Dariohealth Reports Second Quarter 2024 Financial And Operating Results
| DARIOHEALTH CORP. AND ITS SUBSIDIARIES |
|||||
| INTERIM CONSOLIDATED BALANCE SHEETS |
|||||
| U.S. dollars in thousands |
|||||
| |
June |
December |
|||
| |
2024 |
2023 |
|||
| |
Unaudited |
|
|
||
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| CURRENT ASSETS: |
|
|
|
|
|
| Cash and cash equivalents |
$ |
22,938 |
$ |
36,797 |
|
| Short-term restricted bank deposits |
|
859 |
|
292 |
|
| Trade receivables, net |
|
6,731 |
|
3,155 |
|
| Inventories |
|
5,133 |
|
5,062 |
|
| Other accounts receivable and prepaid expenses |
|
3,679 |
|
2,024 |
|
| |
|
|
|
|
|
| Total |
|
39,340 |
|
47,330 |
|
| |
|
|
|
|
|
| NON-CURRENT ASSETS: |
|
|
|
|
|
| Deposits |
|
6 |
|
6 |
|
| Operating lease right of use assets |
|
1,547 |
|
967 |
|
| Long-term assets |
|
134 |
|
143 |
|
| Property and equipment, net |
|
1,334 |
|
899 |
|
| Intangible assets, net |
|
22,346 |
|
5,404 |
|
| Goodwill |
|
57,427 |
|
41,640 |
|
| |
|
|
|
|
|
| Total non-current assets |
|
82,794 |
|
49,059 |
|
| |
|
|
|
|
|
| Total assets |
$ |
122,134 |
$ |
96,389 |
|
| |
|
|
|
|
|
| DARIOHEALTH CORP. AND ITS SUBSIDIARIES |
||||
| INTERIM CONSOLIDATED BALANCE SHEETS |
||||
| U.S. dollars in thousands (except stock and stock data) |
||||
| |
||||
| |
June |
December |
||
| |
2024 |
2023 |
||
| |
Unaudited |
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
| |
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
| Trade payables |
$ |
3,351 |
$ |
1,131 |
| Deferred revenues |
|
1,515 |
|
997 |
| Operating lease liabilities |
|
884 |
|
111 |
| Other accounts payable and accrued expenses |
|
6,475 |
|
6,300 |
| Current maturity of long-term loan |
|
5,191 |
|
3,954 |
| |
|
|
|
|
| Total current liabilities |
|
17,416 |
|
12,493 |
| |
|
|
|
|
| NON-CURRENT LIABILITIES |
|
|
|
|
| Operating lease liabilities |
|
1,118 |
|
885 |
| Long-term loan |
|
23,440 |
|
24,591 |
| Warrant liability |
|
12,054 |
|
240 |
| Other long-term liabilities |
|
51 |
|
36 |
| |
|
|
|
|
| Total non-current liabilities |
|
36,663 |
|
25,752 |
| |
|
|
|
|
| STOCKHOLDERS' EQUITY |
|
|
|
|
| Common stock of $0.0001 par value - authorized: 160,000,000 shares; issued and outstanding: 30,024,275 and 27,191,849 shares on June 30, 2024
|
|
3 |
|
3 |
| Preferred stock of $0.0001 par value - authorized: 5,000,000 shares; issued and outstanding: 40,331 and 18,959 shares on June 30, 2024 and December 31, 2023, respectively |
|
*) - |
|
*) - |
| Additional paid-in capital |
|
431,526 |
|
407,502 |
| Accumulated deficit |
|
(363,474) |
|
(349,361) |
| |
|
|
|
|
| Total stockholders' equity |
|
68,055 |
|
58,144 |
| |
|
|
|
|
| Total liabilities and stockholders' equity |
$ |
122,134 |
$ |
96,389 |
| DARIOHEALTH CORP. AND ITS SUBSIDIARIES |
|||||||||||
| INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||||||
| U.S. dollars in thousands (except stock and stock data) |
|||||||||||
| |
|||||||||||
| |
Three months ended |
|
Six months ended |
||||||||
| |
June |
|
June |
||||||||
| |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
| |
Unaudited |
|
Unaudited |
||||||||
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
| Services |
$ |
4,660 |
|
$ |
4,149 |
|
$ |
8,820 |
|
$ |
9,406 |
| Consumer hardware |
|
1,595 |
|
|
2,003 |
|
|
3,193 |
|
|
3,812 |
| Total revenues |
|
6,255 |
|
|
6,152 |
|
|
12,013 |
|
|
13,218 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
| Services |
|
960 |
|
|
1,625 |
|
|
1,925 |
|
|
3,102 |
| Consumer hardware |
|
1,306 |
|
|
1,359 |
|
|
2,504 |
|
|
2,699 |
| Amortization of acquired intangible assets |
|
1,233 |
|
|
1,094 |
|
|
2,396 |
|
|
2,175 |
| Total cost of revenues |
|
3,499 |
|
|
4,078 |
|
|
6,825 |
|
|
7,976 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
2,756 |
|
|
2,074 |
|
|
5,188 |
|
|
5,242 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| Research and development |
$ |
6,810 |
|
$ |
5,222 |
|
$ |
13,452 |
|
$ |
10,387 |
| Sales and marketing |
|
7,132 |
|
|
6,460 |
|
|
14,042 |
|
|
12,800 |
| General and administrative |
|
5,005 |
|
|
4,412 |
|
|
11,740 |
|
|
8,483 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total operating expenses |
|
18,947 |
|
|
16,094 |
|
|
39,234 |
|
|
31,670 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Operating loss |
|
16,191 |
|
|
14,020 |
|
|
34,046 |
|
|
26,428 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total financial expenses (income), net |
|
(2,581) |
|
|
2,565 |
|
|
(11,267) |
|
|
2,982 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Loss before taxes |
|
13,610 |
|
|
16,585 |
|
|
22,779 |
|
|
29,410 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Income Tax |
|
- |
|
|
- |
|
|
1,994 |
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
$ |
13,610 |
|
$ |
16,585 |
|
$ |
20,785 |
|
$ |
29,410 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
| Deemed dividend (contribution) |
$ |
(8,706) |
|
$ |
1,691 |
|
$ |
(6,672) |
|
$ |
1,691 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to common shareholders |
$ |
4,904 |
|
$ |
18,276 |
|
$ |
14,113 |
|
$ |
31,101 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted loss per share of common stock |
$ |
0.08 |
|
$ |
0.58 |
|
$ |
0.27 |
|
$ |
1.03 |
| Weighted average number of common stock used in computing basic and diluted net loss per share |
|
39,830,793 |
|
|
28,186,345 |
|
|
37,778,087 |
|
|
27,879,881 |
| DARIOHEALTH CORP. AND ITS SUBSIDIARIES |
|||||
| INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
| U.S. dollars in thousands |
|||||
| |
|||||
| |
Six months ended |
||||
| |
June |
||||
| |
2024 |
|
2023 |
||
| |
Unaudited |
||||
| Cash flows from operating activities: |
|
|
|
|
|
| Net loss |
$ |
(20,785) |
|
$ |
(29,410) |
| Adjustments required to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
| Stock-based compensation |
|
10,420 |
|
|
10,148 |
| Depreciation and impairment |
|
648 |
|
|
191 |
| Change in operating lease right of use assets |
|
425 |
|
|
135 |
| Amortization of acquired intangible assets |
|
2,516 |
|
|
2,238 |
| Decrease (increase) in trade receivables, net |
|
(247) |
|
|
1,595 |
| Increase in other accounts receivable, prepaid expense and long-term assets |
|
(1,171) |
|
|
(476) |
| Decrease (increase) in inventories |
|
(71) |
|
|
2,042 |
| Decrease in trade payables |
|
(190) |
|
|
(871) |
| Decrease in other accounts payable and accrued expenses |
|
(3,034) |
|
|
(865) |
| Decrease in deferred revenues |
|
(224) |
|
|
(531) |
| Change in operating lease liabilities |
|
(417) |
|
|
(90) |
| Change in fair value of warrant liability |
|
(12,643) |
|
|
- |
| Non-Cash financial expenses |
|
204 |
|
|
1,501 |
| Other |
|
96 |
|
|
- |
| |
|
|
|
|
|
| Net cash used in operating activities |
|
(24,473) |
|
|
(14,393) |
| |
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
| Purchase of property and equipment |
|
(85) |
|
|
(220) |
| Purchase of short-term investments |
|
- |
|
|
(4,996) |
| Proceeds from redemption of short-term investments |
|
- |
|
|
5,033 |
| Payments for business acquisitions, net of cash acquired |
|
(8,796) |
|
|
- |
| |
|
|
|
|
|
| Net cash used in investing activities |
|
(8,881) |
|
|
(183) |
| |
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
| Proceeds from issuance of common stock, net of issuance costs |
|
- |
|
|
1,410 |
| Proceeds from issuance of preferred stock, net of issuance costs |
|
20,206 |
|
|
14,868 |
| Proceeds from borrowings on credit agreement |
|
- |
|
|
29,604 |
| Repayment of long-term loan |
|
- |
|
|
(27,833) |
| |
|
|
|
|
|
| Net cash provided by financing activities |
|
20,206 |
|
|
18,049 |
| |
|
|
|
|
|
| Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
|
(13,148) |
|
|
3,473 |
| Effect of exchange rate differences on cash, cash equivalents and restricted cash and cash equivalents |
|
(48) |
|
|
- |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
|
36,797 |
|
|
49,470 |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period |
$ |
23,601 |
|
$ |
52,943 |
| Supplemental disclosure of cash flow information: |
|
|
|
|
|
| Cash paid during the period for interest on long-term loan |
$ |
1,972 |
|
$ |
2,044 |
| Non-cash activities: |
|
|
|
|
|
| Right-of-use assets obtained in exchange for lease liabilities |
$ |
428 |
|
$ |
14 |
| Reconciliation of Operating Loss, Net Loss and Operating Expenses to Adjusted |
||||||||
| Operating Loss, Net Loss and Operating Expenses (Non-GAAP) |
||||||||
| U.S. dollars in thousands |
||||||||
| |
||||||||
| Three months ended June 30, 2024 |
||||||||
| |
||||||||
| |
GAAP |
Stock-Based Compensation Expenses |
Amortization of acquisition related expenses and depreciation of fixed assets |
Non-GAAP |
||||
| Cost of Revenues |
$ |
3,499 |
|
(5) |
|
(1,248) |
|
2,246 |
| Gross Profit |
|
2,756 |
|
5 |
|
1,248 |
|
4,009 |
| |
|
|
|
|
|
|
|
|
| Research and development |
|
6,810 |
|
(448) |
|
(63) |
|
6,299 |
| Sales and Marketing |
|
7,132 |
|
(1,650) |
|
(94) |
|
5,388 |
| General and Administrative |
|
5,005 |
|
(1,459) |
|
(553) |
|
2,993 |
| Total Operating Expenses |
|
18,947 |
|
(3,557) |
|
(710) |
|
14,680 |
| Operating Loss |
$ |
(16,191) |
|
3,562 |
|
1,958 |
|
(10,671) |
| Financing expenses |
|
(2,581) |
|
- |
|
- |
|
(2,581) |
| Income Tax |
|
- |
|
|
|
|
|
- |
| Net Loss |
$ |
(13,610) |
|
3,562 |
|
1,958 |
|
(8,090) |
| Reconciliation of Operating Loss, Net Loss and Operating Expenses to Adjusted |
|||||||
| Operating Loss, Net Loss and Operating Expenses (Non-GAAP) |
|||||||
| U.S. dollars in thousands |
|||||||
| |
|||||||
| Three months ended June 30, 2023 |
|||||||
| |
|||||||
| |
GAAP |
Stock-Based Compensation |
Amortization of acquisition related expenses and depreciation of fixed assets |
Non-GAAP |
|||
| Cost of Revenues |
$ |
4,078 |
|
(17) |
|
(1,124) |
2,937 |
| Gross Profit |
|
2,074 |
|
17 |
|
1,124 |
3,215 |
| |
|
|
|
|
|
|
|
| Research and development |
|
5,222 |
|
(1,302) |
|
(16) |
3,904 |
| Sales and Marketing |
|
6,460 |
|
(1,824) |
|
(45) |
4,591 |
| General and Administrative |
|
4,412 |
|
(2,149) |
|
(34) |
2,229 |
| Total Operating Expenses |
|
16,094 |
|
(5,275) |
|
(95) |
10,724 |
| Operating Loss |
$ |
(14,020) |
|
5,292 |
|
1,219 |
(7,509) |
| Financing expenses |
|
2,565 |
|
- |
|
- |
2,565 |
| Income Tax |
|
- |
|
|
|
|
- |
| Net Loss |
$ |
(16,585) |
|
5,292 |
|
1,219 |
(10,074) |
| Reconciliation of Operating Loss, Net Loss and Operating Expenses to Adjusted |
|||||||
| Operating Loss, Net Loss and Operating Expenses (Non-GAAP) |
|||||||
| U.S. dollars in thousands |
|||||||
| |
|||||||
| Six months ended June 30, 2024 |
|||||||
| |
|||||||
| |
GAAP |
Stock-Based Compensation Expenses |
Amortization of acquisition related expenses and depreciation of fixed assets |
Non-GAAP |
|||
| Cost of Revenues |
$ |
6,825 |
|
(12) |
|
(2,425) |
4,388 |
| Gross Profit |
|
5,188 |
|
12 |
|
2,425 |
7,625 |
| |
|
|
|
|
|
|
|
| Research and development |
|
13,452 |
|
(1,563) |
|
(124) |
11,765 |
| Sales and Marketing |
|
14,042 |
|
(3,406) |
|
(170) |
10,466 |
| General and Administrative |
|
11,740 |
|
(5,439) |
|
(1,158) |
5,143 |
| Total Operating Expenses |
|
39,234 |
|
(10,408) |
|
(1,452) |
27,374 |
| Operating Loss |
$ |
(34,046) |
|
10,420 |
|
3,877 |
(19,749) |
| Financing expenses |
|
(11,267) |
|
- |
|
- |
(11,267) |
| Income Tax |
|
(1,994) |
|
|
|
|
(1,994) |
| Net Loss |
$ |
(20,785) |
|
10,420 |
|
3,877 |
(6,488) |
| Reconciliation of Operating Loss, Net Loss and Operating Expenses to Adjusted |
|||||||
| Operating Loss, Net Loss and Operating Expenses (Non-GAAP) |
|||||||
| U.S. dollars in thousands |
|||||||
| |
|||||||
| Six months ended June 30, 2023 |
|||||||
| |
|||||||
| |
GAAP |
Stock-Based Compensation Expenses |
Amortization acquisition related expenses and depreciation of fixed assets |
Non-GAAP |
|||
| Cost of Revenues |
$ |
7,976 |
|
(44) |
|
(2,236) |
5,696 |
| Gross Profit |
|
5,242 |
|
44 |
|
2,236 |
7,522 |
| |
|
|
|
|
|
|
|
| Research and development |
|
10,387 |
|
(2,487) |
|
(35) |
7,865 |
| Sales and Marketing |
|
12,800 |
|
(3,671) |
|
(89) |
9,040 |
| General and Administrative |
|
8,483 |
|
(3,946) |
|
(69) |
4,468 |
| Total Operating Expenses |
|
31,670 |
|
(10,104) |
|
(193) |
21,373 |
| Operating Loss |
$ |
(26,428) |
|
10,148 |
|
2,429 |
(13,851) |
| Financing expenses |
|
2,982 |
|
- |
|
- |
2,982 |
| Income Tax |
|
- |
|
|
|
|
- |
| Net Loss |
$ |
(29,410) |
|
10,148 |
|
2,429 |
(16,833) |
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
[email protected]
+1-312-593-4280
DarioHealth Investor Relations Contact
Kat Parrella
Investor Relations Manager
[email protected]
+315-378-6922
Media Contact:
Scott
Stachowiak
[email protected]
+1-646-942-5630
Logo -
SOURCE DarioHealth Corp.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment