Sanuwave Announces Revenues And Financial Results For Q1 FY2026
| SELECTED FINANCIAL DATA FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 | |||||||||
| (in thousands) | 2026 | 2025 | |||||||
| Revenue | $ | 9,619 | $ | 9,333 | |||||
| Cost of Revenues | 2,188 | 1,958 | |||||||
| Gross Margin | 7,431 | 7,375 | |||||||
| Gross Margin % | 77.3 | % | 79.0 | % | |||||
| Total Operating Expenses | 8,555 | 6,774 | |||||||
| Operating (Loss) Income | $ | (1,124 | ) | $ | 601 | ||||
| Total Other Expense, net | (315 | ) | (6,719 | ) | |||||
| Net Loss | $ | (1,439 | ) | $ | (6,118 | ) |
| NON-GAAP ADJUSTED EBITDA | |||||||
| Three Months Ended March 31, | |||||||
| (in thousands) | 2026 | 2025 (As Restated) | |||||
| Net Loss | $ | (1,439 | ) | $ | (6,118 | ) | |
| Non-GAAP Adjustments: | |||||||
| Interest expense | 546 | 1,909 | |||||
| Depreciation and amortization 1 | 294 | 209 | |||||
| EBITDA | (599 | ) | (4,000 | ) | |||
| Non-GAAP Adjustments for Adjusted EBITDA: | |||||||
| Change in fair value of derivative liabilities | - | 4,901 | |||||
| Other non-cash or infrequent charges: | |||||||
| Stock-based compensation | 1,472 | 975 | |||||
| State & local sales tax 2 | 339 | 376 | |||||
| Sale of excess inventory | (220 | ) | - | ||||
| Shares issued for services | 97 | - | |||||
| Adjusted EBITDA | $ | 1,089 | $ | 2,252 | |||
1 Depreciation and amortization excludes depreciation of right-of-use (ROU) leases. Prior period amounts have been retroactively revised to conform to this presentation. This change had no effect on previously reported GAAP results.
2 The charges represent a non-recurring state and local sales tax expense related to the restatement of prior period financial statements.
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (In thousands, except share data) | March 31, 2026 | December 31, 2025 | |||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 10,779 | $ | 11,959 | |||
| Accounts receivable, net of allowance of $1,305 and $1,265, respectively | 6,000 | 5,422 | |||||
| Inventory | 5,903 | 5,934 | |||||
| Prepaid expenses and other current assets | 1,274 | 1,312 | |||||
| Total Current Assets | 23,956 | 24,627 | |||||
| Non-Current Assets: | |||||||
| Property and equipment, net | 1,913 | 1,972 | |||||
| Right of use assets, net | 991 | 390 | |||||
| Intangible assets, net | 2,919 | 3,026 | |||||
| Goodwill | 7,260 | 7,260 | |||||
| Secured revolving credit facility debt issuance costs, net | 58 | 68 | |||||
| Total Non-Current Assets | 13,141 | 12,716 | |||||
| Total Assets | $ | 37,097 | $ | 37,343 | |||
| LIABILITIES | |||||||
| Current Liabilities: | |||||||
| Current portion of secured term loan | $ | 5,585 | $ | 5,638 | |||
| Accounts payable | 3,320 | 3,251 | |||||
| Accrued expenses | 8,584 | 8,382 | |||||
| Current portion of operating lease liabilities | 300 | 157 | |||||
| Current portion of contract liabilities | 487 | 388 | |||||
| Accrued interest | 23 | 24 | |||||
| Other | 5 | 7 | |||||
| Total Current Liabilities | 18,304 | 17,847 | |||||
| Non-Current Liabilities: | |||||||
| Secured term loan, net of current portion and debt issuance costs | 14,330 | 15,667 | |||||
| Secured revolving credit facility | 655 | 655 | |||||
| Operating lease liabilities, less current portion | 1,294 | 854 | |||||
| Contract liabilities, less current portion | 676 | 701 | |||||
| Total Non-Current Liabilities | 16,955 | 17,877 | |||||
| Total Liabilities | $ | 35,259 | $ | 35,724 | |||
| STOCKHOLDERS' EQUITY | |||||||
| Preferred Stock, par value $0.001, 5,000,000 shares authorized; 6,175 shares Series A, 293 shares Series B, 90 shares Series C and 8 shares Series D designated, respectively; no shares issued and outstanding at March 31, 2026 and December 31, 2025 | $ | - | $ | - | |||
| Common stock, par value $0.001, 2,500,000,000 shares authorized; 8,594,209 and 8,588,876 issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 9 | 9 | |||||
| Additional paid-in capital | 245,943 | 244,285 | |||||
| Accumulated deficit | (244,124 | ) | (242,685 | ) | |||
| Accumulated other comprehensive loss | 10 | 10 | |||||
| Total Stockholders' Equity | 1,838 | 1,619 | |||||
| Total Liabilities and Stockholders' Equity | $ | 37,097 | $ | 37,343 |
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | |||||||
| (In thousands, except share data) | Three Months Ended March 31, | ||||||
| 2026 | 2025 (As Restated) | ||||||
| Revenue | $ | 9,619 | $ | 9,333 | |||
| Cost of Revenues | 2,188 | 1,958 | |||||
| Gross Margin | 7,431 | 7,375 | |||||
| Operating Expenses: | |||||||
| General and administrative | 5,250 | 4,843 | |||||
| Selling and marketing | 2,399 | 1,531 | |||||
| Research and development | 660 | 208 | |||||
| Depreciation and amortization | 246 | 192 | |||||
| Total Operating Expenses | 8,555 | 6,774 | |||||
| Operating (Loss) Income | (1,124 | ) | 601 | ||||
| Other (Expense) Income: | |||||||
| Interest expense | (546 | ) | (1,909 | ) | |||
| Change in fair value of derivative liabilities | - | (4,901 | ) | ||||
| Other expense | (60 | ) | (1 | ) | |||
| Other income | 291 | 92 | |||||
| Total Other Expense, net | (315 | ) | (6,719 | ) | |||
| Net Loss | (1,439 | ) | (6,118 | ) | |||
| Other Comprehensive Loss | |||||||
| Foreign currency translation adjustments | - | - | |||||
| Total Comprehensive Loss | $ | (1,439 | ) | $ | (6,118 | ) | |
| Loss per Share: | |||||||
| Basic and Diluted | $ | (0.17 | ) | $ | (0.72 | ) | |
| Weighted average shares outstanding | |||||||
| Basic and Diluted | 8,591,098 | 8,547,675 |
| CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (In thousands, except share data) | ||||||||||||||||||||||
| Three Months Ended March 31, 2026 | ||||||||||||||||||||||
| Common Stock | ||||||||||||||||||||||
| Number of Shares Issued and Outstanding | Par Value | Additional Paid- in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||
| Balances as of December 31, 2025 | 8,588,876 | $ | 9 | $ | 244,285 | $ | (242,685 | ) | $ | 10 | $ | 1,619 | ||||||||||
| Stock-based compensation | - | - | 1,439 | - | - | 1,439 | ||||||||||||||||
| Stock options exercised | 1,333 | - | 19 | - | - | 19 | ||||||||||||||||
| Shares issued for services rendered | 4,000 | - | 97 | - | - | 97 | ||||||||||||||||
| Shares granted in lieu of board of director fees | - | - | 103 | - | - | 103 | ||||||||||||||||
| Net loss | - | - | - | (1,439 | ) | - | (1,439 | ) | ||||||||||||||
| Balances as of March 31, 2026 | 8,594,209 | $ | 9 | $ | 245,943 | $ | (244,124 | ) | $ | 10 | $ | 1,838 | ||||||||||
| Three Months Ended March 31, 2025 | ||||||||||||||||||||||
| Common Stock | ||||||||||||||||||||||
| Number of Shares Issued and Outstanding | Par Value | Additional Paid- in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||
| Balance as of December 31, 2024 (As Restated) | 8,543,686 | $ | 9 | $ | 238,685 | $ | (254,499 | ) | $ | 10 | $ | (15,795 | ) | |||||||||
| Stock-based compensation | 4,787 | - | 1,101 | - | - | 1,101 | ||||||||||||||||
| Net loss (As Restated) | - | - | - | (6,118 | ) | - | (6,118 | ) | ||||||||||||||
| Balances as of March 31, 2025 (As Restated) | 8,548,473 | $ | 9 | $ | 239,786 | $ | (260,617 | ) | $ | 10 | $ | (20,812 | ) |
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| Three Months Ended March 31, | |||||||
| (in thousands) | 2026 | 2025 (As Restated) | |||||
| Operating Activities | |||||||
| Net loss | $ | (1,439 | ) | $ | (6,118 | ) | |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities | |||||||
| Stock-based compensation | 1,611 | 975 | |||||
| Depreciation and amortization | 294 | 209 | |||||
| Amortization of right-of-use leases | 18 | 65 | |||||
| Provision for credit losses | 40 | 33 | |||||
| Shares issued for services | 97 | - | |||||
| Change in fair value of derivative liabilities | - | 4,901 | |||||
| Amortization of debt issuance and debt discounts | 57 | 530 | |||||
| Write-off of inventory | 69 | - | |||||
| Loss on disposal of assets | 6 | - | |||||
| Changes in operating assets and liabilities | |||||||
| Accounts receivable | (617 | ) | (570 | ) | |||
| Inventory | (39 | ) | (1,308 | ) | |||
| Prepaid expenses and other assets | 78 | (325 | ) | ||||
| Accounts payable | 54 | 423 | |||||
| Accrued expenses and contract liabilities | 205 | (332 | ) | ||||
| Operating leases | (37 | ) | - | ||||
| Net Cash Provided by (Used in) Operating Activities | 397 | (1,517 | ) | ||||
| Investing Activities | |||||||
| Purchase of property and equipment | (23 | ) | (162 | ) | |||
| Deposits on property and equipment | (66 | ) | - | ||||
| Investment in software development | (69 | ) | - | ||||
| Net Cash Used in Investing Activities | (158 | ) | (162 | ) | |||
| Financing Activities | |||||||
| Proceeds from exercises of stock options | 19 | - | |||||
| Repayment of principal secured term loan | (1,438 | ) | - | ||||
| Payments of principal on finance leases | - | (57 | ) | ||||
| Net Cash Used in Financing Activities | (1,419 | ) | (57 | ) | |||
| Effect of Exchange Rates on Cash and Cash Equivalents | - | - | |||||
| Net Change in Cash and Cash Equivalents During Period | (1,180 | ) | (1,736 | ) | |||
| Cash and Cash Equivalents at Beginning of Period | 11,959 | 10,237 | |||||
| Cash and Cash Equivalents at End of Period | $ | 10,779 | $ | 8,501 | |||
| Supplemental Information: | |||||||
| Cash paid for interest | $ | 401 | $ | 1,118 | |||
| Non-cash Investing and Financing Activities: | |||||||
| Right-of-use assets obtained in exchange for lease liabilities | $ | 619 | $ | 430 | |||
| Shares granted in lieu of board of director fees | 103 | - | |||||
| Stock options granted in lieu of cash bonus | 69 | 117 | |||||
| Shares issued in exchange for services | 97 | - | |||||
| Purchases of property and equipment in accounts payable | 16 | - | |||||
| Capitalize interest into senior secured debt | - | 202 | |||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment