Freight Technologies Announces Third Quarter 2025 Results
| FREIGHT TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
| (UNAUDITED) | ||||||||||||||||
| Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue | $ | 2,456,191 | $ | 1,887,030 | $ | 9,546,741 | $ | 10,012,632 | ||||||||
| Cost and expenses | ||||||||||||||||
| Cost of revenue | 2,190,187 | 1,792,066 | 8,318,176 | 8,962,137 | ||||||||||||
| Compensation and employee benefits | 1,130,626 | 1,268,884 | 3,494,556 | 4,086,620 | ||||||||||||
| General and administrative | 328,968 | 404,484 | 1,588,993 | 2,076,411 | ||||||||||||
| Sales and marketing | 27,605 | 15,745 | 90,494 | 50,064 | ||||||||||||
| Depreciation and amortization | 113,168 | 104,634 | 323,957 | 324,880 | ||||||||||||
| Total cost and expenses | 3,790,554 | 3,585,813 | 13,816,176 | 15,500,112 | ||||||||||||
| Operating loss | (1,334,363 | ) | (1,698,783 | ) | (4,269,435 | ) | (5,487,480 | ) | ||||||||
| Other income and expenses | ||||||||||||||||
| Interest expense, net | (212,705 | ) | (176,276 | ) | (555,814 | ) | (580,808 | ) | ||||||||
| Change in fair value of convertible note | - | - | - | 22,602 | ||||||||||||
| Gain from extinguishment of debt | 1,607,766 | 1,607,766 | ||||||||||||||
| Realized gain (loss) in value of sold cryptocurrency | (155,615 | ) | - | (183,613 | ) | - | ||||||||||
| Unrealized gain (loss) in fair value of cryptocurrency | (1,564,746 | ) | - | 810,949 | - | |||||||||||
| Loss before provision for income taxes | (3,267,429 | ) | (267,293 | ) | (4,197,913 | ) | (4,437,920 | ) | ||||||||
| Income tax expense | - | - | 22,324 | 40,379 | ||||||||||||
| Net Loss | $ | (3,267,429 | ) | $ | (267,293 | ) | $ | (4,220,237 | ) | $ | (4,478,299 | ) | ||||
| Basic net income (loss) per share attributable to ordinary shareholders | $ | (1.13 | ) | $ | (1.20 | ) | $ | (2.41 | ) | $ | (37.65 | ) | ||||
| Basic weighted average shares outstanding | 2,899,097 | 223,554 | 1,752,913 | 118,943 | ||||||||||||
| Diluted net income (loss) per share attributable to ordinary shareholders, | $ | (1.13 | ) | $ | (1.20 | ) | $ | (2.41 | ) | $ | (37.65 | ) | ||||
| Diluted weighted average shares outstanding | 2,899,097 | 223,554 | 1,752,913 | 118,943 | ||||||||||||
| Net Loss | $ | (3,267,429 | ) | $ | (267,293 | ) | $ | (4,220,237 | ) | $ | (4,478,299 | ) | ||||
| Other comprehensive gain (loss) net of tax | ||||||||||||||||
| Foreign currency translation gain (loss) | 65,735 | 415,300 | 328,349 | - | ||||||||||||
| Comprehensive loss | $ | (3,201,694 | ) | $ | 148,007 | (3,891,888 | ) | $ | (4,478,299 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Schedule II
| FREIGHT TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| September 30, 2025 (unaudited) | December 31, 2024 (audited) | |||||||
| ASSETS: | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 291,940 | $ | 204,032 | ||||
| Accounts receivable, net | 3,344,090 | 3,533,330 | ||||||
| Unbilled receivables | 931,903 | 520,037 | ||||||
| Prepaid expenses and other current assets | 1,025,433 | 792,147 | ||||||
| Total current assets | 5,593,366 | 5,049,546 | ||||||
| Capitalized software, net | 541,284 | 574,109 | ||||||
| Property and equipment, net | 12,829 | 13,238 | ||||||
| Other long-term assets | - | 39,988 | ||||||
| Security deposits | 7,818 | 7,818 | ||||||
| Cryptocurrencies | 6,041,179 | - | ||||||
| Other intangible assets, net | 4,936 | 5,546 | ||||||
| Total assets | $ | 12,201,412 | $ | 5,690,245 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 1,231,664 | $ | 1,442,517 | ||||
| Accrued expenses | 1,073,630 | 1,280,563 | ||||||
| Short-term borrowings | 2,759,055 | 3,343,710 | ||||||
| Notes payable | 500,000 | - | ||||||
| Income tax payable | 297,363 | 278,215 | ||||||
| Insurance financing payable | 55,601 | - | ||||||
| Total current liabilities | 5,917,313 | 6,345,005 | ||||||
| Total liabilities | 5,917,313 | 6,345,005 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
| Series A preferred stock, $0.0001 par value, unlimited shares authorized; 6,180,828 and 1,815,438 issued and outstanding at September 30, 2025 and December 31, 2024, respectively | 619 | 182 | ||||||
| Series B preferred stock, $0.0001 par value, 21,000,000 shares authorized; 13,802,074 issued and outstanding at September 30, 2025 and December 31, 2024 | 1,380 | 126 | ||||||
| Series seed preferred stock, $0.0001 par value, 25,000 shares authorized; 7,020 issued and outstanding at September 30, 205 and December 31, 2024 | - | - | ||||||
| Ordinary shares, no par value, (**) unlimited shares authorized; 3,552,322 and 546,269 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively | - | - | ||||||
| Additional paid-in capital | 56,339,431 | 45,510,375 | ||||||
| Accumulated deficit | (49,137,016 | ) | (44,916,779 | ) | ||||
| Accumulated other comprehensive loss | (920,315 | ) | (1,248,664 | ) | ||||
| Total stockholders' equity (deficit) | 6,284,099 | (654,760 | ) | |||||
| Total liabilities and stockholders' equity | $ | 12,201,412 | $ | 5,690,245 |
| (*) | List of authorized shares for Series A preferred |
| a. | Series A1A preferred shares: 10,000,000 authorized shares |
| b. | Series A2 preferred shares: 3,000,000 authorized shares |
| c. | Series A4 preferred shares: unlimited authorized shares |
| (**) | Ordinary Share par value was changed to no par value in June 2024. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Schedule III
| FREIGHT TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (UNAUDITED) | ||||||||
| Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (4,220,237 | ) | $ | (4,478,299 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 323,957 | 324,880 | ||||||
| Share-based compensation | 667,580 | 758,290 | ||||||
| Loss on the sale cryptocurrencies | 183,613 | - | ||||||
| Change in convertible note fair value | - | (22,602 | ) | |||||
| Change in fair value of cryptocurrency | (810,949 | ) | - | |||||
| Gain from extinguishment of debt | - | (1,607,766 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 590,360 | 2,621,708 | ||||||
| Unbilled receivables | (351,643 | ) | 379,276 | |||||
| Prepaid expense and other assets | 176,707 | 317,997 | ||||||
| Accounts payable | (327,220 | ) | (516,657 | ) | ||||
| Accrued expenses | (377,215 | ) | (703,519 | ) | ||||
| Interest accrued on note payable | 33,000 | - | ||||||
| Income tax payable | 19,148 | 40,379 | ||||||
| VAT receivable | (106,361 | ) | (63,756 | ) | ||||
| Net cash used in operating activities | (4,199,260 | ) | (2,950,069 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchase of cryptocurrencies | (2,800,900 | ) | - | |||||
| Sale of cryptocurrencies | 2,587,223 | - | ||||||
| Capitalization of software development costs | (241,396 | ) | (233,030 | ) | ||||
| Purchase of property and equipment | (4,912 | ) | (5422 | ) | ||||
| Net cash used in investing activities | (459,985 | ) | (238,452 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from notes payable, net of discounts | 2,000,000 | 873,000 | ||||||
| Repayment of insurance financing payable | (124,810 | ) | (167,555 | ) | ||||
| Repayment of short-term borrowings | (10,848,348 | ) | (13,779,730 | ) | ||||
| Proceeds from short-term borrowings | 10,263,694 | 12,452,766 | ||||||
| Proceeds from the issuance of Series A4 Shares | 3,455,000 | - | ||||||
| Proceeds from issuance of common stock from ATM Offering | - | 3,079,016 | ||||||
| Transaction cost relating to reverse split | - | (10,000 | ) | |||||
| Net cash provided by financing activities | 4,745,536 | 2,447,497 | ||||||
| Net increase (decrease) in cash and cash equivalents | 86,291 | (741,024 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | 1,617 | (321,583 | ) | |||||
| Cash and cash equivalents at beginning of the period | 204,032 | 1,560,105 | ||||||
| Cash, cash equivalents and restricted cash at end of the period | $ | 291,940 | $ | 497,498 | ||||
| Supplemental disclosure of cash flow information | ||||||||
| Cash paid for interest | $ | 524,636 | $ | 518,427 | ||||
| Supplemental disclosure of non-cash activity | ||||||||
| Financing of insurance premiums | $ | 180,411 | $ | 222,891 | ||||
| Issuance of 2,311,248 Series A4 Preferred Stock in exchange for Cryptocurrency (11,300,000 FET Token) | $ | 5,200,000 | $ | - | ||||
| Reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet | ||||||||
| Cash and cash equivalents | $ | 291,940 | $ | 497,498 | ||||
| Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ | 291,940 | $ | 497,498 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment