjusted Income (loss)* | ($5,386 | ) | ($2,565 | ) | $19,711 | $24,676 | ||||||||
| Diluted weighted average common shares | $43,011 | $44,864 | $45,111 | $47,076 | ||||||||||
| GAAP Diluted EPS | ($0.20 | ) | ($0.06 | ) | $0.37 | $0.52 | ||||||||
| Adjusted diluted EPS* | ($0.13 | ) | ($0.06 | ) | $0.44 | $0.52 |
| Hudson Technologies, Inc. and Subsidiaries Reconciliation of Severance Costs to Adjustments to Net Income (Amounts in thousands) (unaudited) | ||||||||||||||
| * Adjustments to reported GAAP financial measures including selling, general and administrative expenses, operating income and margin, net income and diluted EPS have been adjusted by the following: | ||||||||||||||
| Three months | Twelve months | |||||||||||||
| ended December 31, | ended December 31, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Severance costs | $4,022 | - | $4,022 | $378 | ||||||||||
| Adjustments to selling, general and administrative | $4,022 | - | $4,022 | $378 | ||||||||||
| Adjustments to operating income | $4,022 | - | $4,022 | $378 | ||||||||||
| Related income tax effects on non-recurring items(1) | ($775 | ) | - | ($978 | ) | ($90 | ) | |||||||
| Adjustments to Net Income | $3,247 | - | $3,044 | $288 |
(1) Calculated using the marginal tax rate for each period presented
| Hudson Technologies, Inc. and Subsidiaries Reconciliation of Revenues to Adjusted Net (Loss) Income and Adjusted Diluted EPS (Amounts in thousands, except for share and per share amounts) (unaudited) | ||||||||||||||
| Three months | Twelve months | |||||||||||||
| ended December 31, | ended December 31, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Revenues | $44,410 | $34,643 | $246,614 | $237,118 | ||||||||||
| Gross profit | $3,544 | $5,774 | $62,097 | $65,708 | ||||||||||
| Selling, general and administrative | $13,924 | $7,998 | $40,242 | $33,017 | ||||||||||
| Adjusted selling, general and administrative* | $9,902 | $7,998 | $36,220 | $32,639 | ||||||||||
| GAAP operating (loss) income | ($11,208 | ) | ($3,246 | ) | $18,559 | $29,301 | ||||||||
| Adjusted operating (loss) income* | ($7,186 | ) | ($3,246 | ) | $22,581 | $29,679 | ||||||||
| GAAP net (loss) income | ($8,633 | ) | ($2,565 | ) | $16,667 | $24,388 | ||||||||
| Adjusted net (loss) income* | ($5,386 | ) | ($2,565 | ) | $19,711 | $24,676 | ||||||||
| GAAP diluted EPS | ($0.20 | ) | ($0.06 | ) | $0.37 | $0.52 | ||||||||
| Adjusted diluted EPS | ($0.13 | ) | ($0.06 | ) | $0.44 | $0.52 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment