Liveworld Reports Third Quarter 2025 Financial Results
| LIVEWORLD, INC. | |||||||
| UNAUDITED CONDENSED BALANCE SHEETS | |||||||
| (In thousands, except share data) | |||||||
| September 30 | December 31, | ||||||
| 2025 | 2024 | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalent | $ | 7,685 | $ | 6,603 | |||
| Accounts receivable, net | 1,761 | 682 | |||||
| Prepaid expenses | 315 | 290 | |||||
| Total current assets | 9,761 | 7,575 | |||||
| Property and equipment, net | 21 | 33 | |||||
| Other assets | 27 | 27 | |||||
| Total assets | $ | 9,809 | $ | 7,635 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 320 | $ | 182 | |||
| Accrued employee expenses | 605 | 1,068 | |||||
| Other accrued liabilities | 1,671 | 413 | |||||
| Deferred revenue | 2,031 | 860 | |||||
| Total current liabilities | 4,627 | 2,523 | |||||
| Total liabilities | 4,627 | 2,523 | |||||
| Stockholders' equity | |||||||
| Common stock: $0.001 par value, 100,000,000 shares authorized 45,633,442 issued and outstanding as of September 30, 2025, and December 31, 2024, respectively | 34 | 34 | |||||
| Additional paid-in capital | 144,693 | 144,451 | |||||
| Accumulated deficit | (139,545 | ) | (139,373 | ) | |||
| Total stockholders' equity | 5,182 | 5,112 | |||||
| Total liabilities and stockholders' equity | $ | 9,809 | $ | 7,635 | |||
| LIVEWORLD, INC. | |||||||||||||||
| CONDENSED STATEMENT OF OPERATIONS | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Total revenues | $ | 2,842 | $ | 3,131 | $ | 8,073 | $ | 8,490 | |||||||
| Cost of revenues | 1,335 | 1,558 | 4,171 | 4,702 | |||||||||||
| Gross Margin | 1,507 | 1,573 | 3,902 | 3,788 | |||||||||||
| Operating Expense | |||||||||||||||
| Product development | 359 | 294 | 996 | 811 | |||||||||||
| Sales and marketing | 369 | 301 | 1,264 | 1,271 | |||||||||||
| General and administrative | 612 | 687 | 1,860 | 2,028 | |||||||||||
| Total operating expense | 1,340 | 1,282 | 4,120 | 4,110 | |||||||||||
| Income from operations | 167 | 291 | (218 | ) | (322 | ) | |||||||||
| Income before tax | 167 | 291 | (218 | ) | (322 | ) | |||||||||
| Other Income | 32 | 1 | 69 | 4 | |||||||||||
| Provision for income taxes | 4 | 1 | 23 | 23 | |||||||||||
| Net income from operations | 195 | 291 | (172 | ) | (341 | ) | |||||||||
| Earnings per share analysis from operations: | |||||||||||||||
| Basic income per share | $ | 0.00 | $ | 0.01 | $ | (0.00 | ) | $ | (0.01 | ) | |||||
| Shares used in computing basic loss per share | 45,633,442 | 45,633,442 | 45,633,442 | 45,633,442 | |||||||||||
| Diluted net income (loss) per share | $ | 0.00 | $ | 0.01 | $ | (0.00 | ) | $ | (0.01 | ) | |||||
| Shares used in computing diluted income (loss) per share | 54,992,048 | 55,116,047 | 45,633,442 | 45,633,442 | |||||||||||
| Departmental allocation of stock-based compensation: | |||||||||||||||
| Cost of revenues | $ | 21 | $ | 21 | $ | 62 | $ | 58 | |||||||
| Product development | 6 | 5 | 15 | 14 | |||||||||||
| Sales and marketing | 8 | 8 | 24 | 25 | |||||||||||
| General and administrative | 47 | 49 | 141 | 142 | |||||||||||
| Total stock-based compensation | $ | 82 | $ | 83 | $ | 242 | $ | 239 | |||||||
| LIVEWORLD, INC. | |||||||||||||||
| CONDENSED STATEMENTS OF CASH FLOWS | |||||||||||||||
| (In thousands) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Cash flows from operating activities: | |||||||||||||||
| Net income (loss) | $ | 195 | $ | 291 | $ | (172 | ) | $ | (341 | ) | |||||
| Adjustments to reconcile net income (loss) provided by (used in) operating activities: | |||||||||||||||
| Depreciation of long-lived assets | 5 | 6 | 16 | 19 | |||||||||||
| Stock-based compensation | 82 | 83 | 242 | 239 | |||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||
| Accounts receivable | 2,118 | 452 | (1,079 | ) | 72 | ||||||||||
| Other assets | 9 | (43 | ) | (24 | ) | (43 | ) | ||||||||
| Accounts payable | 103 | (45 | ) | 138 | (61 | ) | |||||||||
| Accrued liabilities | (13 | ) | 641 | 794 | 436 | ||||||||||
| Deferred revenue | (352 | ) | 13 | 1,171 | 1,220 | ||||||||||
| Net cash provided by (used in) operating activities | 2,147 | 1,398 | 1,086 | 1,541 | |||||||||||
| Cash flows from investing activities: | |||||||||||||||
| Purchase of property and equipment | ----- | (6 | ) | (4 | ) | (12 | ) | ||||||||
| Net cash provided by (used in) investing activities | ----- | (6 | ) | (4 | ) | (12 | ) | ||||||||
| Cash flows from financing activities: | |||||||||||||||
| Proceeds from exercise of stock options | ----- | ---- | ----- | ---- | |||||||||||
| Net cash provided by (used for) financing activities | ----- | ---- | ----- | ---- | |||||||||||
| Change in cash and cash equivalent | 2,147 | 1,392 | 1,082 | 1,529 | |||||||||||
| Cash and cash equivalents, beginning of period | 5,538 | 4,772 | 6,603 | 4,635 | |||||||||||
| Cash and cash equivalents, end of period | $ | 7,685 | $ | 6,164 | $ | 7,685 | $ | 6,164 | |||||||
| Supplemental disclosure of non-cash financing and investing activities: | |||||||||||||||
| Income tax paid | $ | 4 | $ | 1 | $ | 23 | $ | 23 | |||||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment