FLUENT Reports First Quarter 2026 Results
| March 31, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents (includes restricted cash of $2,000 at March 31, 2026 and $4,500 at December 31, 2025) | $ | 8,334 | $ | 8,910 | ||||
| Accounts receivable, net | 1,081 | 839 | ||||||
| Biological assets | 2,108 | 2,670 | ||||||
| Inventories, net | 11,026 | 12,815 | ||||||
| Prepaid expenses and other current assets | 1,837 | 3,482 | ||||||
| Total current assets | $ | 24,386 | $ | 28,716 | ||||
| Property and equipment, net | 37,606 | 39,755 | ||||||
| Right-of-use assets, net | 41,629 | 43,747 | ||||||
| Intangible assets, net | 33,180 | 33,114 | ||||||
| Goodwill | 1,525 | 1,525 | ||||||
| Other assets | 1,710 | 1,725 | ||||||
| Total assets | $ | 140,036 | $ | 148,582 | ||||
| Liabilities and shareholders' deficit | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 9,856 | $ | 6,942 | ||||
| Accrued expenses | 7,454 | 9,903 | ||||||
| Derivative liabilities | 647 | 1,632 | ||||||
| Current portion of notes payable | 6,653 | 1,253 | ||||||
| Lease obligations - current portion | 5,581 | 5,474 | ||||||
| Total current liabilities | $ | 30,191 | $ | 25,204 | ||||
| Long-term liabilities | ||||||||
| Notes payable, net of current portion and financing costs | 60,073 | 59,613 | ||||||
| Lease liabilities, net of current portion | 63,693 | 65,982 | ||||||
| Deferred tax liabilities, net | 3,874 | 4,053 | ||||||
| Uncertain tax position | 63,107 | 60,146 | ||||||
| Provision liability, net of current portion | 7,065 | 7,004 | ||||||
| Convertible notes, net | 7,826 | 7,540 | ||||||
| Total long-term liabilities | $ | 205,638 | $ | 204,338 | ||||
| Total liabilities | $ | 235,829 | $ | 229,542 | ||||
| Shareholders' deficit | ||||||||
| Share capital | 206,629 | 206,629 | ||||||
| Share-based compensation reserve | 7,673 | 7,583 | ||||||
| Equity conversion feature | 7,097 | 7,097 | ||||||
| Warrants | 29,634 | 29,634 | ||||||
| Accumulated deficit | (345,630 | ) | (330,707 | ) | ||||
| Accumulated other comprehensive loss | (1,196 | ) | (1,196 | ) | ||||
| Total shareholders' deficit | $ | (95,793 | ) | $ | (80,960 | ) | ||
| Total liabilities and shareholders' deficit | $ | 140,036 | $ | 148,582 | ||||
FLUENT CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(USD '000)
| For the three months ended | ||||||||
| March 31, 2026 | March 31, 2025 | |||||||
| Revenue, net of discounts | $ | 17,888 | $ | 22,905 | ||||
| Cost of goods sold | 12,383 | 11,805 | ||||||
| Gross profit before fair value adjustments | 5,505 | 11,100 | ||||||
| Fair value adjustments on inventory sold | (340 | ) | (301 | ) | ||||
| Unrealized gain (loss) on changes in fair value of biological assets | (3,513 | ) | 3,025 | |||||
| Gross profit | 1,652 | 13,824 | ||||||
| Expenses | ||||||||
| General and administrative | 3,617 | 4,888 | ||||||
| Sales and marketing | 4,533 | 5,761 | ||||||
| Depreciation and amortization | 1,634 | 1,853 | ||||||
| Share-based compensation | 90 | 25 | ||||||
| Total expenses | 9,874 | 12,527 | ||||||
| Income (loss) from operations | (8,222 | ) | 1,297 | |||||
| Other expense (income) | ||||||||
| Finance costs, net | 5,141 | 4,341 | ||||||
| Change in fair value of derivative liability | (985 | ) | (457 | ) | ||||
| Loss on disposal of assets, net | 129 | - | ||||||
| Gain on disposition of finance lease | (238 | ) | - | |||||
| Other expense (income) | (197 | ) | 12 | |||||
| Total other expense, net | 3,850 | 3,896 | ||||||
| Income (loss) before income taxes | (12,072 | ) | (2,599 | ) | ||||
| Income tax expense | 2,851 | 6,455 | ||||||
| Net income (loss) from continuing operations | (14,923 | ) | (9,054 | ) | ||||
| Net income (loss) from discontinued operations | - | 304 | ||||||
| Net income (loss) | $ | (14,923 | ) | $ | (8,750 | ) | ||
| Other comprehensive income (loss) | ||||||||
| Foreign currency translation adjustment | - | - | ||||||
| Comprehensive income (loss) | $ | (14,923 | ) | $ | (8,750 | ) | ||
| Net income (loss) per share | ||||||||
| Basic and diluted - continuing operations | $ | (0.02 | ) | $ | (0.02 | ) | ||
| Basic - discontinued operations | $ | - | $ | 0.00 | ||||
| Diluted - discontinued operations | $ | - | $ | 0.00 | ||||
| Weighted average number of shares | ||||||||
| Basic number of shares | 637,763,019 | 473,275,109 | ||||||
| Diluted number of shares | 674,365,319 | 662,961,645 | ||||||
FLUENT CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD '000)
| For the three months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Cash flows used in operating activities | ||||||||
| Net loss | $ | (14,923 | ) | $ | (8,750 | ) | ||
| Adjustments for non-cash items: | ||||||||
| Unrealized (gain) loss on changes in fair value of biological assets | 3,513 | (3,025 | ) | |||||
| Realized (gain) loss on fair value amounts included in inventory sold | 340 | 301 | ||||||
| Share-based compensation expense | 90 | 25 | ||||||
| Depreciation and amortization | 4,646 | 4,553 | ||||||
| Accretion and interest expense | 4,956 | 4,332 | ||||||
| Loss on disposition of fixed assets | 129 | - | ||||||
| Loss (gain) on lease modification | (238 | ) | - | |||||
| Net change in fair value of derivative | (985 | ) | (457 | ) | ||||
| Deferred tax expense (recovery) | (179 | ) | 516 | |||||
| Net change in non-cash working capital | ||||||||
| Accounts receivable | (242 | ) | 187 | |||||
| Biological assets | (6,489 | ) | (5,541 | ) | ||||
| Inventory | 4,987 | 3,233 | ||||||
| Prepaid expenses and other current assets | 1,645 | 763 | ||||||
| Right of use assets/liabilities | (1,834 | ) | (1,000 | ) | ||||
| Other assets | 15 | (58 | ) | |||||
| Accounts payable | 2,914 | (1,892 | ) | |||||
| Accrued expenses | (3,251 | ) | 500 | |||||
| Uncertain tax position | 2,961 | 4,862 | ||||||
| Net cash used in operating activities (see Note 3) | $ | (1,945 | ) | $ | (1,451 | ) | ||
| Cash flows used in investing activities | ||||||||
| Disposition of equity interest | 175 | - | ||||||
| Purchases of property and equipment | (927 | ) | (4,179 | ) | ||||
| Purchase of intangible assets | (315 | ) | - | |||||
| Net cash used in investing activities (see Note 3) | $ | (1,067 | ) | $ | (4,179 | ) | ||
| Cash flows provided by (used in) financing activities | ||||||||
| Payment of lease obligations | (1,277 | ) | (1,051 | ) | ||||
| Proceeds from term loan amendment, net of financing costs | 5,740 | - | ||||||
| Principal and interest repayments of notes payable | (2,027 | ) | (2,681 | ) | ||||
| Net cash provided by (used in) financing activities (see Note 3) | $ | 2,436 | $ | (3,732 | ) | |||
| Net change in cash | (576 | ) | (9,362 | ) | ||||
| Cash, beginning of period | 8,910 | 40,106 | ||||||
| Cash, end of period | $ | 8,334 | $ | 30,744 | ||||
FLUENT CORP.
EBITDA AND ADJUSTED EBITDA CALCULATION
For the three months ended March 31, 2026 and 2025
(USD '000)
| Three months ended | ||||||||||||
| March 31, 2026 | March 31, 2025 | Variance | ||||||||||
| Net loss - continuing and discontinued ops | $ | (14,923 | ) | $ | (8,750 | ) | $ | (6,173 | ) | |||
| Interest expense | 5,141 | 4,341 | 800 | |||||||||
| Income taxes | 2,851 | 6,455 | (3,604 | ) | ||||||||
| Depreciation and amortization | 4,646 | 4,383 | 263 | |||||||||
| Interest expense, income taxes, depreciation and amortization - discontinued operations | - | 553 | (553 | ) | ||||||||
| EBITDA - continuing and discontinued ops | $ | (2,285 | ) | $ | 6,982 | $ | (9,267 | ) | ||||
| Three months ended | ||||||||||||
| March 31, 2026 | March 31, 2025 | Variance | ||||||||||
| EBITDA - continuing and discontinued ops | $ | (2,285 | ) | $ | 6,982 | $ | (9,267 | ) | ||||
| Change in fair value of biological assets | 3,853 | (2,724 | ) | 6,577 | ||||||||
| Change in fair market value of derivative | (985 | ) | (457 | ) | (528 | ) | ||||||
| Loss on disposal of assets, net | 129 | - | 129 | |||||||||
| Gain on disposition of finance lease | (238 | ) | - | (238 | ) | |||||||
| Professional fees | 656 | 81 | 575 | |||||||||
| One-time employee costs | 247 | 133 | 114 | |||||||||
| Share-based compensation | 90 | 25 | 65 | |||||||||
| Other non-recurring expense, net | (197 | ) | 12 | (209 | ) | |||||||
| Adjusted EBITDA - continuing and discontinued ops | $ | 1,270 | $ | 4,052 | $ | (2,782 | ) |
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment