
MIND TECHNOLOGY, INC. REPORTS FISCAL 2026 FIRST QUARTER RESULTS
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) (unaudited) |
||||||||
|
||||||||
|
|
April 30, 2025 |
|
|
January 31, 2025 |
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,172 |
|
|
$ |
5,336 |
|
Accounts receivable, net of allowance for credit losses of $332 at each of April 30, 2025 and January 31, 2025 |
|
|
7,779 |
|
|
|
11,817 |
|
Inventories, net |
|
|
13,447 |
|
|
|
13,745 |
|
Prepaid expenses and other current assets |
|
|
1,310 |
|
|
|
1,217 |
|
Total current assets |
|
|
31,708 |
|
|
|
32,115 |
|
Property and equipment, net |
|
|
1,048 |
|
|
|
890 |
|
Operating lease right-of-use assets |
|
|
1,221 |
|
|
|
1,320 |
|
Intangible assets, net |
|
|
2,162 |
|
|
|
2,308 |
|
Deferred tax asset |
|
|
87 |
|
|
|
87 |
|
Total assets |
|
$ |
36,226 |
|
|
$ |
36,720 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,011 |
|
|
$ |
2,558 |
|
Deferred revenue |
|
|
514 |
|
|
|
189 |
|
Customer deposits |
|
|
1,807 |
|
|
|
1,603 |
|
Accrued expenses and other current liabilities |
|
|
1,358 |
|
|
|
1,245 |
|
Income taxes payable |
|
|
2,681 |
|
|
|
2,473 |
|
Operating lease liabilities - current |
|
|
570 |
|
|
|
577 |
|
Total current liabilities |
|
|
8,941 |
|
|
|
8,645 |
|
Operating lease liabilities - non-current |
|
|
651 |
|
|
|
743 |
|
Total liabilities |
|
|
9,592 |
|
|
|
9,388 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 40,000 shares authorized; 7,969 shares issued and outstanding at April 30, 2025 and January 31, 2025 |
|
|
80 |
|
|
|
80 |
|
Additional paid-in capital |
|
|
135,938 |
|
|
|
135,666 |
|
Accumulated deficit |
|
|
(109,418) |
|
|
|
(108,448) |
|
Accumulated other comprehensive gain |
|
|
34 |
|
|
|
34 |
|
Total stockholders' equity |
|
|
26,634 |
|
|
|
27,332 |
|
Total liabilities and stockholders' equity |
|
$ |
36,226 |
|
|
$ |
36,720 |
|
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) |
||||||||
|
||||||||
|
|
For the Three Months Ended April 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Revenues: |
|
|
|
|
|
|
|
|
Sales of marine technology products |
|
$ |
7,902 |
|
|
$ |
9,678 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
Sales of marine technology products |
|
|
4,571 |
|
|
|
5,460 |
|
Gross profit |
|
|
3,331 |
|
|
|
4,218 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
3,384 |
|
|
|
2,759 |
|
Research and development |
|
|
380 |
|
|
|
462 |
|
Depreciation and amortization |
|
|
225 |
|
|
|
267 |
|
Total operating expenses |
|
|
3,989 |
|
|
|
3,488 |
|
Operating income (loss) |
|
|
(658) |
|
|
|
730 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Other, net |
|
|
(18) |
|
|
|
469 |
|
Total other income (expense) |
|
|
(18) |
|
|
|
469 |
|
Income (loss) before income taxes |
|
|
(676) |
|
|
|
1,199 |
|
Provision for income taxes |
|
|
(294) |
|
|
|
(245) |
|
Net income (loss) |
|
$ |
(970) |
|
|
$ |
954 |
|
Preferred stock dividends - undeclared |
|
|
- |
|
|
|
(947) |
|
Net income (loss) attributable to common stockholders |
|
$ |
(970) |
|
|
$ |
7 |
|
Net loss per common share - Basic and diluted |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.12) |
|
|
$ |
- |
|
Shares used in computing net income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
7,969 |
|
|
|
1,406 |
|
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
|
||||||||
|
|
For the Three Months Ended April 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(970) |
|
|
$ |
954 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
225 |
|
|
|
267 |
|
Stock-based compensation |
|
|
272 |
|
|
|
48 |
|
Provision for inventory obsolescence |
|
|
15 |
|
|
|
23 |
|
Gross profit from sale of other equipment |
|
|
- |
|
|
|
(457) |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,969 |
|
|
|
(2,837) |
|
Unbilled revenue |
|
|
16 |
|
|
|
(10) |
|
Inventories |
|
|
282 |
|
|
|
(2,812) |
|
Prepaid expenses and other current and long-term assets |
|
|
(92) |
|
|
|
100 |
|
Income taxes receivable and payable |
|
|
208 |
|
|
|
(186) |
|
Accounts payable, accrued expenses and other current liabilities |
|
|
(386) |
|
|
|
277 |
|
Deferred revenue and customer deposits |
|
|
529 |
|
|
|
(120) |
|
Net cash provided by (used in) operating activities |
|
|
4,068 |
|
|
|
(4,753) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(237) |
|
|
|
(66) |
|
Sale of other equipment |
|
|
- |
|
|
|
457 |
|
Net cash (used in) provided by investing activities |
|
|
(237) |
|
|
|
391 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
- |
|
|
|
- |
|
Effect of changes in foreign exchange rates on cash and cash equivalents |
|
|
5 |
|
|
|
(3) |
|
Net change in cash and cash equivalents |
|
|
3,836 |
|
|
|
(4,365) |
|
Cash and cash equivalents, beginning of period |
|
|
5,336 |
|
|
|
5,289 |
|
Cash and cash equivalents, end of period |
|
$ |
9,172 |
|
|
$ |
924 |
|
MIND TECHNOLOGY, INC. Reconciliation of Net Income (Loss) and Net Cash Used in Operating Activities to EBITDA and Adjusted EBITDA from Continuing Operations (in thousands) (unaudited) |
||||||||
|
||||||||
|
|
For the Three Months Ended April 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA |
|
(in thousands) |
|
|||||
Net income (loss) |
|
$ |
(970) |
|
|
$ |
954 |
|
Depreciation and amortization |
|
|
225 |
|
|
|
267 |
|
Provision for income taxes |
|
|
294 |
|
|
|
245 |
|
EBITDA (1) |
|
|
(451) |
|
|
|
1,466 |
|
Stock-based compensation |
|
|
272 |
|
|
|
48 |
|
Adjusted EBITDA (1) |
|
$ |
(179) |
|
|
$ |
1,514 |
|
Reconciliation of Net Cash Provided by (Used in) Operating Activities to EBITDA |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
4,068 |
|
|
$ |
(4,753) |
|
Stock-based compensation |
|
|
(272) |
|
|
|
(48) |
|
Provision for inventory obsolescence |
|
|
(15) |
|
|
|
(23) |
|
Changes in accounts receivable (current and long-term) |
|
|
(3,985) |
|
|
|
2,847 |
|
Taxes paid, net of refunds |
|
|
80 |
|
|
|
430 |
|
Gross profit from sale of other equipment |
|
|
- |
|
|
|
457 |
|
Changes in inventory |
|
|
(282) |
|
|
|
2,812 |
|
Changes in accounts payable, accrued expenses and other current liabilities and deferred revenue |
|
|
(143) |
|
|
|
(157) |
|
Changes in prepaid expenses and other current and long-term assets |
|
|
92 |
|
|
|
(100) |
|
Other |
|
|
6 |
|
|
|
1 |
|
EBITDA (1) |
|
$ |
(451) |
|
|
$ |
1,466 |
|
|
|
|
|
1. |
EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes non-cash foreign exchange gains and losses, stock-based compensation, impairment of intangible assets and other non-cash tax related items. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements and we believe that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
Contacts: |
Rob Capps, President & CEO |
|
MIND Technology, Inc. |
|
281-353-4475 |
|
|
|
Ken Dennard / Zach Vaughan |
|
Dennard Lascar Investor Relations |
|
713-529-6600 |
|
[email protected] |
SOURCE MIND Technology, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Aixuspeed Reports $500K In Token Commitments Within First 72 Hours Of Pre-Sale
- FBS Analysts Link Fed Signals To A Potential Crypto Comeback
- Young Entrepreneur Rayston Heem Launches Mentorship Program After Early Business Milestone
- ALT5 Sigma Integrates Lightning Network With Voltage To Enable Instant Bitcoin Payments
- Tbtc Launches On Starknet: Expanding Bitcoin's Role In Multi-Chain Defi
- XDC Network's XVC Tech Announces Investment In Laser Digital Carry Fund, Launches Institutional Fund Infrastructure With Libre
Comments
No comment