Star Equity Holdings Reports 2026 First Quarter Results
| STAR EQUITY HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) | |||||||
| Three Months Ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Revenues: | |||||||
| Building Solutions | $ | 11,598 | $ | - | |||
| Business Services | 35,005 | 31,866 | |||||
| Energy Services | 3,458 | - | |||||
| Investments | - | - | |||||
| Total revenues | 50,061 | 31,866 | |||||
| Cost of revenues: | |||||||
| Building Solutions | 9,957 | - | |||||
| Business Services | 17,559 | 15,468 | |||||
| Energy Services | 1,915 | - | |||||
| Investments | 75 | - | |||||
| Total cost of revenues | 29,506 | 15,468 | |||||
| Gross profit | 20,555 | 16,398 | |||||
| Operating expenses: | |||||||
| Salaries and related | 18,740 | 14,345 | |||||
| Office and general | 4,597 | 2,564 | |||||
| Marketing and promotion | 922 | 930 | |||||
| Depreciation and amortization | 311 | 283 | |||||
| Total operating expenses | 24,570 | 18,122 | |||||
| Operating loss | (4,015 | ) | (1,724 | ) | |||
| Non-operating income (expense): | |||||||
| Interest (expense) income, net | (13 | ) | 71 | ||||
| Other income / (expense), net | (31 | ) | (71 | ) | |||
| Loss before income taxes | (4,059 | ) | (1,724 | ) | |||
| (Benefit from) provision for income taxes | (266 | ) | 32 | ||||
| Net loss | (3,793 | ) | (1,756 | ) | |||
| Dividend on Series A perpetual preferred stock | (592 | ) | - | ||||
| Net loss attributable to common shareholders | $ | (4,385 | ) | $ | (1,756 | ) | |
| Loss per share: | |||||||
| Basic | $ | (1.01 | ) | $ | (0.59 | ) | |
| Diluted | $ | (1.01 | ) | $ | (0.59 | ) | |
| Loss per share, attributable to common shareholders | |||||||
| Basic | $ | (1.17 | ) | $ | (0.59 | ) | |
| Diluted | $ | (1.17 | ) | $ | (0.59 | ) | |
| Weighted-average shares outstanding: | |||||||
| Basic | 3,744 | 2,985 | |||||
| Diluted | 3,744 | 2,985 | |||||
| Dividends declared per share of Series A perpetual preferred stock | $ | 0.25 | $ | - |
| STAR EQUITY HOLDINGS, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, except per share amounts) | |||||||
| (unaudited) | |||||||
| March 31, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 8,093 | $ | 10,269 | |||
| Restricted cash, current | 1,649 | 1,819 | |||||
| Investments in equity securities | 4,157 | 3,767 | |||||
| Accounts receivable, less allowance for expected credit losses of $310 and $275, respectively | 32,839 | 35,220 | |||||
| Note receivable, current portion | 256 | 256 | |||||
| Inventories, net | 7,072 | 6,988 | |||||
| Prepaid and other | 3,992 | 4,168 | |||||
| Total current assets | 58,058 | 62,487 | |||||
| Property and equipment, net of accumulated depreciation of $7,001 and $6,367, respectively | 15,868 | 18,610 | |||||
| Operating lease right-of-use assets | 14,078 | 11,675 | |||||
| Goodwill | 5,913 | 5,944 | |||||
| Intangible assets, net of accumulated amortization of $4,949 and $4,795, respectively | 1,526 | 1,688 | |||||
| Long-term investments | 953 | 953 | |||||
| Notes receivable, net of current portion | 8,766 | 8,629 | |||||
| Deferred tax assets, net | 2,786 | 1,911 | |||||
| Restricted cash, non-current | 553 | 1,322 | |||||
| Other assets | 12 | 12 | |||||
| Total assets | $ | 108,513 | $ | 113,231 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 4,514 | $ | 4,769 | |||
| Accrued salaries, commissions, and benefits | 8,152 | 7,526 | |||||
| Accrued expenses and other current liabilities | 6,681 | 6,907 | |||||
| Short-term debt | 6,789 | 8,473 | |||||
| Deferred revenue | 876 | 1,496 | |||||
| Operating lease obligations, current | 745 | 655 | |||||
| Total current liabilities | 27,757 | 29,826 | |||||
| Income tax payable | 100 | 99 | |||||
| Operating lease obligations | 13,624 | 11,235 | |||||
| Long-term debt, net of current portion | 5,589 | 6,056 | |||||
| Other liabilities | 441 | 308 | |||||
| Total liabilities | 47,511 | 47,524 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity: | |||||||
| Series A Preferred stock, $0.001 par value; 10,000 shares authorized: 2,691 shares issued and 2,370 shares outstanding for both periods | 3 | 3 | |||||
| Common stock, $0.001 par value, 20,000 shares authorized; 5,389 and 5,366 shares issued; 3,707 and 3,755 shares outstanding, respectively | 5 | 5 | |||||
| Additional paid-in capital | 530,028 | 530,136 | |||||
| Accumulated deficit | (439,727 | ) | (435,934 | ) | |||
| Accumulated other comprehensive loss, net of applicable tax | (1,447 | ) | (1,364 | ) | |||
| Treasury stock, at cost: 1,682 and 1,611 common shares, respectively, and 321 preferred shares for both periods | (27,860 | ) | (27,139 | ) | |||
| Total stockholders' equity | 61,002 | 65,707 | |||||
| Total liabilities and stockholders' equity | $ | 108,513 | $ | 113,231 |
| STAR EQUITY HOLDINGS, INC. | |||||||||||||||||||||||
| DIVISION ANALYSIS - QUARTER TO DATE | |||||||||||||||||||||||
| RECONCILIATION OF ADJUSTED EBITDA | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| For The Three Months Ended March 31, 2026 | Building Solutions | Business Services | Energy Services | Investments | Corporate | Total | |||||||||||||||||
| Revenue, from external customers | $ | 11,598 | $ | 35,005 | $ | 3,458 | $ | 159 | $ | (159 | ) | $ | 50,061 | ||||||||||
| Gross profit | $ | 1,641 | $ | 17,446 | $ | 1,543 | $ | 84 | $ | (159 | ) | $ | 20,555 | ||||||||||
| Net loss attributable to common shareholders | $ | (1,744 | ) | $ | (599 | ) | $ | 404 | $ | 145 | $ | (2,591 | ) | $ | (4,385 | ) | |||||||
| Dividends on Series A perpetual preferred stock | - | - | - | - | 592 | 592 | |||||||||||||||||
| Net loss | (1,744 | ) | (599 | ) | 404 | 145 | (1,999 | ) | (3,793 | ) | |||||||||||||
| Provision from income taxes | - | (766 | ) | - | - | 500 | (266 | ) | |||||||||||||||
| Interest income, net | 126 | 158 | 43 | (173 | ) | (141 | ) | 13 | |||||||||||||||
| Total depreciation and amortization | 264 | 192 | 401 | 75 | 10 | 942 | |||||||||||||||||
| EBITDA (loss)(1) | (1,354 | ) | (1,015 | ) | 848 | 47 | (1,630 | ) | (3,104 | ) | |||||||||||||
| Foreign currency gain/loss | - | 52 | - | - | (7 | ) | 45 | ||||||||||||||||
| Corporate administrative charges | 399 | 235 | 73 | - | (707 | ) | - | ||||||||||||||||
| Gains on sale and leaseback transactions | - | - | (37 | ) | - | - | (37 | ) | |||||||||||||||
| Other non-operating expense (income) | (2 | ) | 56 | (32 | ) | 177 | (16 | ) | 183 | ||||||||||||||
| Stock-based compensation expense | 8 | 202 | - | - | 274 | 484 | |||||||||||||||||
| Interest income(2) | - | - | - | 227 | - | 227 | |||||||||||||||||
| Unrealized (gain) loss on equity securities | - | - | - | 23 | (2 | ) | 21 | ||||||||||||||||
| Severance/non-recurring salary | - | 77 | 130 | - | 79 | 286 | |||||||||||||||||
| Transaction costs related to mergers and acquisitions | - | - | - | - | 57 | 57 | |||||||||||||||||
| Financing costs | 23 | - | 51 | - | 4 | 78 | |||||||||||||||||
| Other non-recurring expenses | - | 53 | - | 2 | 59 | 114 | |||||||||||||||||
| Adjusted EBITDA (loss)(1) | $ | (926 | ) | $ | (340 | ) | $ | 1,033 | $ | 476 | $ | (1,889 | ) | $ | (1,646 | ) |
| For The Three Months Ended March 31, 2025 | Business Services | Corporate | Total | ||||||||
| Revenue, from external customers | $ | 31,866 | $ | - | $ | 31,866 | |||||
| Gross profit | $ | 16,398 | $ | - | $ | 16,398 | |||||
| Net loss | $ | (973 | ) | $ | (783 | ) | $ | (1,756 | ) | ||
| Provision for income taxes | 76 | (44 | ) | 32 | |||||||
| Interest income, net | 121 | (192 | ) | (71 | ) | ||||||
| Total depreciation and amortization | 280 | 3 | 283 | ||||||||
| EBITDA (loss)(1) | (496 | ) | (1,016 | ) | (1,512 | ) | |||||
| Corporate administrative charges | 325 | (325 | ) | - | |||||||
| Foreign currency gain/loss | 105 | 8 | 113 | ||||||||
| Other non-operating expense (income) | 1 | (43 | ) | (42 | ) | ||||||
| Stock-based compensation expense | 237 | 149 | 386 | ||||||||
| Severance/non-recurring salary | 54 | - | 54 | ||||||||
| Transaction costs related to mergers and acquisitions | - | 284 | 284 | ||||||||
| Other non-recurring expenses | - | 49 | 49 | ||||||||
| Adjusted EBITDA (loss)(1) | $ | 226 | $ | (894 | ) | $ | (668 | ) |
(1) Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income (expense), stock-based compensation expense, and other non-recurring severance and professional fees (“Adjusted EBITDA”) are presented to provide additional information about the Company's operations on a basis consistent with the measures which the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the Company's profitability or liquidity. Furthermore, EBITDA and Adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
(2) The Company allocates all corporate interest income to the Investments Division.
| STAR EQUITY HOLDINGS, INC. | |||||||||||||||||||||||
| DIVISION ANALYSIS - QUARTER TO DATE | |||||||||||||||||||||||
| RECONCILIATION OF PRO FORMA ADJUSTED EBITDA | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| For The Three Months Ended March 31, 2025 | Building Solutions | Business Services | Energy Services | Investments | Corporate | Total | |||||||||||||||||
| Pro forma revenue, from external customers(1) | $ | 12,118 | $ | 31,866 | $ | 2,556 | $ | 158 | $ | (158 | ) | $ | 46,540 | ||||||||||
| Pro forma gross profit(1) | $ | 2,929 | $ | 16,398 | $ | 1,257 | $ | 83 | $ | (158 | ) | $ | 20,509 | ||||||||||
| Pro forma net loss attributable to common shareholders(1) | $ | (865 | ) | $ | (973 | ) | $ | (319 | ) | $ | (348 | ) | $ | (1,233 | ) | $ | (3,738 | ) | |||||
| Dividends on Series A perpetual preferred stock | - | - | - | - | 479 | 479 | |||||||||||||||||
| Pro forma net loss | (865 | ) | (973 | ) | (319 | ) | (348 | ) | (754 | ) | (3,259 | ) | |||||||||||
| Provision from income taxes | - | 76 | - | - | (2,234 | ) | (2,158 | ) | |||||||||||||||
| Interest income, net | 182 | 121 | (4 | ) | (155 | ) | (200 | ) | (56 | ) | |||||||||||||
| Total depreciation and amortization | 1,015 | 280 | 198 | 75 | 12 | 1,580 | |||||||||||||||||
| Pro forma EBITDA (loss)(2) | 332 | (496 | ) | (125 | ) | (428 | ) | (3,176 | ) | (3,893 | ) | ||||||||||||
| Unrealized (gain) loss on equity securities | - | - | - | 224 | - | 224 | |||||||||||||||||
| Foreign currency gain/loss | - | 105 | - | - | 8 | 113 | |||||||||||||||||
| Corporate administrative charges | - | 325 | - | - | (325 | ) | - | ||||||||||||||||
| Other non-operating expense (income) | - | 1 | 20 | - | (43 | ) | (22 | ) | |||||||||||||||
| Stock-based compensation expense | 11 | 237 | - | - | 189 | 437 | |||||||||||||||||
| Interest income(3) | - | - | - | 215 | - | 215 | |||||||||||||||||
| Severance/non-recurring salary | - | 54 | - | - | - | 54 | |||||||||||||||||
| Transaction costs related to mergers and acquisitions | - | - | 595 | - | 746 | 1,341 | |||||||||||||||||
| Impairment of cost method investment | - | - | - | 61 | - | 61 | |||||||||||||||||
| Loss (gain) on equity method investment | - | - | - | 251 | - | 251 | |||||||||||||||||
| Financing costs | 8 | - | - | - | 4 | 12 | |||||||||||||||||
| Other non-recurring expenses | (28 | ) | - | - | - | 49 | 21 | ||||||||||||||||
| Pro forma adjusted EBITDA (loss)(2) | $ | 323 | $ | 226 | $ | 490 | $ | 323 | $ | (2,548 | ) | $ | (1,186 | ) | |||||||||
(1) Pro forma Building Solutions, Energy Services, and Investments results for the full first quarter of 2025. Alliance Drilling Tools was acquired by Star Operating Companies on March 3, 2025.
(2) Pro forma Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating (income) expense, stock-based compensation expense, and other non-recurring expenses (“Adjusted EBITDA”) are presented to provide additional information about the Company's operations on a basis consistent with the measures which the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the Company's profitability or liquidity. Furthermore, EBITDA and Adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
(3) In Q1 2025, the Company allocated all Star Operating Companies corporate interest income to the Investments Division.
| STAR EQUITY HOLDINGS, INC. INCOME PER DILUTED SHARE (in thousands, except per share amounts) (unaudited) | |||||||||||
| Adjusted | Diluted Shares | Per Diluted | |||||||||
| For The Three Months Ended March 31, 2026 | Net Loss | Outstanding | Share (1) | ||||||||
| Net loss | $ | (3,793 | ) | 3,744 | $ | (1.01 | ) | ||||
| Dividends on Series A perpetual preferred stock | (592 | ) | 3,744 | (0.16 | ) | ||||||
| Net loss attributable to common shareholders | (4,385 | ) | 3,744 | (1.17 | ) | ||||||
| Intangible amortization from acquisitions | 159 | 3,744 | 0.04 | ||||||||
| Gains on sale and leaseback transactions | (37 | ) | 3,744 | (0.01 | ) | ||||||
| Unrealized (gain) loss on equity securities | 21 | 3,744 | 0.01 | ||||||||
| Severance/non-recurring salary | 286 | 3,744 | 0.08 | ||||||||
| Transaction costs related to mergers and acquisitions | 57 | 3,744 | 0.02 | ||||||||
| Financing costs | 78 | 3,744 | 0.02 | ||||||||
| Other non-recurring expenses | 114 | 3,744 | 0.03 | ||||||||
| Adjusted net loss(2) | $ | (3,707 | ) | 3,744 | $ | (0.99 | ) |
| Adjusted | Diluted Shares | Per Diluted | |||||||||
| For The Three Months Ended March 31, 2025 | Net Loss | Outstanding | Share (1) | ||||||||
| Net loss | $ | (1,756 | ) | 2,985 | $ | (0.59 | ) | ||||
| Intangible amortization from acquisitions | 238 | 2,985 | 0.08 | ||||||||
| Severance/non-recurring salary | 54 | 2,985 | 0.02 | ||||||||
| Transaction costs related to mergers and acquisitions | 284 | 2,985 | 0.10 | ||||||||
| Other non-recurring expenses | 49 | 2,985 | 0.02 | ||||||||
| Adjusted net loss(2) | $ | (1,131 | ) | 2,985 | $ | (0.38 | ) |
| STAR EQUITY HOLDINGS, INC. PRO FORMA INCOME PER DILUTED SHARE (in thousands, except per share amounts) (unaudited) | ||||||||||
| Adjusted | Diluted Shares | Per Diluted | ||||||||
| For The Three Months Ended March 31, 2025 | Net Loss | Outstanding | Share (1) | |||||||
| Pro forma net loss(3) | $ | (3,259 | ) | 3,729 | $ | (0.87 | ) | |||
| Dividends on Series A perpetual preferred stock | (479 | ) | 3,729 | (0.13 | ) | |||||
| Pro forma net loss attributable to common shareholders(3) | (3,738 | ) | 3,729 | (1.00 | ) | |||||
| Intangible amortization from acquisitions | 962 | 3,729 | 0.26 | |||||||
| Unrealized (gain) loss on equity securities | 224 | 3,729 | 0.06 | |||||||
| Severance/non-recurring salary | 54 | 3,729 | 0.01 | |||||||
| Transaction costs related to mergers and acquisitions | 1,341 | 3,729 | 0.36 | |||||||
| Impairment of cost method investment | 61 | 3,729 | 0.02 | |||||||
| Loss (gain) on equity method investment | 251 | 3,729 | 0.07 | |||||||
| Financing costs | 12 | 3,729 | - | |||||||
| Other non-recurring expenses | 21 | 3,729 | 0.01 | |||||||
| Pro forma adjusted net loss(2)(3) | $ | (812 | ) | 3,729 | $ | (0.22 | ) |
(1) Amounts may not sum due to rounding.
(2) Adjusted net income or loss per diluted share are Non-GAAP measures defined as reported net income or loss and reported net income or loss per diluted share before items such as acquisition-related costs and non-recurring expenses after tax that are presented to provide additional information about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. Adjusted net income or loss per diluted share should not be considered in isolation or as substitutes for net income or loss and net income or loss per share and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as measures of the Company's profitability or liquidity. Further, adjusted net income or loss and adjusted net income or loss per diluted share as presented above may not be comparable with similarly titled measures reported by other companies.
(3) Pro forma Building Solutions, Energy Services, and Investments results for the full first quarter of 2025. Alliance Drilling Tools was acquired by Star Operating Companies on March 3, 2025.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment