Synchronoss Technologies Reports Third Quarter 2025 Results
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) | ||||||
| September 30, 2025 | December 31, 2024 | |||||
| ASSETS | ||||||
| Cash and cash equivalents | $ | 34,827 | $ | 33,375 | ||
| Accounts receivable, net | 17,508 | 18,129 | ||||
| Operating lease right-of-use assets | 3,520 | 8,445 | ||||
| Goodwill | 188,784 | 179,408 | ||||
| Other assets | 33,581 | 54,468 | ||||
| Total assets | 278,220 | 293,825 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Accounts payable and accrued expenses | 39,724 | 37,586 | ||||
| Debt, current | - | 1,875 | ||||
| Deferred revenues | 100 | 837 | ||||
| Debt, non-current | 163,200 | 184,840 | ||||
| Operating lease liabilities, non-current | 10,141 | 16,776 | ||||
| Other liabilities | 9,701 | 9,636 | ||||
| Redeemable noncontrolling interest | - | 12,500 | ||||
| Stockholders' equity | 55,354 | 29,775 | ||||
| Total liabilities and stockholders' equity | $ | 278,220 | $ | 293,825 |
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net revenues | $ | 42,003 | $ | 42,964 | $ | 126,702 | $ | 129,387 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of revenues1 | 8,665 | 8,975 | 26,298 | 29,599 | ||||||||||||
| Research and development | 10,837 | 10,333 | 30,939 | 32,560 | ||||||||||||
| Selling, general and administrative | 12,174 | 13,755 | 35,404 | 39,800 | ||||||||||||
| Restructuring charges | - | - | 165 | 267 | ||||||||||||
| Depreciation and amortization | 4,458 | 4,386 | 12,938 | 12,773 | ||||||||||||
| Total costs and expenses | 36,134 | 37,449 | 105,744 | 114,999 | ||||||||||||
| Income from operations | 5,869 | 5,515 | 20,958 | 14,388 | ||||||||||||
| Interest income | 5,404 | 165 | 5,906 | 556 | ||||||||||||
| Interest expense | (7,776 | ) | (5,526 | ) | (19,763 | ) | (12,529 | ) | ||||||||
| Debt modification expense | - | - | (4,384 | ) | - | |||||||||||
| Loss on debt extinguishment | - | - | (1,993 | ) | - | |||||||||||
| Foreign exchange gain (loss) | 512 | (5,461 | ) | (17,598 | ) | (440 | ) | |||||||||
| Other income, net | 8 | 220 | 11 | 230 | ||||||||||||
| Income (loss) from operations, before taxes | 4,017 | (5,087 | ) | (16,863 | ) | 2,205 | ||||||||||
| Benefit (provision) for income taxes | 1,796 | (628 | ) | (745 | ) | (3,939 | ) | |||||||||
| Net income (loss) | 5,813 | (5,715 | ) | (17,608 | ) | (1,734 | ) | |||||||||
| Net income attributable to redeemable non-controlling interests | - | 14 | - | 14 | ||||||||||||
| Preferred stock dividend, net of gain on repurchase of preferred stock | - | - | - | (1,562 | ) | |||||||||||
| Net income (loss) attributable to Synchronoss | $ | 5,813 | $ | (5,701 | ) | $ | (17,608 | ) | $ | (3,282 | ) | |||||
| Earnings (loss) per share: | ||||||||||||||||
| Basic | $ | 0.55 | $ | (0.56 | ) | $ | (1.70 | ) | $ | (0.33 | ) | |||||
| Diluted | $ | 0.51 | $ | (0.56 | ) | $ | (1.70 | ) | $ | (0.33 | ) | |||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 10,632 | 10,095 | 10,357 | 9,994 | ||||||||||||
| Diluted | 11,473 | 10,095 | 10,357 | 9,994 | ||||||||||||
| 1 Cost of revenues excludes depreciation and amortization which are shown separately. |
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Net loss | $ | (17,608 | ) | $ | (1,734 | ) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||
| Non-cash items | 38,846 | 23,450 | |||||
| Changes in operating assets and liabilities | 20,698 | (6,511 | ) | ||||
| Net cash provided by operating activities | 41,936 | 15,205 | |||||
| Investing activities: | |||||||
| Purchases of fixed assets | (1,013 | ) | (1,038 | ) | |||
| Purchases of intangible assets and capitalized software | (9,170 | ) | (9,864 | ) | |||
| Other investing activities | - | 1,793 | |||||
| Net cash used in investing activities | (10,183 | ) | (9,109 | ) | |||
| Financing activities: | |||||||
| Net cash used in financing activities | (30,285 | ) | (5,384 | ) | |||
| Effect of exchange rate changes on cash | (16 | ) | (56 | ) | |||
| Net increase in cash and cash equivalents | $ | 1,452 | $ | 656 | |||
| Beginning cash and cash equivalents | 33,375 | 24,572 | |||||
| Ending cash and cash equivalents | $ | 34,827 | $ | 25,228 |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Non-GAAP financial measures and reconciliation: | ||||||||||||||||
| GAAP Revenue | $ | 42,003 | $ | 42,964 | $ | 126,702 | $ | 129,387 | ||||||||
| Less: Cost of revenues | 8,665 | 8,975 | 26,298 | 29,599 | ||||||||||||
| Less: Restructuring1 | - | - | 13 | - | ||||||||||||
| Less: Depreciation and amortization2 | 4,177 | 4,068 | 12,059 | 11,792 | ||||||||||||
| Gross profit | 29,161 | 29,921 | 88,332 | 87,996 | ||||||||||||
| Gross margin | 69.4 | % | 69.6 | % | 69.7 | % | 68.0 | % | ||||||||
| Add / (Less): | ||||||||||||||||
| Stock-based compensation expense1 | 60 | 164 | 218 | 258 | ||||||||||||
| Restructuring, transition and cease-use lease expense, net1 | 7 | 29 | (156 | ) | 585 | |||||||||||
| Depreciation and amortization2 | 4,177 | 4,068 | 12,059 | 11,792 | ||||||||||||
| Adjusted gross profit | $ | 33,405 | $ | 34,182 | $ | 100,453 | $ | 100,631 | ||||||||
| Adjusted gross margin | 79.5 | % | 79.6 | % | 79.3 | % | 77.8 | % | ||||||||
| 1 Amounts associated with cost of revenues. 2 Depreciation and amortization contains a reasonable allocation for expenses associated with cost of revenues. |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP Net income (loss) attributable to Synchronoss | $ | 5,813 | $ | (5,701 | ) | $ | (17,608 | ) | $ | (3,282 | ) | |||||
| Add / (Less): | ||||||||||||||||
| Stock-based compensation expense | 1,140 | 3,021 | 4,292 | 5,376 | ||||||||||||
| Restructuring, transition and cease-use lease expense, net | 198 | 157 | (761 | ) | 2,957 | |||||||||||
| Amortization expense1 | 273 | 273 | 819 | 819 | ||||||||||||
| Sublease receivable impairment | - | - | - | 806 | ||||||||||||
| Change in contingent consideration | (100 | ) | - | (300 | ) | - | ||||||||||
| Litigation, remediation and refiling costs, net | - | (425 | ) | - | 247 | |||||||||||
| Non-recurring professional fees | 417 | - | 417 | - | ||||||||||||
| Debt modification expense | - | - | 4,384 | - | ||||||||||||
| Loss on debt extinguishment | - | - | 1,993 | - | ||||||||||||
| Foreign exchange impact | $ | (512 | ) | $ | 5,461 | $ | 17,598 | $ | 440 | |||||||
| Non-GAAP Net income attributable to Synchronoss | $ | 7,229 | $ | 2,786 | $ | 10,834 | $ | 7,363 | ||||||||
| Non-GAAP Earnings per share: | ||||||||||||||||
| Basic | $ | 0.68 | $ | 0.28 | $ | 1.05 | $ | 0.74 | ||||||||
| Diluted | $ | 0.63 | $ | 0.26 | $ | 0.96 | $ | 0.70 | ||||||||
| Weighted-average shares outstanding: | ||||||||||||||||
| Basic | 10,632 | 10,095 | 10,357 | 9,994 | ||||||||||||
| Diluted | 11,473 | 10,837 | 11,262 | 10,455 | ||||||||||||
| 1 Amortization from acquired intangible assets. |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) | ||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||||||||||||||
| Net income (loss) attributable to Synchronoss | $ | 5,813 | $ | (19,604 | ) | $ | (3,817 | ) | $ | 7,889 | $ | (5,701 | ) | $ | (17,608 | ) | $ | (3,282 | ) | |||||||||
| Add / (Less): | ||||||||||||||||||||||||||||
| Stock-based compensation expense | 1,140 | 1,023 | 2,129 | 996 | 3,021 | 4,292 | 5,376 | |||||||||||||||||||||
| Restructuring, transition and cease-use lease expense, net | 198 | 632 | (1,591 | ) | 1,976 | 157 | (761 | ) | 2,957 | |||||||||||||||||||
| Sublease receivable impairment | - | - | - | - | - | - | 806 | |||||||||||||||||||||
| Change in contingent consideration | (100 | ) | (100 | ) | (100 | ) | (100 | ) | - | (300 | ) | - | ||||||||||||||||
| Litigation, remediation and refiling costs, net | - | - | - | (617 | ) | (425 | ) | - | 247 | |||||||||||||||||||
| Non-recurring professional fees | 417 | - | - | - | - | 417 | - | |||||||||||||||||||||
| Depreciation and amortization | 4,458 | 4,402 | 4,078 | 4,318 | 4,386 | 12,938 | 12,773 | |||||||||||||||||||||
| Interest income | (5,404 | ) | (269 | ) | (233 | ) | (254 | ) | (165 | ) | (5,906 | ) | (556 | ) | ||||||||||||||
| Interest expense | 7,776 | 6,565 | 5,422 | 5,474 | 5,526 | 19,763 | 12,529 | |||||||||||||||||||||
| Loss on debt extinguishment | - | 1,993 | - | - | - | 1,993 | - | |||||||||||||||||||||
| Debt modification expense | - | 4,384 | - | - | - | 4,384 | - | |||||||||||||||||||||
| Foreign exchange impact | (512 | ) | 12,531 | 5,579 | (9,334 | ) | 5,461 | 17,598 | 210 | |||||||||||||||||||
| Other, net | (8 | ) | (3 | ) | - | (154 | ) | (220 | ) | (11 | ) | - | ||||||||||||||||
| (Benefit) provision for income taxes | (1,796 | ) | 1,263 | 1,278 | 3,674 | 628 | 745 | 3,939 | ||||||||||||||||||||
| Net income attributable to non-controlling interests | - | - | - | (1 | ) | (14 | ) | - | (14 | ) | ||||||||||||||||||
| Preferred stock dividend, net of gain on repurchase of preferred stock | - | - | - | - | - | - | 1,562 | |||||||||||||||||||||
| Adjusted EBITDA (non-GAAP) | $ | 11,982 | $ | 12,817 | $ | 12,745 | $ | 13,867 | $ | 12,654 | $ | 37,544 | $ | 36,547 |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net cash provided by operating activities | $ | 39,358 | $ | 3,365 | $ | 41,936 | $ | 15,205 | ||||||||
| Add / (Less): | ||||||||||||||||
| Capitalized software | (3,140 | ) | (3,250 | ) | (9,170 | ) | (9,864 | ) | ||||||||
| Property and equipment | (358 | ) | (142 | ) | (1,013 | ) | (1,038 | ) | ||||||||
| Free cashflow | 35,860 | (27 | ) | 31,753 | 4,303 | |||||||||||
| Add / (Less): | ||||||||||||||||
| Litigation and remediation costs, net | - | 281 | 266 | 3,287 | ||||||||||||
| Restructuring, net | 742 | 1,092 | 763 | 3,303 | ||||||||||||
| Debt modification expense | 1,447 | - | 2,984 | - | ||||||||||||
| Adjusted free cashflow | $ | 38,049 | $ | 1,346 | $ | 35,766 | $ | 10,893 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment