Oil States Announces Third Quarter 2022 Results Of Operations
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
| Revenues: | |||||||||||||||||||
| Products | $ | 99,743 | $ | 99,033 | $ | 70,409 | $ | 284,537 | $ | 209,892 | |||||||||
| Services | 89,651 | 82,801 | 70,119 | 250,735 | 201,949 | ||||||||||||||
| 189,394 | 181,834 | 140,528 | 535,272 | 411,841 | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||
| Product costs | 81,576 | 79,388 | 60,310 | 225,765 | 173,699 | ||||||||||||||
| Service costs | 69,723 | 62,768 | 56,897 | 194,294 | 163,450 | ||||||||||||||
| Cost of revenues (exclusive of depreciation and amortization expense presented below) | 151,299 | 142,156 | 117,207 | 420,059 | 337,149 | ||||||||||||||
| Selling, general and administrative expense | 23,374 | 23,757 | 20,078 | 70,964 | 63,395 | ||||||||||||||
| Depreciation and amortization expense | 16,413 | 17,239 | 19,657 | 51,469 | 62,086 | ||||||||||||||
| Impairments of fixed and lease assets | — | — | — | — | 3,444 | ||||||||||||||
| Other operating income, net(1) | (6,750 | ) | (228 | ) | (275 | ) | (6,852 | ) | (714 | ) | |||||||||
| 184,336 | 182,924 | 156,667 | 535,640 | 465,360 | |||||||||||||||
| Operating income (loss) | 5,058 | (1,090 | ) | (16,139 | ) | (368 | ) | (53,519 | ) | ||||||||||
| Interest expense, net | (2,637 | ) | (2,638 | ) | (2,569 | ) | (7,947 | ) | (7,593 | ) | |||||||||
| Other income, net(2) | 491 | 376 | 2,137 | 1,892 | 7,917 | ||||||||||||||
| Income (loss) before income taxes | 2,912 | (3,352 | ) | (16,571 | ) | (6,423 | ) | (53,195 | ) | ||||||||||
| Income tax (provision) benefit | (769 | ) | (1,792 | ) | 3,529 | (6,002 | ) | 9,072 | |||||||||||
| Net income (loss) | $ | 2,143 | $ | (5,144 | ) | $ | (13,042 | ) | $ | (12,425 | ) | $ | (44,123 | ) | |||||
| Net income (loss) per share: | |||||||||||||||||||
| Basic | $ | 0.03 | $ | (0.08 | ) | $ | (0.22 | ) | $ | (0.20 | ) | $ | (0.73 | ) | |||||
| Diluted | 0.03 | (0.08 | ) | (0.22 | ) | (0.20 | ) | (0.73 | ) | ||||||||||
| Weighted average number of common shares outstanding: | |||||||||||||||||||
| Basic | 62,674 | 60,704 | 60,377 | 61,292 | 60,264 | ||||||||||||||
| Diluted | 62,676 | 60,704 | 60,377 | 61,292 | 60,264 |
| (1) | Other operating income, net included a gain of $6.1 million in the three and nine months ended September 30, 2022 recognized in connection with the settlement of outstanding litigation against certain service providers. | |
| (2) | Other income, net included non-cash gains of $4.0 million in the nine months ended September 30, 2021 recognized in connection with purchases of $131.4 million principal amount of the 2023 Notes. |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands)
| September 30, 2022 | December 31, 2021 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 33,103 | $ | 52,852 | ||||
| Accounts receivable, net | 209,278 | 186,080 | ||||||
| Inventories, net | 181,628 | 168,573 | ||||||
| Prepaid expenses and other current assets | 18,164 | 19,222 | ||||||
| Total current assets | 442,173 | 426,727 | ||||||
| Property, plant, and equipment, net | 305,067 | 338,583 | ||||||
| Operating lease assets, net | 24,072 | 25,388 | ||||||
| Goodwill, net | 78,579 | 76,412 | ||||||
| Other intangible assets, net | 174,182 | 185,749 | ||||||
| Other noncurrent assets | 26,297 | 32,889 | ||||||
| Total assets | $ | 1,050,370 | $ | 1,085,748 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term debt | $ | 20,026 | $ | 18,262 | ||||
| Accounts payable | 60,684 | 63,343 | ||||||
| Accrued liabilities | 51,691 | 43,401 | ||||||
| Current operating lease liabilities | 6,276 | 6,481 | ||||||
| Income taxes payable | 4,795 | 2,564 | ||||||
| Deferred revenue | 50,732 | 43,236 | ||||||
| Total current liabilities | 194,204 | 177,287 | ||||||
| Long-term debt | 134,972 | 160,488 | ||||||
| Long-term operating lease liabilities | 21,584 | 23,452 | ||||||
| Deferred income taxes | 5,923 | 3,637 | ||||||
| Other noncurrent liabilities | 19,547 | 25,058 | ||||||
| Total liabilities | 376,230 | 389,922 | ||||||
| Stockholders' equity: | ||||||||
| Common stock | 766 | 739 | ||||||
| Additional paid-in capital | 1,120,607 | 1,105,135 | ||||||
| Retained earnings | 269,142 | 281,567 | ||||||
| Accumulated other comprehensive loss | (89,789 | ) | (66,031 | ) | ||||
| Treasury stock | (626,586 | ) | (625,584 | ) | ||||
| Total stockholders' equity | 674,140 | 695,826 | ||||||
| Total liabilities and stockholders' equity | $ | 1,050,370 | $ | 1,085,748 |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
| Nine Months Ended September 30, | |||||||
| 2022 | 2021 | ||||||
| (Unaudited) | |||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (12,425 | ) | $ | (44,123 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
| Depreciation and amortization expense | 51,469 | 62,086 | |||||
| Settlement of disputes with seller of GEODynamics, Inc. | 620 | — | |||||
| Impairments of inventories | — | 2,113 | |||||
| Impairments of fixed and lease assets | — | 3,444 | |||||
| Stock-based compensation expense | 5,167 | 6,251 | |||||
| Amortization of debt discount and deferred financing costs | 1,416 | 1,839 | |||||
| Deferred income tax provision (benefit) | 1,295 | (10,340 | ) | ||||
| Gains on extinguishment of 1.50% convertible senior notes | (157 | ) | (4,022 | ) | |||
| Gains on disposals of assets | (1,538 | ) | (3,558 | ) | |||
| Other, net | 616 | 325 | |||||
| Changes in operating assets and liabilities, net of effect from acquired business: | |||||||
| Accounts receivable | (27,745 | ) | 1,112 | ||||
| Inventories | (18,680 | ) | (10,767 | ) | |||
| Accounts payable and accrued liabilities | 8,873 | 13,708 | |||||
| Deferred revenue | 7,496 | (872 | ) | ||||
| Other operating assets and liabilities, net | 2,586 | 3,376 | |||||
| Net cash flows provided by operating activities | 18,993 | 20,572 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (13,263 | ) | (10,977 | ) | |||
| Proceeds from disposition of property and equipment | 2,211 | 6,160 | |||||
| Acquisition of business, net of cash acquired | (8,125 | ) | — | ||||
| Other, net | (168 | ) | (511 | ) | |||
| Net cash flows used in investing activities | (19,345 | ) | (5,328 | ) | |||
| Cash flows from financing activities: | |||||||
| Revolving credit facility borrowings | 9,830 | 12,782 | |||||
| Revolving credit facility repayments | (9,830 | ) | (31,782 | ) | |||
| Payment of promissory note to seller of GEODynamics, Inc. | (10,000 | ) | — | ||||
| Issuance of 4.75% convertible senior notes | — | 135,000 | |||||
| Purchases of 1.50% convertible senior notes | (6,272 | ) | (125,952 | ) | |||
| Other debt and finance lease repayments, net | (541 | ) | (55 | ) | |||
| Payment of financing costs | (81 | ) | (7,785 | ) | |||
| Shares added to treasury stock as a result of net share settlements due to vesting of stock awards | (1,002 | ) | (1,595 | ) | |||
| Net cash flows used in financing activities | (17,896 | ) | (19,387 | ) | |||
| Effect of exchange rate changes on cash and cash equivalents | (1,501 | ) | (307 | ) | |||
| Net change in cash and cash equivalents | (19,749 | ) | (4,450 | ) | |||
| Cash and cash equivalents, beginning of period | 52,852 | 72,011 | |||||
| Cash and cash equivalents, end of period | $ | 33,103 | $ | 67,561 | |||
| Cash paid (received) for: | |||||||
| Interest | $ | 4,605 | $ | 2,785 | |||
| Income taxes, net | (67 | ) | 1,272 |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
SEGMENT DATA
(In Thousands)
(unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2022 (2) | June 30, 2022 | September 30, 2021 (3) | September 30, 2022 (4) | September 30, 2021 (5) | |||||||||||||||
| Revenues: | |||||||||||||||||||
| Offshore/Manufactured Products(1): | |||||||||||||||||||
| Project-driven products | $ | 38,911 | $ | 41,098 | $ | 25,294 | $ | 113,853 | $ | 78,494 | |||||||||
| Short-cycle products | 23,710 | 23,611 | 18,682 | 67,945 | 46,962 | ||||||||||||||
| Other products and services | 33,416 | 31,758 | 25,027 | 94,818 | 81,064 | ||||||||||||||
| Total Offshore/Manufactured Products | 96,037 | 96,467 | 69,003 | 276,616 | 206,520 | ||||||||||||||
| Well Site Services | 60,509 | 54,819 | 45,998 | 163,500 | 127,604 | ||||||||||||||
| Downhole Technologies | 32,848 | 30,548 | 25,527 | 95,156 | 77,717 | ||||||||||||||
| Total revenues | $ | 189,394 | $ | 181,834 | $ | 140,528 | $ | 535,272 | $ | 411,841 | |||||||||
| Operating income (loss): | |||||||||||||||||||
| Offshore/Manufactured Products | $ | 13,373 | $ | 9,441 | $ | 1,764 | $ | 33,010 | $ | 7,645 | |||||||||
| Well Site Services | 2,359 | 601 | (5,250 | ) | (435 | ) | (26,693 | ) | |||||||||||
| Downhole Technologies | (342 | ) | (1,485 | ) | (5,035 | ) | (3,332 | ) | (8,945 | ) | |||||||||
| Corporate | (10,332 | ) | (9,647 | ) | (7,618 | ) | (29,611 | ) | (25,526 | ) | |||||||||
| Total operating income (loss) | $ | 5,058 | $ | (1,090 | ) | $ | (16,139 | ) | $ | (368 | ) | $ | (53,519 | ) |
| (1) | Disaggregated revenue data is provided to supplement the Segment Data. | |
| (2) | Operating income (loss) for the three months ended September 30, 2022 included a gain of $6.1 million related to the Offshore/Manufactured Products segment's settlement of outstanding litigation against certain service provides. | |
| (3) | Operating income (loss) for the three months ended September 30, 2021 included $0.3 million of severance and restructuring charges related to the Offshore/Manufactured Products segment. In the Well Site Services segment, operating income (loss) included severance and restructuring charges of $0.4 million. In the Downhole Technologies segment, operating income (loss) included a non-cash inventory impairment charge of $2.1 million and severance and restructuring charges of $0.1 million. | |
| (4) | Operating income (loss) for the nine months ended September 30, 2022 included a $6.1 million gain on settlement of litigation and $0.8 million of bad debt expense on receivables from Russia-based customers within the Offshore/Manufactured Products segment. | |
| (5) | Operating income (loss) for the nine months ended September 30, 2021 included $0.5 million of severance and restructuring charges related to the Offshore/Manufactured Products segment. In the Well Site Services segment, operating income (loss) included non-cash fixed asset and operating lease impairment charges of $3.4 million and severance and restructuring charges of $4.0 million. In the Downhole Technologies segment, operating income (loss) included a non-cash inventory impairment charge of $2.1 million and severance and restructuring charges of $1.3 million. In Corporate, operating income (loss) included $1.6 million of severance charges. |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
ADJUSTED SEGMENT EBITDA (B)
(In Thousands)
(unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
| Offshore/Manufactured Products: | |||||||||||||||||||
| Operating income | $ | 13,373 | $ | 9,441 | $ | 1,764 | $ | 33,010 | $ | 7,645 | |||||||||
| Other income (expense), net | (141 | ) | 45 | 881 | (55 | ) | 749 | ||||||||||||
| Depreciation and amortization expense | 5,072 | 5,249 | 5,662 | 15,651 | 16,688 | ||||||||||||||
| Severance and restructuring charges | — | — | 256 | — | 538 | ||||||||||||||
| Adjusted Segment EBITDA | $ | 18,304 | $ | 14,735 | $ | 8,563 | $ | 48,606 | $ | 25,620 | |||||||||
| Well Site Services: | |||||||||||||||||||
| Operating income (loss) | $ | 2,359 | $ | 601 | $ | (5,250 | ) | $ | (435 | ) | $ | (26,693 | ) | ||||||
| Other income, net | 632 | 878 | 1,260 | 2,496 | 3,152 | ||||||||||||||
| Depreciation and amortization expense | 6,732 | 7,395 | 9,531 | 22,059 | 31,641 | ||||||||||||||
| Impairment of fixed and lease assets | — | — | — | — | 3,444 | ||||||||||||||
| Severance and restructuring charges | — | — | 352 | — | 4,009 | ||||||||||||||
| Adjusted Segment EBITDA | $ | 9,723 | $ | 8,874 | $ | 5,893 | $ | 24,120 | $ | 15,553 | |||||||||
| Downhole Technologies: | |||||||||||||||||||
| Operating loss | $ | (342 | ) | $ | (1,485 | ) | $ | (5,035 | ) | $ | (3,332 | ) | $ | (8,945 | ) | ||||
| Other expense, net | — | (84 | ) | (4 | ) | (86 | ) | (6 | ) | ||||||||||
| Depreciation and amortization expense | 4,442 | 4,423 | 4,226 | 13,249 | 13,136 | ||||||||||||||
| Severance and restructuring charges | — | — | 129 | — | 607 | ||||||||||||||
| Adjusted Segment EBITDA | $ | 4,100 | $ | 2,854 | $ | 1,429 | $ | 9,831 | $ | 6,905 | |||||||||
| Corporate: | |||||||||||||||||||
| Operating loss | $ | (10,332 | ) | $ | (9,647 | ) | $ | (7,618 | ) | $ | (29,611 | ) | $ | (25,526 | ) | ||||
| Other income (expense), net | — | (463 | ) | — | (463 | ) | 4,022 | ||||||||||||
| Depreciation and amortization expense | 167 | 172 | 238 | 510 | 621 | ||||||||||||||
| Settlement of disputes with seller of GEODynamics, Inc. | — | 620 | — | 620 | — | ||||||||||||||
| Gains on extinguishment of 1.50% convertible senior notes | — | (157 | ) | — | (157 | ) | (4,022 | ) | |||||||||||
| Severance charges | — | — | — | — | 1,555 | ||||||||||||||
| Adjusted EBITDA | $ | (10,165 | ) | $ | (9,475 | ) | $ | (7,380 | ) | $ | (29,101 | ) | $ | (23,350 | ) |
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
ADJUSTED CONSOLIDATED EBITDA (A)
(In Thousands)
(unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||
| Net income (loss) | $ | 2,143 | $ | (5,144 | ) | $ | (13,042 | ) | $ | (12,425 | ) | $ | (44,123 | ) | ||||
| Interest expense, net | 2,637 | 2,638 | 2,569 | 7,947 | 7,593 | |||||||||||||
| Income tax provision (benefit) | 769 | 1,792 | (3,529 | ) | 6,002 | (9,072 | ) | |||||||||||
| Depreciation and amortization expense | 16,413 | 17,239 | 19,657 | 51,469 | 62,086 | |||||||||||||
| Impairments of fixed and lease assets | — | — | — | — | 3,444 | |||||||||||||
| Settlement of disputes with seller of GEODynamics, Inc. | — | 620 | — | 620 | — | |||||||||||||
| Gains on extinguishment of 1.50% convertible senior notes | — | (157 | ) | — | (157 | ) | (4,022 | ) | ||||||||||
| Severance and restructuring charges | — | — | 737 | — | 6,709 | |||||||||||||
| Adjusted Consolidated EBITDA | $ | 21,962 | $ | 16,988 | $ | 8,505 | $ | 53,456 | $ | 24,728 |
| (A) | The term Adjusted Consolidated EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, and certain non-cash charges, less gains on extinguishment of 1.50% convertible senior notes (the '2023 Notes') and adjustments for certain other items. Adjusted Consolidated EBITDA is not a measure of financial performance under generally accepted accounting principles ('GAAP') and should not be considered in isolation from or as a substitute for net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted Consolidated EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted Consolidated EBITDA as a supplemental disclosure because its management believes that Adjusted Consolidated EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted Consolidated EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted Consolidated EBITDA to net income (loss), which is the most directly comparable measure of financial performance calculated under GAAP. | |
| (B) | The terms Adjusted EBITDA and Adjusted Segment EBITDA consist of operating income (loss) plus other income (expense), depreciation and amortization expense, and certain non-cash charges, less gains on extinguishment of the 2023 Notes and adjustments for certain other items. Adjusted EBITDA and Adjusted Segment EBITDA are not measures of financial performance under GAAP and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted EBITDA and Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted EBITDA and Adjusted Segment EBITDA as supplemental disclosures because its management believes that Adjusted EBITDA and Adjusted Segment EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted EBITDA and Adjusted Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The tables above set forth reconciliations of Adjusted EBITDA and Adjusted Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under GAAP. |
Company Contact:
Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
(713) 652-0582
SOURCE: Oil States International, Inc.
Tags
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment