Eastside Distilling Reports Third Quarter 2024 Financial Results
| Eastside Distilling, Inc. and Subsidiaries |
||||||||
| |
||||||||
| |
|
September 30, |
|
|
December 31, |
|
||
| |
|
(unaudited) |
|
|
|
|
||
| Assets |
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
| Cash |
|
|
$310 |
|
|
|
$306 |
|
| Trade receivables, net |
|
|
105 |
|
|
|
163 |
|
| Inventories |
|
|
1,793 |
|
|
|
2,686 |
|
| Prepaid expenses and other current assets |
|
|
176 |
|
|
|
113 |
|
| Current assets held for sale |
|
|
2,640 |
|
|
|
1,269 |
|
| Total current assets |
|
|
5,024 |
|
|
|
4,537 |
|
| Property and equipment, net |
|
|
112 |
|
|
|
169 |
|
| Right-of-use assets |
|
|
430 |
|
|
|
680 |
|
| Intangible assets, net |
|
|
4,178 |
|
|
|
4,178 |
|
| Other assets, net |
|
|
182 |
|
|
|
247 |
|
| Non-current assets held for sale |
|
|
6,298 |
|
|
|
7,669 |
|
| Total Assets |
|
|
$ 16,224 |
|
|
|
$ 17,480 |
|
| |
|
|
|
|
|
|
|
|
| Liabilities and Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
$ 1,388 |
|
|
|
$ 1,062 |
|
| Accrued liabilities |
|
|
418 |
|
|
|
465 |
|
| Current portion of secured credit facilities, related party |
|
|
3,447 |
|
|
|
- |
|
| Current portion of secured credit facilities, net of debt issuance |
|
|
728 |
|
|
|
- |
|
| Current portion of notes payable |
|
|
8,155 |
|
|
|
486 |
|
| Current portion of notes payable, related party |
|
|
92 |
|
|
|
92 |
|
| Current portion of lease liabilities |
|
|
191 |
|
|
|
223 |
|
| Other current liability, related party |
|
|
85 |
|
|
|
- |
|
| Current liabilities held for sale |
|
|
3,124 |
|
|
|
1,877 |
|
| Total current liabilities |
|
|
17,628 |
|
|
|
4,205 |
|
| Lease liabilities, net of current portion |
|
|
213 |
|
|
|
458 |
|
| Secured credit facilities, related party |
|
|
- |
|
|
|
2,700 |
|
| Secured credit facilities, net of debt issuance costs |
|
|
- |
|
|
|
342 |
|
| Notes payable, net of current portion |
|
|
- |
|
|
|
7,556 |
|
| Non-current liabilities held for sale |
|
|
843 |
|
|
|
1,366 |
|
| Total liabilities |
|
|
18,684 |
|
|
|
16,627 |
|
| |
|
|
|
|
|
|
|
|
| Stockholders' equity (deficit): |
|
|
|
|
|
|
|
|
| Common stock, $0.0001 par value; 6,000,000 shares authorized as |
|
|
- |
|
|
|
- |
|
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized; |
|
|
- |
|
|
|
- |
|
| Preferred stock, $0.0001 par value; 240,000 shares authorized; |
|
|
- |
|
|
|
- |
|
| Additional paid-in capital |
|
|
84,499 |
|
|
|
83,559 |
|
| Accumulated deficit |
|
|
(86,959) |
|
|
|
(82,706) |
|
| Total stockholders' equity (deficit) |
|
|
(2,460) |
|
|
|
853 |
|
| Total Liabilities and Stockholders' Equity (Deficit) |
|
|
$ 16,224 |
|
|
|
$ 17,480 |
|
| Eastside Distilling, Inc. and Subsidiaries |
|||||||||||||||
| |
|||||||||||||||
| Consolidated Statements of Operations: |
|||||||||||||||
| |
|||||||||||||||
| |
|
Three Months Ended |
|
|
Nine Months EndedSeptember |
||||||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
| |
|
|
|
|
|
|
|
|
|
|
|
||||
| Sales |
|
|
$ 783 |
|
|
|
$849 |
|
|
|
$2,106 |
|
|
|
$3,080 |
| Less customer programs and excise taxes |
|
|
23 |
|
|
|
43 |
|
|
|
129 |
|
|
|
141 |
| Net sales |
|
|
760 |
|
|
|
806 |
|
|
|
1,977 |
|
|
|
2,939 |
| Cost of sales |
|
|
560 |
|
|
|
638 |
|
|
|
1,476 |
|
|
|
1,940 |
| Gross profit |
|
|
200 |
|
|
|
168 |
|
|
|
501 |
|
|
|
999 |
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales and marketing expenses |
|
|
218 |
|
|
|
303 |
|
|
|
699 |
|
|
|
1,180 |
| General and administrative expenses |
|
|
435 |
|
|
|
172 |
|
|
|
1,149 |
|
|
|
1,287 |
| (Gain) loss on disposal of property and |
|
|
(1) |
|
|
|
- |
|
|
|
(1) |
|
|
|
3 |
| Total operating expenses |
|
|
652 |
|
|
|
475 |
|
|
|
1,847 |
|
|
|
2,470 |
| Loss from operations |
|
|
(452) |
|
|
|
(307) |
|
|
|
(1,346) |
|
|
|
(1,471) |
| Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
(409) |
|
|
|
(203) |
|
|
|
(965) |
|
|
|
(850) |
| Loss on debt to equity conversion |
|
|
- |
|
|
|
(1,321) |
|
|
|
- |
|
|
|
(1,321) |
| Other income |
|
|
33 |
|
|
|
25 |
|
|
|
37 |
|
|
|
57 |
| Total other income (expense), net |
|
|
(376) |
|
|
|
(1,499) |
|
|
|
(928) |
|
|
|
(2,114) |
| Loss before income taxes |
|
|
(828) |
|
|
|
(1,806) |
|
|
|
(2,274) |
|
|
|
(3,585) |
| Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
| Net loss from continuing operations |
|
|
(828) |
|
|
|
(1,806) |
|
|
|
(2,274) |
|
|
|
(3,585) |
| Net loss from discontinued operations |
|
|
(531) |
|
|
|
(350) |
|
|
|
(1,866) |
|
|
|
(1,812) |
| Net loss |
|
|
(1,359) |
|
|
|
(2,156) |
|
|
|
(4,140) |
|
|
|
(5,397) |
| Preferred stock dividends |
|
|
(38) |
|
|
|
(38) |
|
|
|
(113) |
|
|
|
(113) |
| Net loss attributable to common |
|
|
$(1,397) |
|
|
|
$ (2,194) |
|
|
|
$(4,253) |
|
|
|
$(5,510) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic net loss per common share |
|
|
$(0.66) |
|
|
|
$ (2.00) |
|
|
|
$(2.28) |
|
|
|
$(5.93) |
| Basic weighted average common shares |
|
|
2,116 |
|
|
|
1,097 |
|
|
|
1,862 |
|
|
|
929 |
| Eastside Distilling, Inc. and Subsidiaries |
|||||||
| |
|||||||
| Segments: |
|||||||
| |
|||||||
| |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
| (Dollars in thousands) |
2024 |
2023 |
Variance |
|
2024 |
2023 |
Variance |
| Bridgetown |
|
|
|
|
|
|
|
| Sales |
$ 783 |
$849 |
$(66) |
|
$ 2,106 |
$ 3,080 |
$ (974) |
| Net sales |
760 |
806 |
(46) |
|
1,977 |
2,939 |
(962) |
| Cost of sales |
560 |
638 |
(78) |
|
1,476 |
1,940 |
(464) |
| Gross profit |
200 |
168 |
32 |
|
501 |
999 |
(498) |
| Total operating expenses |
217 |
303 |
(86) |
|
698 |
1,183 |
(485) |
| Net income (loss) |
$ 18 |
$(110) |
$128 |
|
$(162) |
$(130) |
$ (32) |
| Gross margin |
26 |
21 |
5 |
|
25 |
34 |
-9 |
| |
|
|
|
|
|
|
|
| Corporate |
|
|
|
|
|
|
|
| Total operating expenses |
$435 |
$172 |
$ 263 |
|
$ 1,149 |
$ 1,287 |
$(138) |
| Net loss |
$(846) |
$ (1,696) |
$850 |
|
$(2,112) |
$(3,455) |
$1,343 |
| Adjusted EBITDA Reconciliation: |
|
|||||||||||||||
| |
|
|||||||||||||||
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
| Net loss |
|
|
$ (828) |
|
|
|
$ (1,806) |
|
|
|
$(2,274) |
|
|
|
$(3,585) |
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
409 |
|
|
|
203 |
|
|
|
965 |
|
|
|
850 |
|
| Depreciation and amortization |
|
|
31 |
|
|
|
38 |
|
|
|
99 |
|
|
|
114 |
|
| |
|
|
(388) |
|
|
|
(1,565) |
|
|
|
(1,210) |
|
|
|
(2,621) |
|
| Gain on disposal of property and equipment |
|
|
(1) |
|
|
|
- |
|
|
|
(1) |
|
|
|
3 |
|
| Loss on debt to equity conversion |
|
|
- |
|
|
|
1,321 |
|
|
|
- |
|
|
|
1,321 |
|
| Stock compensation |
|
|
- |
|
|
|
(68) |
|
|
|
- |
|
|
|
98 |
|
| Adjusted EBITDA |
|
|
$(389) |
|
|
|
$(312) |
|
|
|
$(1,211) |
|
|
|
$(1,199) |
|
SOURCE Eastside Distilling, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment