Farmer Brothers Coffee Reports Fourth Quarter And Full Year Fiscal 2025 Financial Results
FARMER BROS. CO. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share data) | ||||||||||||||||
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 85,141 | $ | 84,396 | $ | 342,281 | $ | 341,094 | ||||||||
Cost of goods sold | 46,891 | 51,630 | 193,371 | 207,201 | ||||||||||||
Gross profit | 38,250 | 32,766 | 148,910 | 133,893 | ||||||||||||
Selling expenses | 26,659 | 28,401 | 107,749 | 111,371 | ||||||||||||
General and administrative expenses | 9,938 | 9,583 | 39,275 | 41,649 | ||||||||||||
Net (gains) loss from sale of assets | (2,260 | ) | (1,071 | ) | 3,347 | (16,877 | ) | |||||||||
Operating expenses | 34,337 | 36,913 | 150,371 | 136,143 | ||||||||||||
Income (loss) from operations | 3,913 | (4,147 | ) | (1,461 | ) | (2,250 | ) | |||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (1,837 | ) | (1,857 | ) | (7,480 | ) | (7,835 | ) | ||||||||
Pension settlement charge | (7,726 | ) | - | (7,726 | ) | - | ||||||||||
Other, net | 780 | 1,394 | 2,267 | 6,224 | ||||||||||||
Total other expense | (8,783 | ) | (463 | ) | (12,939 | ) | (1,611 | ) | ||||||||
Loss from operations before taxes | (4,870 | ) | (4,610 | ) | (14,400 | ) | (3,861 | ) | ||||||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Net Loss available to common stockholders per common share, basic and diluted | $ | (0.22 | ) | $ | (0.22 | ) | $ | (0.68 | ) | $ | (0.19 | ) | ||||
Weighted average common shares outstanding-basic and diluted | 21,556,717 | 20,793,956 | 21,394,543 | 20,873,266 |
FARMER BROS. CO. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per share data) | |||||||
June 30, | |||||||
2025 | 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 6,796 | $ | 5,830 | |||
Restricted cash | 178 | 175 | |||||
Accounts and notes receivable, net of allowance for credit losses of $650 and $710, respectively | 24,758 | 35,147 | |||||
Inventories | 49,839 | 57,230 | |||||
Short-term derivative assets | - | 11 | |||||
Prepaid expenses | 3,975 | 4,236 | |||||
Assets held for sale | - | 352 | |||||
Total current assets | 85,546 | 102,981 | |||||
Property, plant and equipment, net | 27,845 | 34,002 | |||||
Intangible assets, net | 9,033 | 11,233 | |||||
Right-of-use operating lease assets | 38,347 | 35,241 | |||||
Other assets | 461 | 1,756 | |||||
Total assets | $ | 161,232 | $ | 185,213 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | 37,669 | 48,478 | |||||
Accrued payroll expenses | 12,692 | 10,782 | |||||
Right-of-use operating lease liabilities - current | 16,773 | 14,046 | |||||
Short-term derivative liability | - | 730 | |||||
Other current liabilities | 3,893 | 2,997 | |||||
Total current liabilities | 71,027 | 77,033 | |||||
Long-term borrowings under revolving credit facility | 14,300 | 23,300 | |||||
Accrued pension liabilities | 7,322 | 12,287 | |||||
Accrued postretirement benefits | - | 789 | |||||
Accrued workers' compensation liabilities | 2,619 | 2,378 | |||||
Right-of-use operating lease liabilities | 22,195 | 21,766 | |||||
Other long-term liabilities | 221 | 2,111 | |||||
Total liabilities | $ | 117,684 | $ | 139,664 | |||
Commitments and contingencies (Note 18) | |||||||
Stockholders' equity: | |||||||
Common stock, $1.00 par value, 50,000,000 shares authorized; 21,560,985 and 21,264,327 shares issued and outstanding at June 30, 2025 and 2024, respectively | 21,561 | 21,265 | |||||
Additional paid-in capital | 81,666 | 79,963 | |||||
Accumulated deficit | (44,870 | ) | (30,354 | ) | |||
Accumulated other comprehensive loss | (14,809 | ) | (25,325 | ) | |||
Total stockholders' equity | $ | 43,548 | $ | 45,549 | |||
Total liabilities and stockholders' equity | $ | 161,232 | $ | 185,213 |
FARMER BROS. CO. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
For the Years Ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (14,516 | ) | $ | (3,875 | ) | |
Net cash provided by (used in) operating activities | |||||||
Depreciation and amortization | 11,448 | 11,588 | |||||
Postretirement benefits and pension settlement cost | 7,726 | - | |||||
Net losses (gains) on disposal of assets | 2,547 | (18,091 | ) | ||||
Net losses on derivative instruments | 3,498 | 113 | |||||
Share-based compensation expense | 1,999 | 3,806 | |||||
Provision for credit losses | 356 | 748 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable, net | 10,833 | 10,448 | |||||
Inventories | 7,391 | (7,954 | ) | ||||
Derivative assets, net | (6,035 | ) | 565 | ||||
Other assets | 1,589 | 2,335 | |||||
Accounts payable | (10,724 | ) | (11,777 | ) | |||
Accrued expenses and other | (15 | ) | (2,053 | ) | |||
Net cash provided by (used in) operating activities | $ | 16,097 | $ | (14,147 | ) | ||
Cash flows from investing activities: | |||||||
Sale of business | (800 | ) | (1,214 | ) | |||
Purchases of property, plant and equipment | (9,591 | ) | (13,843 | ) | |||
Proceeds from sales of property, plant and equipment | 4,489 | 29,780 | |||||
Net cash (used in) provided by investing activities | $ | (5,902 | ) | $ | 14,723 | ||
Cash flows from financing activities: | |||||||
Proceeds from Credit Facilities | 8,000 | 6,279 | |||||
Repayments on Credit Facilities | (17,000 | ) | (6,000 | ) | |||
Payment of financing costs | (33 | ) | (76 | ) | |||
Payments of finance lease obligations | (193 | ) | (193 | ) | |||
Net cash (used in) provided by financing activities | $ | (9,226 | ) | $ | 10 | ||
Net increase in cash and cash equivalents and restricted cash | $ | 969 | $ | 586 | |||
Cash and cash equivalents and restricted cash at beginning of period | $ | 6,005 | $ | 5,419 | |||
Cash and cash equivalents and restricted cash at end of period | $ | 6,974 | $ | 6,005 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 2,358 | $ | 2,803 | |||
Cash paid for income taxes | 152 | 164 | |||||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Non-cash additions to property, plant and equipment | 85 | 167 | |||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 21,407 | 13,508 | |||||
Non-cash issuance of 401(K) common stock | - | 595 |
Non-GAAP Financial Measures
Non-GAAP Financial Measures
In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance:
“EBITDA” is defined as loss from continuing operations excluding the impact of:
- income tax expense (benefit); interest expense; and depreciation and amortization expense.
“EBITDA Margin” is defined as EBITDA expressed as a percentage of net sales.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of:
- income tax expense (benefit); interest expense; depreciation and amortization expense; 401(k) and share-based compensation expense; net gains from sales of assets; severance costs; pension settlement charge; strategic initiatives; and loss related to sale of business.
“Adjusted EBITDA Margin” is defined as Adjusted EBITDA expressed as a percentage of net sales.
For purposes of calculating EBITDA and EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, we have excluded the impact of interest expense resulting from non-cash pretax pension and postretirement benefits. For purposes of calculating Adjusted EBITDA and Adjusted EBITDA Margin, we are also excluding the impact of severance and the loss related to sale of business as these items are not reflective of our ongoing operating results.
We believe these non-GAAP financial measures provide a useful measure of the Company's operating results, a meaningful comparison with historical results and with the results of other companies, and insight into the Company's ongoing operating performance. Further, management utilizes these measures, in addition to GAAP measures, when evaluating and comparing the Company's operating performance against internal financial forecasts and budgets.
We believe that EBITDA facilitates operating performance comparisons from period to period by isolating the effects of certain items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA and EBITDA Margin because (i) we believe that these measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe that investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use these measures internally as benchmarks to compare our performance to that of our competitors.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP. This calculation is for continuing operations only.
Set forth below is a reconciliation of loss from continuing operations to EBITDA (non-GAAP):
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Interest expense (1) | 658 | 657 | 2,571 | 2,991 | ||||||||||||
Depreciation and amortization expense | 2,793 | 2,913 | 11,448 | 11,588 | ||||||||||||
EBITDA | $ | (1,419 | ) | $ | (1,040 | ) | $ | (381 | ) | $ | 10,718 | |||||
EBITDA Margin | (1.7 | )% | (1.2 | )% | (0.1 | )% | 3.1 | % |
____________
(1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of loss from continuing operations to Adjusted EBITDA (non-GAAP):
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Interest expense (1) | 658 | 657 | 2,571 | 2,991 | ||||||||||||
Depreciation and amortization expense | 2,793 | 2,913 | 11,448 | 11,588 | ||||||||||||
401(k) and share-based compensation expense | 445 | 438 | 1,999 | 3,762 | ||||||||||||
Net (gains) loss from sale of assets | (2,260 | ) | (1,071 | ) | 2,547 | (18,091 | ) | |||||||||
Pension settlement charge | 7,726 | - | 7,726 | - | ||||||||||||
Loss related to sale of business (2) | - | - | 800 | 1,214 | ||||||||||||
Severance costs | 1,028 | 99 | 1,882 | 2,955 | ||||||||||||
Strategic initiative costs (3) | 259 | - | 259 | - | ||||||||||||
Adjusted EBITDA | $ | 5,779 | $ | (1,574 | ) | $ | 14,832 | $ | 558 | |||||||
Adjusted EBITDA Margin | 6.8 | % | (1.9 | )% | 4.3 | % | 0.2 | % |
________
(1) Excludes interest expense related to pension plans and postretirement benefits.
(2) Result related to the divestiture of Direct Ship business which includes the impact of working capital and other adjustments.
(3) Cost related to Strategic Initiative of the Company

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Japan Buy Now Pay Later Market Size To Surpass USD 145.5 Billion By 2033 CAGR Of 22.23%
- BTCC Summer Festival 2025 Unites Japan's Web3 Community
- GCL Subsidiary, 2Game Digital, Partners With Kucoin Pay To Accept Secure Crypto Payments In Real Time
- Smart Indoor Gardens Market Growth: Size, Trends, And Forecast 20252033
- Nutritional Bar Market Size To Expand At A CAGR Of 3.5% During 2025-2033
- Pluscapital Advisor Empowers Traders To Master Global Markets Around The Clock
Comments
No comment