VPG Reports Fiscal 2025 Third Quarter Results
| Fiscal Quarter Ended | ||||||||
| September 27, 2025 | September 28, 2024 | |||||||
| Net revenues | $ | 79,728 | $ | 75,727 | ||||
| Costs of products sold | 47,603 | 45,467 | ||||||
| Gross profit | 32,125 | 30,260 | ||||||
| Selling, general and administrative expenses | 27,296 | 26,337 | ||||||
| Gain on asset held for sale | (5,544 | ) | - | |||||
| Restructuring costs | 214 | 82 | ||||||
| Operating income | 10,159 | 3,841 | ||||||
| Other (expense) income: | ||||||||
| Interest expense | (425 | ) | (648 | ) | ||||
| Other | 159 | (2,646 | ) | |||||
| Other expense | (266 | ) | (3,294 | ) | ||||
| Income before taxes | 9,893 | 546 | ||||||
| Income tax expense | 1,961 | 1,874 | ||||||
| Net earnings (loss) | 7,932 | (1,328 | ) | |||||
| Less: net earnings attributable to noncontrolling interests | 74 | 23 | ||||||
| Net earnings (loss) attributable to VPG stockholders | $ | 7,858 | $ | (1,351 | ) | |||
| Basic earnings (loss) per share attributable to VPG stockholders | $ | 0.59 | $ | (0.10 | ) | |||
| Diluted earnings (loss) per share attributable to VPG stockholders | $ | 0.59 | $ | (0.10 | ) | |||
| Weighted average shares outstanding - basic | 13,279 | 13,254 | ||||||
| Weighted average shares outstanding - diluted | 13,344 | 13,254 |
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)
| Nine Fiscal Months Ended | ||||||||
| September 27, 2025 | September 28, 2024 | |||||||
| Net revenues | $ | 226,630 | $ | 233,869 | ||||
| Costs of products sold | 136,866 | 136,108 | ||||||
| Gross profit | 89,764 | 97,761 | ||||||
| Selling, general and administrative expenses | 81,708 | 80,232 | ||||||
| Gain on asset held for sale | (5,544 | ) | - | |||||
| Restructuring costs | 793 | 864 | ||||||
| Operating income | 12,807 | 16,665 | ||||||
| Other (expense) income: | ||||||||
| Interest expense | (1,525 | ) | (1,925 | ) | ||||
| Other | (1,781 | ) | 915 | |||||
| Other expense | (3,306 | ) | (1,010 | ) | ||||
| Income before taxes | 9,501 | 15,654 | ||||||
| Income tax expense | 2,220 | 6,508 | ||||||
| Net earnings | 7,281 | 9,146 | ||||||
| Less: net earnings attributable to noncontrolling interests | 117 | 3 | ||||||
| Net earnings attributable to VPG stockholders | $ | 7,164 | $ | 9,143 | ||||
| Basic earnings per share attributable to VPG stockholders | $ | 0.54 | $ | 0.68 | ||||
| Diluted earnings per share attributable to VPG stockholders | $ | 0.54 | $ | 0.68 | ||||
| Weighted average shares outstanding - basic | 13,260 | 13,367 | ||||||
| Weighted average shares outstanding - diluted | 13,307 | 13,405 |
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
| September 27, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 86,253 | $ | 79,272 | ||||
| Accounts receivable, net | 59,608 | 51,200 | ||||||
| Inventories: | ||||||||
| Raw materials | 32,544 | 33,013 | ||||||
| Work in process | 28,900 | 27,187 | ||||||
| Finished goods | 24,519 | 23,960 | ||||||
| Inventories, net | 85,963 | 84,160 | ||||||
| Prepaid expenses and other current assets | 20,514 | 17,088 | ||||||
| Assets held for sale | - | 5,229 | ||||||
| Total current assets | 252,338 | 236,949 | ||||||
| Property and equipment: | ||||||||
| Land | 2,387 | 2,316 | ||||||
| Buildings and improvements | 78,535 | 68,125 | ||||||
| Machinery and equipment | 136,393 | 132,938 | ||||||
| Software | 11,497 | 10,351 | ||||||
| Construction in progress | 3,471 | 11,246 | ||||||
| Accumulated depreciation | (155,715 | ) | (145,475 | ) | ||||
| Property and equipment, net | 76,568 | 79,501 | ||||||
| Goodwill | 47,270 | 46,819 | ||||||
| Intangible assets, net | 39,156 | 41,815 | ||||||
| Operating lease right-of-use assets | 22,768 | 24,316 | ||||||
| Other assets | 24,220 | 21,535 | ||||||
| Total assets | $ | 462,320 | $ | 450,935 |
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
| September 27, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 10,788 | $ | 9,890 | ||||
| Payroll and related expenses | 19,736 | 18,546 | ||||||
| Other accrued expenses | 24,159 | 19,725 | ||||||
| Income taxes | 2,604 | 880 | ||||||
| Current portion of operating lease liabilities | 4,212 | 3,998 | ||||||
| Total current liabilities | 61,499 | 53,039 | ||||||
| Long-term debt | 20,555 | 31,441 | ||||||
| Deferred income taxes | 2,551 | 3,779 | ||||||
| Operating lease liabilities | 19,065 | 19,928 | ||||||
| Other liabilities | 14,120 | 14,193 | ||||||
| Accrued pension and other postretirement costs | 6,726 | 6,695 | ||||||
| Total liabilities | 124,516 | 129,075 | ||||||
| Equity: | ||||||||
| Common stock, par value $0.10 per share: 25,000,000 shares authorized; 12,256,197 shares outstanding as of September 27, 2025 and 12,215,668 shares outstanding as of December 31, 2024 | 1,340 | 1,336 | ||||||
| Class B convertible common stock, convertible common stock, par value $0.10 per share: 3,000,000 shares authorized; 1,022,887 shares outstanding as of September 27, 2025 and December 31, 2024 | 103 | 103 | ||||||
| Treasury stock, at cost - 1,137,995 shares held at September 27, 2025 and December 31, 2024 | (25,335 | ) | (25,335 | ) | ||||
| Capital in excess of par value | 204,029 | 202,783 | ||||||
| Retained earnings | 199,141 | 191,977 | ||||||
| Accumulated other comprehensive loss | (41,520 | ) | (48,897 | ) | ||||
| Total Vishay Precision Group, Inc. stockholders' equity | 337,758 | 321,967 | ||||||
| Noncontrolling interests | 46 | (107 | ) | |||||
| Total equity | 337,804 | 321,860 | ||||||
| Total liabilities and equity | $ | 462,320 | $ | 450,935 |
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
| Nine Fiscal Months Ended | ||||||||
| September 27, 2025 | September 28, 2024 | |||||||
| Operating activities | ||||||||
| Net earnings | $ | 7,281 | $ | 9,146 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 11,878 | 11,771 | ||||||
| Loss (gain) on sale of property and equipment | 64 | (154 | ) | |||||
| Gain on asset held for sale | (5,544 | ) | - | |||||
| Share-based compensation expense | 1,550 | 1,060 | ||||||
| Inventory write-offs for obsolescence | 2,334 | 1,722 | ||||||
| Deferred (expense) income taxes | (2,322 | ) | 512 | |||||
| Foreign currency impacts and other items | 270 | (1,213 | ) | |||||
| Net changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (6,223 | ) | 3,340 | |||||
| Inventories | (2,084 | ) | (1,816 | ) | ||||
| Prepaid expenses and other current assets | (2,863 | ) | (5,576 | ) | ||||
| Trade accounts payable | 323 | (743 | ) | |||||
| Other current liabilities | 6,499 | (3,921 | ) | |||||
| Other non current assets and liabilities, net | (1,335 | ) | (767 | ) | ||||
| Accrued pension and other postretirement costs, net | 126 | (322 | ) | |||||
| Net cash provided by operating activities | 9,954 | 13,039 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (4,953 | ) | (6,965 | ) | ||||
| Proceeds from sale of asset held for sale and property and equipment | 10,891 | 647 | ||||||
| Net cash provided by (used in) investing activities | 5,938 | (6,318 | ) | |||||
| Financing activities | ||||||||
| Repayments on revolving facility | (11,000 | ) | - | |||||
| Debt issuance costs | - | (569 | ) | |||||
| Purchase of treasury stock | - | (7,815 | ) | |||||
| Contributions (distributions) from noncontrolling interests | 36 | (50 | ) | |||||
| Payments of employee taxes on certain share-based arrangements | (256 | ) | (860 | ) | ||||
| Net cash used in financing activities | (11,220 | ) | (9,294 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 2,309 | (315 | ) | |||||
| Increase (Decrease) in cash and cash equivalents | 6,981 | (2,888 | ) | |||||
| Cash and cash equivalents at beginning of period | 79,272 | 83,965 | ||||||
| Cash and cash equivalents at end of period | $ | 86,253 | $ | 81,077 | ||||
| Supplemental disclosure of investing transactions: | ||||||||
| Capital expenditures accrued but not yet paid | 1,239 | $ | 1,354 | |||||
| Supplemental disclosure of financing transactions: | ||||||||
| Excise tax on net share repurchases accrued but not yet paid | - | 60 |
VISHAY PRECISION GROUP, INC.
Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share
(Unaudited - In thousands)
| Gross Profit | Operating Income | Net Earnings (loss) Attributable to VPG Stockholders | Diluted Earnings (loss) Per share | |||||||||||||||||||||||||||||
| Three months ended | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | ||||||||||||||||||||||||
| As reported - GAAP | $ | 32,125 | $ | 30,260 | $ | 10,159 | $ | 3,841 | $ | 7,858 | $ | (1,351 | ) | $ | 0.59 | $ | (0.10 | ) | ||||||||||||||
| As reported - GAAP Margins | 40.3 | % | 40.0 | % | 12.7 | % | 5.1 | % | - | - | - | - | ||||||||||||||||||||
| Start-up costs (a) | 37 | - | 37 | - | 37 | - | 0.00 | - | ||||||||||||||||||||||||
| Acquisition purchase accounting adjustments (b) | 111 | - | 111 | - | 111 | - | 0.01 | - | ||||||||||||||||||||||||
| Restructuring costs | - | - | 214 | 82 | 214 | 82 | 0.02 | 0.01 | ||||||||||||||||||||||||
| Foreign currency exchange gain (c) | - | - | - | - | 101 | 2,912 | 0.01 | 0.22 | ||||||||||||||||||||||||
| Less: Gain on asset held for sale (d) | - | - | 5,544 | - | 5,544 | - | 0.42 | - | ||||||||||||||||||||||||
| Less: Tax effect of reconciling items and discrete tax items | - | - | - | - | (723 | ) | (839 | ) | (0.05 | ) | (0.06 | ) | ||||||||||||||||||||
| As Adjusted - Non GAAP | $ | 32,273 | $ | 30,260 | $ | 4,977 | $ | 3,923 | $ | 3,500 | $ | 2,482 | $ | 0.26 | $ | 0.19 | ||||||||||||||||
| As Adjusted - Non GAAP Margins | 40.5 | % | 40.0 | % | 6.2 | % | 5.2 | % |
| Gross Profit | Operating Income | Net Earnings Attributable to VPG Stockholders | Diluted Earnings Per share | |||||||||||||||||||||||||||||
| Nine Fiscal Months Ended | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | ||||||||||||||||||||||||
| As reported - GAAP | $ | 89,764 | $ | 97,761 | $ | 12,806 | $ | 16,665 | $ | 7,164 | $ | 9,143 | $ | 0.54 | $ | 0.68 | ||||||||||||||||
| As reported - GAAP Margins | 39.6 | % | 41.8 | % | 5.7 | % | 7.1 | % | - | - | - | - | ||||||||||||||||||||
| Start-up costs (a) | 757 | - | 757 | - | 757 | - | $ | 0.06 | - | |||||||||||||||||||||||
| Acquisition purchase accounting adjustments (b) | 111 | - | 111 | - | 111 | - | $ | 0.01 | - | |||||||||||||||||||||||
| Restructuring costs | - | - | 793 | 864 | 793 | 864 | $ | 0.06 | 0.06 | |||||||||||||||||||||||
| Severance cost | - | - | 443 | 347 | 443 | 347 | $ | 0.03 | 0.03 | |||||||||||||||||||||||
| Foreign currency exchange gain (c) | - | - | - | - | 2,836 | 34 | $ | 0.21 | - | |||||||||||||||||||||||
| Less: Gain on asset held for sale (d) | - | - | 5,544 | - | 5,544 | - | $ | 0.42 | - | |||||||||||||||||||||||
| Less: Tax effect of reconciling items and discrete tax items | - | - | - | - | 321 | (1,913 | ) | $ | 0.02 | (0.15 | ) | |||||||||||||||||||||
| As Adjusted - Non GAAP | $ | 90,632 | $ | 97,761 | $ | 9,366 | $ | 17,876 | $ | 6,239 | $ | 12,301 | $ | 0.47 | $ | 0.92 | ||||||||||||||||
| As Adjusted - Non GAAP Margins | 40.0 | % | 41.8 | % | 4.1 | % | 7.6 | % |
VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted Gross Profit by segment
(Unaudited - In thousands)
| Fiscal Quarter Ended | ||||||||||||
| September 27, 2025 | September 28, 2024 | June 28, 2025 | ||||||||||
| Sensors | ||||||||||||
| Net revenues | 31,624 | 28,201 | 26,563 | |||||||||
| As reported - GAAP | 10,626 | 8,730 | 8,487 | |||||||||
| As reported - GAAP Margins | 33.6 | % | 31.0 | % | 32.0 | % | ||||||
| Start-up costs | 37 | - | 79 | |||||||||
| As Adjusted - Non GAAP | 10,663 | 8,730 | 8,566 | |||||||||
| As Adjusted - Non GAAP Margins | 33.7 | % | 31.0 | % | 32.2 | % | ||||||
| Weighing Solutions | ||||||||||||
| Net revenues | 27,538 | 25,175 | 29,428 | |||||||||
| As reported - GAAP | 11,110 | 8,840 | 11,646 | |||||||||
| As reported - GAAP Margins | 40.3 | % | 35.1 | % | 39.6 | % | ||||||
| Start-up costs | - | - | 178 | |||||||||
| As Adjusted - Non GAAP | 11,110 | 8,840 | 11,825 | |||||||||
| As Adjusted - Non GAAP Margins | 40.3 | % | 35.1 | % | 40.2 | % | ||||||
| Measurement Systems | ||||||||||||
| Net revenues | 20,566 | 22,352 | 19,170 | |||||||||
| As reported - GAAP | 10,389 | 12,690 | 10,461 | |||||||||
| As reported - GAAP Margins | 50.5 | % | 56.8 | % | 54.6 | % | ||||||
| Acquisition purchase accounting adjustments | 111 | - | - | |||||||||
| As Adjusted - Non GAAP | 10,500 | 12,690 | 10,461 | |||||||||
| As Adjusted - Non GAAP Margins | 51.1 | % | 56.8 | % | 54.6 | % |
VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted EBITDA
(Unaudited - In thousands)
| Fiscal Quarter Ended | ||||||||||||
| September 27, 2025 | September 28, 2024 | June 28, 2025 | ||||||||||
| Net earnings (loss) attributable to VPG stockholders | $ | 7,858 | $ | (1,351 | ) | $ | 248 | |||||
| Interest expense | 425 | 648 | 550 | |||||||||
| Income tax expense | 1,961 | 1,874 | 592 | |||||||||
| Depreciation | 3,003 | 2,988 | 2,872 | |||||||||
| Amortization | 986 | 925 | 982 | |||||||||
| Restructuring costs | 214 | 82 | 185 | |||||||||
| Severance cost | - | - | 443 | |||||||||
| Start-up costs (a) | 37 | - | 257 | |||||||||
| Acquisition purchase accounting adjustments (b) | 111 | - | - | |||||||||
| Foreign currency exchange gain (c) | 101 | 2,912 | 1,763 | |||||||||
| Gain on asset held for sale (d) | (5,544 | ) | - | - | ||||||||
| ADJUSTED EBITDA | $ | 9,152 | $ | 8,079 | $ | 7,892 | ||||||
| ADJUSTED EBITDA MARGIN | 11.5 | % | 10.7 | % | 10.5 | % |
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment